OSG Corp
TSE:6136

Watchlist Manager
OSG Corp Logo
OSG Corp
TSE:6136
Watchlist
Price: 1 790.5 JPY -0.22% Market Closed
Market Cap: 171.8B JPY
Have any thoughts about
OSG Corp?
Write Note

Relative Value

The Relative Value of one OSG Corp stock under the Base Case scenario is 2 150.9 JPY. Compared to the current market price of 1 790.5 JPY, OSG Corp is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 150.9 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.1
vs History
65
vs Industry
52
Median 3Y
12.4
Median 5Y
13.6
Industry
20.7
Forward
10.1
vs History
96
vs Industry
53
Median 3Y
8
Median 5Y
8.1
Industry
15
vs History
96
vs Industry
38
Median 3Y
18.7
Median 5Y
14.2
Industry
21
vs History
77
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
vs History
84
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
1
vs History
85
vs Industry
67
Median 3Y
2.8
Median 5Y
2.9
Industry
6.3
vs History
68
vs Industry
59
Median 3Y
5.2
Median 5Y
5.4
Industry
12.8
Forward
4.9
vs History
66
vs Industry
52
Median 3Y
8.2
Median 5Y
8.7
Industry
16.4
vs History
90
vs Industry
53
Median 3Y
7
Median 5Y
7.7
Industry
15
vs History
77
vs Industry
32
Median 3Y
10.8
Median 5Y
14.9
Industry
18.4
vs History
80
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
OSG Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
OSG Corp
TSE:6136
171.8B JPY 1.1 12.2 5 8
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top