Fuji Corp (Aichi)
TSE:6134

Watchlist Manager
Fuji Corp (Aichi) Logo
Fuji Corp (Aichi)
TSE:6134
Watchlist
Price: 2 232.5 JPY 0.07% Market Closed
Market Cap: 208.8B JPY
Have any thoughts about
Fuji Corp (Aichi)?
Write Note

Income Statement

Earnings Waterfall
Fuji Corp (Aichi)

Revenue
127.5B JPY
Cost of Revenue
-81B JPY
Gross Profit
46.5B JPY
Operating Expenses
-33.2B JPY
Operating Income
13.2B JPY
Other Expenses
-2.8B JPY
Net Income
10.4B JPY

Income Statement
Fuji Corp (Aichi)

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
72 185
N/A
81 411
+13%
85 265
+5%
89 722
+5%
87 361
-3%
85 887
-2%
86 642
+1%
84 590
-2%
83 762
-1%
84 778
+1%
86 397
+2%
91 623
+6%
103 345
+13%
110 297
+7%
120 032
+9%
122 791
+2%
122 763
0%
128 450
+5%
129 104
+1%
128 721
0%
139 246
+8%
139 794
+0%
140 967
+1%
148 035
+5%
139 396
-6%
134 470
-4%
136 161
+1%
137 122
+1%
138 065
+1%
145 545
+5%
148 128
+2%
148 600
+0%
154 240
+4%
154 234
0%
153 326
-1%
147 147
-4%
137 213
-7%
133 533
-3%
127 059
-5%
125 056
-2%
127 460
+2%
Gross Profit
Cost of Revenue
(45 941)
(50 086)
(50 868)
(52 909)
(51 724)
(51 082)
(52 169)
(51 519)
(51 469)
(52 708)
(53 004)
(55 678)
(61 887)
(64 835)
(70 219)
(71 775)
(71 594)
(75 370)
(76 468)
(76 630)
(85 251)
(87 046)
(89 605)
(95 460)
(89 519)
(86 070)
(85 458)
(84 135)
(83 539)
(87 769)
(89 637)
(90 591)
(94 729)
(94 232)
(92 673)
(89 512)
(83 869)
(82 717)
(80 823)
(79 830)
(81 008)
Gross Profit
26 244
N/A
31 325
+19%
34 397
+10%
36 813
+7%
35 637
-3%
34 805
-2%
34 473
-1%
33 071
-4%
32 293
-2%
32 070
-1%
33 393
+4%
35 945
+8%
41 458
+15%
45 462
+10%
49 813
+10%
51 016
+2%
51 169
+0%
53 080
+4%
52 636
-1%
52 091
-1%
53 995
+4%
52 748
-2%
51 362
-3%
52 575
+2%
49 877
-5%
48 400
-3%
50 703
+5%
52 987
+5%
54 526
+3%
57 776
+6%
58 491
+1%
58 009
-1%
59 511
+3%
60 002
+1%
60 653
+1%
57 635
-5%
53 344
-7%
50 816
-5%
46 236
-9%
45 226
-2%
46 452
+3%
Operating Income
Operating Expenses
(20 480)
(21 935)
(22 331)
(22 772)
(22 437)
(22 041)
(22 572)
(22 647)
(22 416)
(22 750)
(23 599)
(24 493)
(25 866)
(26 608)
(26 986)
(27 895)
(27 495)
(28 473)
(29 530)
(29 919)
(31 194)
(31 439)
(31 791)
(31 411)
(30 124)
(29 493)
(28 799)
(29 495)
(29 272)
(29 889)
(30 019)
(31 192)
(31 998)
(32 710)
(33 545)
(33 743)
(33 532)
(33 352)
(32 815)
(32 730)
(33 210)
Selling, General & Administrative
(20 479)
(21 934)
(12 137)
(22 778)
(22 367)
(22 040)
(13 132)
(22 647)
(22 415)
(22 750)
(13 658)
(24 376)
(25 865)
(26 607)
(15 349)
(27 501)
(27 495)
(28 472)
(17 670)
(29 921)
(31 193)
(31 438)
(19 003)
(31 409)
(30 123)
(29 492)
(16 110)
(28 672)
(29 271)
(29 889)
(19 024)
(31 191)
(31 998)
(32 710)
(22 615)
(33 611)
(33 400)
(33 221)
(23 028)
(32 691)
(33 170)
Research & Development
0
0
(7 491)
0
0
0
0
0
0
0
(6 788)
0
0
0
(8 349)
0
0
0
(7 993)
0
0
0
(8 803)
0
0
0
(9 009)
0
0
0
(8 107)
0
0
0
(8 611)
0
0
0
(8 228)
0
0
Depreciation & Amortization
0
0
(2 702)
0
0
0
(2 827)
0
0
0
(3 152)
0
0
0
(3 287)
0
0
0
(3 867)
0
0
0
(3 984)
0
0
0
(3 680)
0
0
0
(2 887)
0
0
0
(2 318)
0
0
0
(1 558)
0
0
Other Operating Expenses
0
(1)
0
6
(70)
(1)
(6 613)
0
(1)
0
(1)
(117)
(1)
0
(1)
(394)
(2)
(2)
0
0
0
(1)
(1)
(2)
(1)
(1)
0
(823)
(1)
0
(1)
(1)
0
0
(1)
(132)
(132)
(131)
(1)
(39)
(40)
Operating Income
5 764
N/A
9 390
+63%
12 066
+28%
14 041
+16%
13 200
-6%
12 764
-3%
11 901
-7%
10 424
-12%
9 877
-5%
9 320
-6%
9 794
+5%
11 452
+17%
15 592
+36%
18 854
+21%
22 827
+21%
23 121
+1%
23 674
+2%
24 607
+4%
23 106
-6%
22 172
-4%
22 801
+3%
21 309
-7%
19 571
-8%
21 164
+8%
19 753
-7%
18 907
-4%
21 904
+16%
23 492
+7%
25 254
+8%
27 887
+10%
28 472
+2%
26 817
-6%
27 513
+3%
27 292
-1%
27 108
-1%
23 892
-12%
19 812
-17%
17 464
-12%
13 421
-23%
12 496
-7%
13 242
+6%
Pre-Tax Income
Interest Income Expense
538
802
859
994
792
280
(178)
(650)
(624)
(40)
296
897
1 101
2 067
2 004
1 993
2 069
544
889
1 357
1 096
1 328
1 157
998
983
2 521
2 900
2 673
2 825
1 507
2 928
3 838
4 468
3 698
2 420
1 937
1 352
1 709
1 721
1 564
1 784
Non-Reccuring Items
65
66
3
0
0
122
(793)
(799)
(778)
(911)
(122)
0
(571)
(593)
(391)
0
43
7
(97)
(96)
(97)
(98)
1
(44)
(36)
(39)
(867)
0
(435)
(464)
(1 209)
(1 161)
(1 556)
(1 525)
(130)
0
0
0
(38)
0
0
Gain/Loss on Disposition of Assets
(118)
(250)
(232)
(273)
(242)
(185)
0
(180)
(172)
(124)
(131)
(218)
(307)
(339)
(369)
(294)
(178)
(146)
(142)
(175)
(215)
(213)
(136)
(81)
(68)
0
(66)
(57)
(43)
(65)
(88)
(141)
(159)
(206)
(243)
(396)
(384)
(346)
(321)
(94)
(106)
Total Other Income
146
134
101
263
208
249
81
82
149
102
111
106
25
29
77
64
(50)
15
(309)
(294)
(112)
(173)
119
108
212
126
194
164
10
36
(2)
1
66
89
167
220
223
248
235
199
196
Pre-Tax Income
6 395
N/A
10 142
+59%
12 797
+26%
15 025
+17%
13 958
-7%
13 230
-5%
11 011
-17%
8 877
-19%
8 452
-5%
8 347
-1%
9 948
+19%
12 237
+23%
15 840
+29%
20 018
+26%
24 148
+21%
24 884
+3%
25 558
+3%
25 027
-2%
23 447
-6%
22 964
-2%
23 473
+2%
22 153
-6%
20 712
-7%
22 145
+7%
20 844
-6%
21 515
+3%
24 065
+12%
26 272
+9%
27 611
+5%
28 901
+5%
30 101
+4%
29 354
-2%
30 332
+3%
29 348
-3%
29 322
0%
25 653
-13%
21 003
-18%
19 075
-9%
15 018
-21%
14 165
-6%
15 116
+7%
Net Income
Tax Provision
(1 866)
(2 912)
(4 164)
(5 091)
(4 645)
(4 487)
(3 749)
(2 892)
(2 884)
(2 766)
(2 888)
(3 401)
(4 158)
(5 609)
(6 609)
(6 895)
(7 228)
(6 819)
(6 576)
(6 372)
(6 573)
(6 311)
(5 717)
(6 251)
(5 865)
(5 992)
(6 881)
(7 567)
(7 939)
(8 329)
(8 901)
(8 701)
(9 139)
(8 907)
(8 875)
(7 743)
(6 493)
(5 886)
(4 588)
(4 492)
(4 705)
Income from Continuing Operations
4 529
7 230
8 633
9 934
9 313
8 743
7 262
5 985
5 568
5 581
7 060
8 836
11 682
14 409
17 539
17 989
18 330
18 208
16 871
16 592
16 900
15 842
14 995
15 894
14 979
15 523
17 184
18 705
19 672
20 572
21 200
20 653
21 193
20 441
20 447
17 910
14 510
13 189
10 430
9 673
10 411
Income to Minority Interest
0
(8)
(3)
(41)
(44)
(39)
(25)
5
11
12
(5)
(1)
(7)
(16)
(15)
(20)
(20)
(19)
(15)
(13)
(28)
(31)
(31)
(35)
(19)
(14)
(16)
(16)
(22)
(10)
(11)
2
11
8
7
5
7
6
8
9
5
Net Income (Common)
4 528
N/A
7 221
+59%
8 629
+19%
9 891
+15%
9 267
-6%
8 703
-6%
7 237
-17%
5 990
-17%
5 579
-7%
5 592
+0%
7 054
+26%
8 833
+25%
11 674
+32%
14 393
+23%
17 523
+22%
17 970
+3%
18 309
+2%
18 189
-1%
16 855
-7%
16 578
-2%
16 870
+2%
15 809
-6%
14 963
-5%
15 858
+6%
14 959
-6%
15 508
+4%
17 167
+11%
18 686
+9%
19 651
+5%
20 561
+5%
21 188
+3%
20 656
-3%
21 203
+3%
20 449
-4%
20 454
+0%
17 915
-12%
14 517
-19%
13 195
-9%
10 438
-21%
9 681
-7%
10 416
+8%
EPS (Diluted)
46.2
N/A
78.48
+70%
88.27
+12%
100.92
+14%
94.56
-6%
88.8
-6%
74.03
-17%
58.72
-21%
55.79
-5%
57.06
+2%
70.96
+24%
92.01
+30%
121.6
+32%
149.92
+23%
181.93
+21%
187.18
+3%
190.12
+2%
188.88
-1%
175.03
-7%
172.02
-2%
175.07
+2%
164.04
-6%
155.26
-5%
164.44
+6%
155.11
-6%
159.89
+3%
177.83
+11%
193.77
+9%
203.75
+5%
213.18
+5%
219.7
+3%
214.17
-3%
219.81
+3%
212.01
-4%
212.05
+0%
186.26
-12%
152.89
-18%
141.1
-8%
110.59
-22%
104.71
-5%
113.15
+8%

See Also

Discover More