OSG Corp
TSE:6136

Watchlist Manager
OSG Corp Logo
OSG Corp
TSE:6136
Watchlist
Price: 1 790 JPY 0.45% Market Closed
Market Cap: 171.7B JPY
Have any thoughts about
OSG Corp?
Write Note

Intrinsic Value

The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 984.44 JPY. Compared to the current market price of 1 790 JPY, OSG Corp is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 984.44 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
OSG Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OSG Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OSG Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about OSG Corp

Provide an overview of the primary business activities
of OSG Corp.

What unique competitive advantages
does OSG Corp hold over its rivals?

What risks and challenges
does OSG Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for OSG Corp.

Provide P/S
for OSG Corp.

Provide P/E
for OSG Corp.

Provide P/OCF
for OSG Corp.

Provide P/FCFE
for OSG Corp.

Provide P/B
for OSG Corp.

Provide EV/S
for OSG Corp.

Provide EV/GP
for OSG Corp.

Provide EV/EBITDA
for OSG Corp.

Provide EV/EBIT
for OSG Corp.

Provide EV/OCF
for OSG Corp.

Provide EV/FCFF
for OSG Corp.

Provide EV/IC
for OSG Corp.

Show me price targets
for OSG Corp made by professional analysts.

What are the Revenue projections
for OSG Corp?

How accurate were the past Revenue estimates
for OSG Corp?

What are the Net Income projections
for OSG Corp?

How accurate were the past Net Income estimates
for OSG Corp?

What are the EPS projections
for OSG Corp?

How accurate were the past EPS estimates
for OSG Corp?

What are the EBIT projections
for OSG Corp?

How accurate were the past EBIT estimates
for OSG Corp?

Compare the revenue forecasts
for OSG Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of OSG Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of OSG Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of OSG Corp compared to its peers.

Compare the P/E ratios
of OSG Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing OSG Corp with its peers.

Analyze the financial leverage
of OSG Corp compared to its main competitors.

Show all profitability ratios
for OSG Corp.

Provide ROE
for OSG Corp.

Provide ROA
for OSG Corp.

Provide ROIC
for OSG Corp.

Provide ROCE
for OSG Corp.

Provide Gross Margin
for OSG Corp.

Provide Operating Margin
for OSG Corp.

Provide Net Margin
for OSG Corp.

Provide FCF Margin
for OSG Corp.

Show all solvency ratios
for OSG Corp.

Provide D/E Ratio
for OSG Corp.

Provide D/A Ratio
for OSG Corp.

Provide Interest Coverage Ratio
for OSG Corp.

Provide Altman Z-Score Ratio
for OSG Corp.

Provide Quick Ratio
for OSG Corp.

Provide Current Ratio
for OSG Corp.

Provide Cash Ratio
for OSG Corp.

What is the historical Revenue growth
over the last 5 years for OSG Corp?

What is the historical Net Income growth
over the last 5 years for OSG Corp?

What is the current Free Cash Flow
of OSG Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for OSG Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OSG Corp

Current Assets 142.6B
Cash & Short-Term Investments 54.9B
Receivables 26.3B
Other Current Assets 61.4B
Non-Current Assets 110.6B
Long-Term Investments 6B
PP&E 88.3B
Intangibles 9.3B
Other Non-Current Assets 6.9B
Current Liabilities 25.8B
Accounts Payable 5.8B
Accrued Liabilities 2.2B
Short-Term Debt 179m
Other Current Liabilities 17.6B
Non-Current Liabilities 62.6B
Long-Term Debt 44.8B
Other Non-Current Liabilities 17.8B
Efficiency

Earnings Waterfall
OSG Corp

Revenue
155.3B JPY
Cost of Revenue
-91.1B JPY
Gross Profit
64.2B JPY
Operating Expenses
-44B JPY
Operating Income
20.2B JPY
Other Expenses
-6.1B JPY
Net Income
14.1B JPY

Free Cash Flow Analysis
OSG Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

OSG Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
54/100
Profitability
Score

OSG Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OSG Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
83/100
Solvency
Score

OSG Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OSG Corp

Wall Street analysts forecast OSG Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSG Corp is 2 223.6 JPY with a low forecast of 2 020 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
2 020 JPY
13% Upside
Average
Price Target
2 223.6 JPY
24% Upside
Highest
Price Target
2 415 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OSG Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OSG Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

OSG Corp Logo
OSG Corp

Country

Japan

Industry

Machinery

Market Cap

171.7B JPY

Dividend Yield

3.35%

Description

OSG Corp. engages in the manufacture and sale of machinery tools and its related parts. The company is headquartered in Toyokawa-Shi, Aichi-Ken and currently employs 7,489 full-time employees. The Company’s products include cutting tools, rolling tools, measuring tools, machine parts and others. The firm operates in four segments, including Japan, Americas, Europe and Africa, as well as Asia. Each segment is primarily engaged in manufacturing and selling precision machine tools.

Contact

AICHI-KEN
Toyokawa-shi
3-22, Honnogahara
+81533821111.0
www.osg.co.jp

IPO

1964-12-10

Employees

7 489

Officers

Chairman & CEO
Mr. Norio Ishikawa
President, COO & Representative Director
Mr. Nobuaki Osawa
General Manager of Accounting Department
Junichi Kawamura
Managing Officer
Mr. Hideaki Osawa
Senior Executive Officer
Yukinori Chikada

See Also

Discover More
What is the Intrinsic Value of one OSG Corp stock?

The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 984.44 JPY.

Is OSG Corp stock undervalued or overvalued?

Compared to the current market price of 1 790 JPY, OSG Corp is Undervalued by 40%.

Back to Top