OSG Corp
TSE:6136
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 764
2 187
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
OSG Corp
Revenue
|
155.3B
JPY
|
Cost of Revenue
|
-91.1B
JPY
|
Gross Profit
|
64.2B
JPY
|
Operating Expenses
|
-44B
JPY
|
Operating Income
|
20.2B
JPY
|
Other Expenses
|
-6.1B
JPY
|
Net Income
|
14.1B
JPY
|
Income Statement
OSG Corp
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
98 563
N/A
|
101 031
+3%
|
104 036
+3%
|
107 982
+4%
|
110 332
+2%
|
111 917
+1%
|
111 066
-1%
|
109 214
-2%
|
106 745
-2%
|
105 561
-1%
|
107 763
+2%
|
110 890
+3%
|
115 190
+4%
|
120 198
+4%
|
122 936
+2%
|
125 809
+2%
|
129 295
+3%
|
131 368
+2%
|
132 227
+1%
|
132 564
+0%
|
129 910
-2%
|
126 964
-2%
|
124 218
-2%
|
116 600
-6%
|
108 550
-7%
|
104 388
-4%
|
103 751
-1%
|
110 349
+6%
|
119 423
+8%
|
126 156
+6%
|
130 167
+3%
|
132 895
+2%
|
137 117
+3%
|
142 525
+4%
|
144 515
+1%
|
145 207
+0%
|
146 754
+1%
|
147 703
+1%
|
150 189
+2%
|
154 732
+3%
|
155 298
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(57 370)
|
(58 061)
|
(58 707)
|
(60 270)
|
(60 980)
|
(61 865)
|
(61 119)
|
(60 207)
|
(59 197)
|
(59 179)
|
(61 259)
|
(63 849)
|
(66 902)
|
(69 711)
|
(70 849)
|
(71 870)
|
(73 620)
|
(74 833)
|
(75 479)
|
(75 318)
|
(74 481)
|
(73 281)
|
(72 153)
|
(69 634)
|
(67 175)
|
(65 715)
|
(66 837)
|
(70 395)
|
(73 907)
|
(76 969)
|
(78 186)
|
(79 463)
|
(81 522)
|
(83 459)
|
(84 324)
|
(84 653)
|
(86 003)
|
(87 254)
|
(89 089)
|
(91 350)
|
(91 133)
|
|
Gross Profit |
41 193
N/A
|
42 970
+4%
|
45 329
+5%
|
47 712
+5%
|
49 352
+3%
|
50 052
+1%
|
49 947
0%
|
49 007
-2%
|
47 548
-3%
|
46 382
-2%
|
46 504
+0%
|
47 041
+1%
|
48 288
+3%
|
50 487
+5%
|
52 087
+3%
|
53 939
+4%
|
55 675
+3%
|
56 535
+2%
|
56 748
+0%
|
57 246
+1%
|
55 429
-3%
|
53 683
-3%
|
52 065
-3%
|
46 966
-10%
|
41 375
-12%
|
38 673
-7%
|
36 914
-5%
|
39 954
+8%
|
45 516
+14%
|
49 187
+8%
|
51 981
+6%
|
53 432
+3%
|
55 595
+4%
|
59 066
+6%
|
60 191
+2%
|
60 554
+1%
|
60 751
+0%
|
60 449
0%
|
61 100
+1%
|
63 382
+4%
|
64 165
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24 579)
|
(25 555)
|
(26 524)
|
(27 145)
|
(28 003)
|
(28 455)
|
(28 560)
|
(28 738)
|
(28 311)
|
(28 136)
|
(29 743)
|
(30 552)
|
(30 541)
|
(31 616)
|
(32 134)
|
(32 967)
|
(33 243)
|
(34 015)
|
(34 421)
|
(34 309)
|
(34 432)
|
(34 129)
|
(34 550)
|
(33 355)
|
(32 065)
|
(30 277)
|
(30 019)
|
(30 755)
|
(31 911)
|
(33 082)
|
(33 732)
|
(34 573)
|
(35 767)
|
(37 168)
|
(38 222)
|
(39 007)
|
(39 802)
|
(40 649)
|
(42 168)
|
(43 444)
|
(43 991)
|
|
Selling, General & Administrative |
(24 578)
|
(24 062)
|
(26 378)
|
(27 098)
|
(27 988)
|
(26 718)
|
(28 412)
|
(28 590)
|
(28 163)
|
(26 658)
|
(28 699)
|
(29 507)
|
(30 539)
|
(29 453)
|
(31 867)
|
(32 701)
|
(33 244)
|
(32 149)
|
(34 422)
|
(34 310)
|
(34 431)
|
(32 095)
|
(34 209)
|
(33 021)
|
(31 719)
|
(27 894)
|
(29 757)
|
(30 494)
|
(31 647)
|
(30 549)
|
(33 731)
|
(34 572)
|
(35 766)
|
(34 475)
|
(38 219)
|
(39 005)
|
(39 801)
|
(37 885)
|
(41 710)
|
(43 310)
|
(43 990)
|
|
Depreciation & Amortization |
0
|
(1 492)
|
0
|
0
|
0
|
(1 736)
|
0
|
0
|
0
|
(1 477)
|
0
|
0
|
0
|
(2 162)
|
0
|
0
|
0
|
(1 866)
|
0
|
0
|
0
|
(2 033)
|
0
|
0
|
0
|
(2 382)
|
0
|
0
|
0
|
(2 532)
|
0
|
0
|
0
|
(2 691)
|
0
|
0
|
0
|
(2 763)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(146)
|
(47)
|
(15)
|
(1)
|
(148)
|
(148)
|
(148)
|
(1)
|
(1 044)
|
(1 045)
|
(2)
|
(1)
|
(267)
|
(266)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(341)
|
(334)
|
(346)
|
(1)
|
(262)
|
(261)
|
(264)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(458)
|
(134)
|
0
|
|
Operating Income |
16 614
N/A
|
17 415
+5%
|
18 805
+8%
|
20 567
+9%
|
21 349
+4%
|
21 597
+1%
|
21 387
-1%
|
20 269
-5%
|
19 237
-5%
|
18 246
-5%
|
16 761
-8%
|
16 489
-2%
|
17 747
+8%
|
18 871
+6%
|
19 953
+6%
|
20 972
+5%
|
22 432
+7%
|
22 520
+0%
|
22 327
-1%
|
22 937
+3%
|
20 997
-8%
|
19 554
-7%
|
17 515
-10%
|
13 611
-22%
|
9 310
-32%
|
8 396
-10%
|
6 895
-18%
|
9 199
+33%
|
13 605
+48%
|
16 105
+18%
|
18 249
+13%
|
18 859
+3%
|
19 828
+5%
|
21 898
+10%
|
21 969
+0%
|
21 547
-2%
|
20 949
-3%
|
19 800
-5%
|
18 932
-4%
|
19 938
+5%
|
20 174
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
371
|
680
|
416
|
711
|
662
|
103
|
(123)
|
(267)
|
(445)
|
(125)
|
367
|
447
|
765
|
2 359
|
2 170
|
2 014
|
2 040
|
24
|
35
|
98
|
(182)
|
361
|
400
|
151
|
244
|
(309)
|
(242)
|
28
|
20
|
14
|
98
|
355
|
611
|
942
|
1 114
|
902
|
1 036
|
925
|
1 230
|
1 143
|
21
|
|
Non-Reccuring Items |
311
|
(148)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(1 043)
|
0
|
0
|
(1 309)
|
1
|
0
|
0
|
0
|
0
|
381
|
373
|
387
|
41
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(270)
|
(560)
|
(884)
|
(1 033)
|
(747)
|
0
|
0
|
(130)
|
|
Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
0
|
315
|
315
|
321
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206
|
208
|
0
|
0
|
193
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(395)
|
(528)
|
(436)
|
(572)
|
(391)
|
(190)
|
(274)
|
(148)
|
(215)
|
(309)
|
(420)
|
(442)
|
(465)
|
(466)
|
(72)
|
(324)
|
(292)
|
23
|
(7)
|
179
|
154
|
(111)
|
(52)
|
(51)
|
329
|
862
|
1 094
|
966
|
419
|
22
|
375
|
508
|
582
|
808
|
817
|
891
|
818
|
769
|
935
|
828
|
800
|
|
Pre-Tax Income |
16 902
N/A
|
17 419
+3%
|
18 785
+8%
|
20 706
+10%
|
21 620
+4%
|
21 363
-1%
|
21 072
-1%
|
19 854
-6%
|
18 577
-6%
|
16 769
-10%
|
16 708
0%
|
16 809
+1%
|
17 053
+1%
|
21 086
+24%
|
22 051
+5%
|
22 662
+3%
|
24 180
+7%
|
22 567
-7%
|
22 736
+1%
|
23 587
+4%
|
21 356
-9%
|
19 845
-7%
|
17 863
-10%
|
13 711
-23%
|
10 089
-26%
|
8 896
-12%
|
7 747
-13%
|
10 193
+32%
|
14 237
+40%
|
16 354
+15%
|
18 722
+14%
|
19 722
+5%
|
21 021
+7%
|
23 378
+11%
|
23 340
0%
|
22 456
-4%
|
21 770
-3%
|
20 747
-5%
|
21 097
+2%
|
21 909
+4%
|
20 865
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 592)
|
(6 053)
|
(6 497)
|
(6 787)
|
(7 225)
|
(7 225)
|
(7 051)
|
(6 709)
|
(6 264)
|
(5 512)
|
(5 357)
|
(5 420)
|
(5 228)
|
(6 267)
|
(6 861)
|
(6 917)
|
(7 536)
|
(6 926)
|
(6 634)
|
(7 070)
|
(6 247)
|
(5 554)
|
(5 059)
|
(4 109)
|
(3 179)
|
(3 153)
|
(2 904)
|
(3 210)
|
(4 224)
|
(5 052)
|
(5 383)
|
(5 556)
|
(6 001)
|
(6 200)
|
(6 613)
|
(6 309)
|
(6 069)
|
(5 936)
|
(5 816)
|
(6 295)
|
(6 125)
|
|
Income from Continuing Operations |
11 310
|
11 366
|
12 288
|
13 919
|
14 395
|
14 138
|
14 021
|
13 145
|
12 313
|
11 257
|
11 351
|
11 389
|
11 825
|
14 819
|
15 190
|
15 745
|
16 644
|
15 641
|
16 102
|
16 517
|
15 109
|
14 291
|
12 804
|
9 602
|
6 910
|
5 743
|
4 843
|
6 983
|
10 013
|
11 302
|
13 339
|
14 166
|
15 020
|
17 178
|
16 727
|
16 147
|
15 701
|
14 811
|
15 281
|
15 614
|
14 740
|
|
Income to Minority Interest |
(1 410)
|
(1 376)
|
(1 382)
|
(1 536)
|
(1 541)
|
(1 619)
|
(1 599)
|
(1 424)
|
(1 287)
|
(1 122)
|
(1 069)
|
(842)
|
(823)
|
(825)
|
(783)
|
(993)
|
(986)
|
(930)
|
(927)
|
(818)
|
(675)
|
(604)
|
(504)
|
(370)
|
(192)
|
(103)
|
(53)
|
(111)
|
(295)
|
(312)
|
(382)
|
(436)
|
(492)
|
(642)
|
(600)
|
(511)
|
(470)
|
(503)
|
(594)
|
(679)
|
(686)
|
|
Net Income (Common) |
9 898
N/A
|
9 989
+1%
|
10 907
+9%
|
12 382
+14%
|
12 854
+4%
|
12 518
-3%
|
12 420
-1%
|
11 720
-6%
|
11 025
-6%
|
10 134
-8%
|
10 282
+1%
|
10 547
+3%
|
11 001
+4%
|
13 993
+27%
|
14 405
+3%
|
14 749
+2%
|
15 657
+6%
|
14 710
-6%
|
15 174
+3%
|
15 699
+3%
|
14 433
-8%
|
13 686
-5%
|
12 300
-10%
|
9 231
-25%
|
6 717
-27%
|
5 639
-16%
|
4 788
-15%
|
6 871
+44%
|
9 717
+41%
|
10 989
+13%
|
12 956
+18%
|
13 730
+6%
|
14 527
+6%
|
16 534
+14%
|
16 125
-2%
|
15 633
-3%
|
15 229
-3%
|
14 307
-6%
|
14 686
+3%
|
14 933
+2%
|
14 053
-6%
|
|
EPS (Diluted) |
95.17
N/A
|
96.04
+1%
|
104.87
+9%
|
119.05
+14%
|
123.59
+4%
|
120.25
-3%
|
119.44
-1%
|
116.03
-3%
|
111.36
-4%
|
100.61
-10%
|
103.85
+3%
|
106.53
+3%
|
111.12
+4%
|
141.18
+27%
|
145.5
+3%
|
148.97
+2%
|
158.15
+6%
|
148.42
-6%
|
153.1
+3%
|
158.35
+3%
|
146
-8%
|
138.46
-5%
|
125.18
-10%
|
93.87
-25%
|
68.26
-27%
|
57.33
-16%
|
48.6
-15%
|
69.7
+43%
|
98.52
+41%
|
111.45
+13%
|
131.72
+18%
|
142.14
+8%
|
151.53
+7%
|
171.53
+13%
|
168.45
-2%
|
163.15
-3%
|
158.82
-3%
|
149.28
-6%
|
143.05
-4%
|
145.61
+2%
|
141.29
-3%
|