Makino Milling Machine Co Ltd
TSE:6135
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 810
7 530
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Makino Milling Machine Co Ltd
Revenue
|
225.1B
JPY
|
Cost of Revenue
|
-155.5B
JPY
|
Gross Profit
|
69.6B
JPY
|
Operating Expenses
|
-53.4B
JPY
|
Operating Income
|
16.2B
JPY
|
Other Expenses
|
-2.1B
JPY
|
Net Income
|
14.1B
JPY
|
Income Statement
Makino Milling Machine Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
134 381
N/A
|
143 684
+7%
|
149 506
+4%
|
157 951
+6%
|
163 460
+3%
|
163 561
+0%
|
161 979
-1%
|
159 645
-1%
|
151 495
-5%
|
148 704
-2%
|
153 641
+3%
|
154 557
+1%
|
164 241
+6%
|
175 188
+7%
|
181 547
+4%
|
192 172
+6%
|
198 095
+3%
|
204 334
+3%
|
204 709
+0%
|
197 736
-3%
|
187 535
-5%
|
174 959
-7%
|
159 401
-9%
|
147 438
-8%
|
134 500
-9%
|
122 774
-9%
|
116 737
-5%
|
130 132
+11%
|
142 443
+9%
|
161 508
+13%
|
186 591
+16%
|
196 133
+5%
|
214 290
+9%
|
229 217
+7%
|
227 985
-1%
|
235 354
+3%
|
233 461
-1%
|
225 479
-3%
|
225 360
0%
|
223 378
-1%
|
225 082
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(95 070)
|
(100 714)
|
(102 970)
|
(108 718)
|
(112 770)
|
(113 079)
|
(113 306)
|
(112 188)
|
(107 209)
|
(105 670)
|
(109 111)
|
(109 827)
|
(115 952)
|
(121 821)
|
(125 478)
|
(131 813)
|
(135 425)
|
(139 271)
|
(139 746)
|
(136 131)
|
(131 005)
|
(125 871)
|
(117 142)
|
(110 670)
|
(101 956)
|
(93 653)
|
(89 806)
|
(98 437)
|
(106 048)
|
(118 875)
|
(135 973)
|
(142 088)
|
(154 444)
|
(163 405)
|
(161 596)
|
(165 486)
|
(163 635)
|
(157 230)
|
(157 354)
|
(155 863)
|
(155 482)
|
|
Gross Profit |
39 311
N/A
|
42 970
+9%
|
46 536
+8%
|
49 233
+6%
|
50 690
+3%
|
50 482
0%
|
48 673
-4%
|
47 457
-2%
|
44 286
-7%
|
43 034
-3%
|
44 530
+3%
|
44 730
+0%
|
48 289
+8%
|
53 367
+11%
|
56 069
+5%
|
60 359
+8%
|
62 670
+4%
|
65 063
+4%
|
64 963
0%
|
61 605
-5%
|
56 530
-8%
|
49 088
-13%
|
42 259
-14%
|
36 768
-13%
|
32 544
-11%
|
29 121
-11%
|
26 931
-8%
|
31 695
+18%
|
36 395
+15%
|
42 633
+17%
|
50 618
+19%
|
54 045
+7%
|
59 846
+11%
|
65 812
+10%
|
66 389
+1%
|
69 868
+5%
|
69 826
0%
|
68 249
-2%
|
68 006
0%
|
67 515
-1%
|
69 600
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 007)
|
(32 494)
|
(34 511)
|
(35 549)
|
(35 512)
|
(35 125)
|
(34 208)
|
(33 712)
|
(33 636)
|
(33 643)
|
(34 870)
|
(35 891)
|
(37 943)
|
(39 999)
|
(41 046)
|
(42 294)
|
(42 341)
|
(43 159)
|
(44 292)
|
(43 703)
|
(42 921)
|
(41 361)
|
(38 745)
|
(36 150)
|
(33 813)
|
(31 754)
|
(30 543)
|
(31 961)
|
(33 452)
|
(36 437)
|
(39 318)
|
(42 023)
|
(45 982)
|
(48 095)
|
(48 897)
|
(49 752)
|
(49 961)
|
(50 211)
|
(51 634)
|
(52 450)
|
(53 428)
|
|
Selling, General & Administrative |
(31 002)
|
(32 493)
|
(32 950)
|
(35 548)
|
(35 513)
|
(35 124)
|
(32 583)
|
(33 713)
|
(33 636)
|
(33 643)
|
(33 098)
|
(35 889)
|
(37 942)
|
(39 998)
|
(39 077)
|
(42 293)
|
(42 337)
|
(43 157)
|
(42 101)
|
(43 700)
|
(42 920)
|
(41 359)
|
(36 256)
|
(36 150)
|
(33 812)
|
(31 754)
|
(27 878)
|
(31 960)
|
(33 452)
|
(36 434)
|
(36 588)
|
(42 021)
|
(45 980)
|
(48 095)
|
(45 975)
|
(49 750)
|
(49 959)
|
(50 209)
|
(48 434)
|
(52 449)
|
(53 428)
|
|
Depreciation & Amortization |
0
|
0
|
(1 561)
|
0
|
0
|
0
|
(1 625)
|
0
|
0
|
0
|
(1 770)
|
0
|
0
|
0
|
(1 967)
|
0
|
0
|
0
|
(2 189)
|
0
|
0
|
0
|
(2 488)
|
0
|
0
|
0
|
(2 664)
|
0
|
0
|
0
|
(2 729)
|
0
|
0
|
0
|
(2 920)
|
0
|
0
|
0
|
(3 199)
|
0
|
0
|
|
Other Operating Expenses |
(5)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(4)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
|
Operating Income |
8 304
N/A
|
10 476
+26%
|
12 025
+15%
|
13 684
+14%
|
15 178
+11%
|
15 357
+1%
|
14 465
-6%
|
13 745
-5%
|
10 650
-23%
|
9 391
-12%
|
9 660
+3%
|
8 839
-8%
|
10 346
+17%
|
13 368
+29%
|
15 023
+12%
|
18 065
+20%
|
20 329
+13%
|
21 904
+8%
|
20 671
-6%
|
17 902
-13%
|
13 609
-24%
|
7 727
-43%
|
3 514
-55%
|
618
-82%
|
(1 269)
N/A
|
(2 633)
-107%
|
(3 612)
-37%
|
(266)
+93%
|
2 943
N/A
|
6 196
+111%
|
11 300
+82%
|
12 022
+6%
|
13 864
+15%
|
17 717
+28%
|
17 492
-1%
|
20 116
+15%
|
19 865
-1%
|
18 038
-9%
|
16 372
-9%
|
15 065
-8%
|
16 172
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
541
|
887
|
688
|
1 366
|
672
|
(179)
|
(268)
|
(1 529)
|
(1 298)
|
(544)
|
(151)
|
943
|
1 371
|
817
|
225
|
495
|
318
|
444
|
906
|
294
|
110
|
146
|
(122)
|
224
|
198
|
(95)
|
651
|
703
|
946
|
1 322
|
1 564
|
2 365
|
2 304
|
1 153
|
486
|
588
|
772
|
1 057
|
1 960
|
1 688
|
359
|
|
Non-Reccuring Items |
(234)
|
(118)
|
(313)
|
(322)
|
(335)
|
(368)
|
(121)
|
(116)
|
(155)
|
(152)
|
(115)
|
(111)
|
(54)
|
(26)
|
(43)
|
(47)
|
(60)
|
(70)
|
(381)
|
(376)
|
(388)
|
(419)
|
(117)
|
(392)
|
(535)
|
(348)
|
(1 225)
|
(968)
|
(798)
|
(959)
|
(43)
|
(25)
|
(454)
|
(444)
|
(522)
|
(536)
|
(98)
|
(94)
|
(78)
|
(95)
|
(104)
|
|
Gain/Loss on Disposition of Assets |
75
|
100
|
85
|
67
|
63
|
55
|
87
|
129
|
134
|
182
|
189
|
138
|
144
|
80
|
51
|
105
|
171
|
180
|
179
|
136
|
65
|
78
|
99
|
93
|
214
|
193
|
176
|
180
|
60
|
68
|
54
|
42
|
37
|
39
|
66
|
75
|
214
|
198
|
246
|
298
|
303
|
|
Total Other Income |
530
|
417
|
538
|
570
|
675
|
1 364
|
1 226
|
1 181
|
1 000
|
360
|
514
|
525
|
514
|
514
|
698
|
576
|
513
|
489
|
625
|
669
|
709
|
963
|
774
|
990
|
1 320
|
1 414
|
1 611
|
1 630
|
1 588
|
1 472
|
1 429
|
1 182
|
1 056
|
1 495
|
1 928
|
2 125
|
2 046
|
1 582
|
1 129
|
909
|
1 109
|
|
Pre-Tax Income |
9 216
N/A
|
11 762
+28%
|
13 023
+11%
|
15 365
+18%
|
16 253
+6%
|
16 229
0%
|
15 389
-5%
|
13 410
-13%
|
10 331
-23%
|
9 237
-11%
|
10 097
+9%
|
10 334
+2%
|
12 321
+19%
|
14 753
+20%
|
15 954
+8%
|
19 194
+20%
|
21 271
+11%
|
22 947
+8%
|
22 000
-4%
|
18 625
-15%
|
14 105
-24%
|
8 495
-40%
|
4 148
-51%
|
1 533
-63%
|
(72)
N/A
|
(1 469)
-1 940%
|
(2 399)
-63%
|
1 279
N/A
|
4 739
+271%
|
8 099
+71%
|
14 304
+77%
|
15 586
+9%
|
16 807
+8%
|
19 960
+19%
|
19 450
-3%
|
22 368
+15%
|
22 799
+2%
|
20 781
-9%
|
19 629
-6%
|
17 865
-9%
|
17 839
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 426)
|
(1 802)
|
(1 508)
|
(2 143)
|
(2 186)
|
(2 179)
|
(3 167)
|
(2 626)
|
(2 392)
|
(2 054)
|
(2 441)
|
(2 691)
|
(2 793)
|
(4 372)
|
(4 213)
|
(4 954)
|
(5 680)
|
(5 119)
|
(4 980)
|
(4 002)
|
(2 836)
|
(3 071)
|
(3 303)
|
(3 118)
|
(3 279)
|
(1 972)
|
(295)
|
(719)
|
(757)
|
(1 047)
|
(2 179)
|
(2 319)
|
(2 694)
|
(3 128)
|
(3 360)
|
(4 069)
|
(4 370)
|
(3 992)
|
(3 633)
|
(3 230)
|
(3 739)
|
|
Income from Continuing Operations |
7 790
|
9 960
|
11 515
|
13 222
|
14 067
|
14 050
|
12 222
|
10 784
|
7 939
|
7 183
|
7 656
|
7 643
|
9 528
|
10 381
|
11 741
|
14 240
|
15 591
|
17 828
|
17 020
|
14 623
|
11 269
|
5 424
|
845
|
(1 585)
|
(3 351)
|
(3 441)
|
(2 694)
|
560
|
3 982
|
7 052
|
12 125
|
13 267
|
14 113
|
16 832
|
16 090
|
18 299
|
18 429
|
16 789
|
15 996
|
14 635
|
14 100
|
|
Income to Minority Interest |
(67)
|
(75)
|
(65)
|
(65)
|
(63)
|
(53)
|
(53)
|
(56)
|
(55)
|
(57)
|
(59)
|
(57)
|
(57)
|
(56)
|
(46)
|
(42)
|
(44)
|
(46)
|
(39)
|
(35)
|
(28)
|
(16)
|
(14)
|
(9)
|
0
|
(2)
|
(8)
|
(14)
|
(26)
|
(35)
|
(81)
|
(82)
|
(79)
|
(74)
|
(16)
|
(19)
|
(20)
|
(17)
|
(14)
|
(11)
|
(12)
|
|
Net Income (Common) |
7 721
N/A
|
9 883
+28%
|
11 449
+16%
|
13 156
+15%
|
14 005
+6%
|
13 997
0%
|
12 168
-13%
|
10 727
-12%
|
7 882
-27%
|
7 123
-10%
|
7 596
+7%
|
7 585
0%
|
9 470
+25%
|
10 325
+9%
|
11 694
+13%
|
14 196
+21%
|
15 546
+10%
|
17 781
+14%
|
16 981
-4%
|
14 590
-14%
|
11 241
-23%
|
5 407
-52%
|
830
-85%
|
(1 594)
N/A
|
(3 351)
-110%
|
(3 442)
-3%
|
(2 703)
+21%
|
543
N/A
|
3 954
+628%
|
7 016
+77%
|
12 042
+72%
|
13 182
+9%
|
14 031
+6%
|
16 756
+19%
|
16 073
-4%
|
18 281
+14%
|
18 408
+1%
|
16 769
-9%
|
15 981
-5%
|
14 622
-9%
|
14 088
-4%
|
|
EPS (Diluted) |
308.83
N/A
|
395.32
+28%
|
455.49
+15%
|
526.24
+16%
|
560.2
+6%
|
559.88
0%
|
484.84
-13%
|
429.08
-12%
|
315.27
-27%
|
284.92
-10%
|
305.14
+7%
|
303.39
-1%
|
378.8
+25%
|
397.11
+5%
|
511.28
+29%
|
567.84
+11%
|
621.84
+10%
|
724.45
+17%
|
689.3
-5%
|
596.89
-13%
|
459.88
-23%
|
221.2
-52%
|
33.96
-85%
|
-65.21
N/A
|
-137.1
-110%
|
-140.9
-3%
|
-110.8
+21%
|
22.44
N/A
|
163.45
+628%
|
290.43
+78%
|
499.2
+72%
|
550.81
+10%
|
586.18
+6%
|
700
+19%
|
671.86
-4%
|
765.5
+14%
|
770.69
+1%
|
703.45
-9%
|
670.52
-5%
|
617.13
-8%
|
598.61
-3%
|