OSG Corp
TSE:6136
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 726
2 187
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
OSG Corp
Current Assets | 142.6B |
Cash & Short-Term Investments | 54.9B |
Receivables | 26.3B |
Other Current Assets | 61.4B |
Non-Current Assets | 110.6B |
Long-Term Investments | 6B |
PP&E | 88.3B |
Intangibles | 9.3B |
Other Non-Current Assets | 6.9B |
Current Liabilities | 25.8B |
Accounts Payable | 5.8B |
Accrued Liabilities | 2.2B |
Short-Term Debt | 179m |
Other Current Liabilities | 17.6B |
Non-Current Liabilities | 62.6B |
Long-Term Debt | 44.8B |
Other Non-Current Liabilities | 17.8B |
Balance Sheet
OSG Corp
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 547
|
21 472
|
18 003
|
21 204
|
24 406
|
26 950
|
37 807
|
46 795
|
46 697
|
57 970
|
|
Cash Equivalents |
22 547
|
21 472
|
18 003
|
21 204
|
24 406
|
26 950
|
37 807
|
46 795
|
46 697
|
57 970
|
|
Short-Term Investments |
1
|
78
|
0
|
0
|
0
|
11
|
0
|
101
|
0
|
1
|
|
Total Receivables |
21 419
|
21 331
|
20 567
|
23 721
|
24 930
|
22 202
|
19 578
|
23 352
|
26 511
|
28 448
|
|
Accounts Receivables |
21 419
|
21 331
|
20 567
|
23 721
|
24 930
|
22 202
|
19 578
|
23 352
|
23 076
|
24 983
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 435
|
3 465
|
|
Inventory |
26 720
|
30 672
|
31 691
|
34 849
|
38 801
|
43 878
|
42 024
|
42 837
|
52 025
|
56 493
|
|
Other Current Assets |
4 772
|
5 139
|
4 907
|
4 295
|
2 783
|
3 063
|
3 282
|
2 672
|
3 734
|
4 605
|
|
Total Current Assets |
75 459
|
78 692
|
75 168
|
84 069
|
90 920
|
96 104
|
102 691
|
115 757
|
128 967
|
147 517
|
|
PP&E Net |
56 190
|
63 276
|
66 395
|
69 622
|
72 226
|
78 137
|
79 599
|
78 255
|
81 062
|
84 705
|
|
PP&E Gross |
56 190
|
63 276
|
66 395
|
69 622
|
72 226
|
78 137
|
79 599
|
78 255
|
81 062
|
84 705
|
|
Accumulated Depreciation |
98 914
|
104 323
|
108 223
|
116 683
|
122 397
|
125 679
|
136 074
|
148 170
|
161 435
|
172 883
|
|
Intangible Assets |
1 110
|
722
|
830
|
784
|
633
|
1 413
|
1 260
|
1 277
|
1 397
|
1 761
|
|
Goodwill |
192
|
532
|
2 658
|
3 517
|
3 367
|
3 613
|
4 273
|
4 638
|
4 402
|
3 692
|
|
Note Receivable |
336
|
444
|
485
|
398
|
412
|
1 774
|
1 021
|
484
|
562
|
400
|
|
Long-Term Investments |
7 074
|
8 972
|
8 195
|
6 039
|
6 469
|
5 085
|
6 942
|
5 262
|
6 746
|
6 158
|
|
Other Long-Term Assets |
1 941
|
2 491
|
2 350
|
2 283
|
3 993
|
4 288
|
4 326
|
4 084
|
5 716
|
5 891
|
|
Other Assets |
192
|
532
|
2 658
|
3 517
|
3 367
|
3 613
|
4 273
|
4 638
|
4 402
|
3 692
|
|
Total Assets |
142 302
N/A
|
155 129
+9%
|
156 081
+1%
|
166 712
+7%
|
178 020
+7%
|
190 414
+7%
|
200 112
+5%
|
209 757
+5%
|
228 852
+9%
|
250 124
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 159
|
4 980
|
4 618
|
5 325
|
6 067
|
6 039
|
4 308
|
5 244
|
5 887
|
6 019
|
|
Accrued Liabilities |
6 935
|
7 352
|
6 819
|
7 585
|
8 268
|
8 075
|
6 208
|
7 875
|
9 265
|
9 556
|
|
Short-Term Debt |
3 934
|
4 052
|
8 000
|
1 909
|
2 282
|
2 742
|
4 473
|
2 329
|
677
|
672
|
|
Current Portion of Long-Term Debt |
600
|
445
|
491
|
421
|
1 175
|
546
|
8 522
|
3 285
|
1 019
|
1 638
|
|
Other Current Liabilities |
6 608
|
6 686
|
5 546
|
6 586
|
6 410
|
6 176
|
3 812
|
7 097
|
6 917
|
6 667
|
|
Total Current Liabilities |
22 236
|
23 515
|
25 474
|
21 826
|
24 202
|
23 578
|
27 323
|
25 830
|
23 765
|
24 552
|
|
Long-Term Debt |
16 795
|
15 697
|
25 013
|
13 994
|
12 154
|
23 492
|
28 773
|
25 136
|
23 873
|
26 365
|
|
Deferred Income Tax |
945
|
1 222
|
1 350
|
1 242
|
953
|
1 079
|
1 703
|
1 630
|
1 799
|
2 011
|
|
Minority Interest |
9 485
|
11 071
|
10 829
|
12 570
|
13 008
|
11 567
|
10 828
|
10 988
|
12 178
|
13 079
|
|
Other Liabilities |
1 383
|
1 058
|
1 185
|
1 256
|
2 357
|
1 607
|
2 134
|
2 361
|
2 577
|
2 556
|
|
Total Liabilities |
50 844
N/A
|
52 563
+3%
|
63 851
+21%
|
50 888
-20%
|
52 674
+4%
|
61 323
+16%
|
70 761
+15%
|
65 945
-7%
|
64 192
-3%
|
68 563
+7%
|
|
Equity | |||||||||||
Common Stock |
10 404
|
10 404
|
10 404
|
11 954
|
12 124
|
12 194
|
12 223
|
12 239
|
13 044
|
13 044
|
|
Retained Earnings |
66 837
|
75 719
|
81 853
|
90 321
|
100 273
|
109 441
|
111 607
|
120 192
|
132 320
|
140 361
|
|
Additional Paid In Capital |
12 051
|
12 090
|
12 090
|
13 492
|
13 662
|
13 731
|
12 934
|
12 968
|
13 792
|
13 330
|
|
Unrealized Security Profit/Loss |
2 044
|
2 709
|
2 267
|
2 019
|
1 608
|
1 281
|
1 105
|
778
|
852
|
1 326
|
|
Treasury Stock |
1 209
|
1 104
|
10 967
|
1 229
|
161
|
1 894
|
1 442
|
1 041
|
6 388
|
5 845
|
|
Other Equity |
1 331
|
2 748
|
3 417
|
733
|
2 160
|
5 662
|
7 076
|
1 324
|
11 040
|
19 345
|
|
Total Equity |
91 458
N/A
|
102 566
+12%
|
92 230
-10%
|
115 824
+26%
|
125 346
+8%
|
129 091
+3%
|
129 351
+0%
|
143 812
+11%
|
164 660
+14%
|
181 561
+10%
|
|
Total Liabilities & Equity |
142 302
N/A
|
155 129
+9%
|
156 081
+1%
|
166 712
+7%
|
178 020
+7%
|
190 414
+7%
|
200 112
+5%
|
209 757
+5%
|
228 852
+9%
|
250 124
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
95
|
95
|
90
|
97
|
98
|
97
|
97
|
98
|
96
|
96
|