A

Aida Engineering Ltd
TSE:6118

Watchlist Manager
Aida Engineering Ltd
TSE:6118
Watchlist
Price: 798 JPY 0.25% Market Closed
Market Cap: 45.9B JPY
Have any thoughts about
Aida Engineering Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Aida Engineering Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
811
690
863
(160)
236
(216)
(2 640)
(1 605)
(3 302)
1 253
1 321
3 060
3 380
1 716
2 922
3 875
4 015
5 311
6 584
7 035
8 543
9 678
8 329
6 849
6 754
6 012
6 639
6 312
5 785
6 436
6 242
4 475
2 845
2 319
1 753
1 775
1 964
2 820
4 233
Depreciation & Amortization
(138)
(8)
136
72
273
139
347
50
(58)
(332)
14
(897)
(543)
1 338
1 378
1 394
1 362
1 433
1 548
1 628
1 712
1 864
1 995
2 014
1 961
1 965
2 061
2 138
2 142
2 146
2 146
2 092
2 048
2 005
1 833
1 759
1 847
1 942
2 021
Other Non-Cash Items
87
(45)
315
(24)
(1 424)
12
909
(12)
296
(572)
(409)
(962)
(1 107)
(549)
630
26
53
393
335
32
(265)
(223)
(212)
(38)
(484)
(415)
(174)
(183)
(420)
(343)
116
(86)
939
1 209
349
92
213
131
(1 024)
Cash Taxes Paid
1 047
525
849
(29)
212
(433)
(1 492)
(714)
(637)
55
82
57
72
128
170
321
466
469
577
1 155
1 972
2 581
2 264
1 707
1 989
1 814
1 346
1 597
1 826
1 290
1 097
2 209
1 822
1 307
1 752
788
537
934
905
Cash Interest Paid
1
3
7
(3)
(8)
12
30
(10)
(20)
3
19
16
35
36
56
69
58
51
39
38
39
36
50
58
41
44
44
36
38
37
31
28
31
29
19
18
10
20
0
Change in Working Capital
(5 149)
2 448
1 931
149
(3 757)
1 389
5 527
2 628
6 571
(1 510)
(3 605)
(7 312)
(8 996)
(956)
3 966
3 875
510
(2 412)
(2 489)
958
(4 890)
(11 826)
(3 515)
(878)
(5 832)
(670)
4 188
(429)
(4 686)
(5 002)
(4 596)
571
1 430
1 365
1 970
(4 095)
(5 154)
(3 790)
(2 062)
Cash from Operating Activities
(4 389)
N/A
3 085
N/A
3 245
+5%
37
-99%
(4 672)
N/A
1 324
N/A
4 143
+213%
1 061
-74%
3 507
+231%
(1 161)
N/A
(2 679)
-131%
(6 111)
-128%
(7 266)
-19%
1 549
N/A
8 896
+474%
9 170
+3%
5 940
-35%
4 725
-20%
5 978
+27%
9 653
+61%
5 100
-47%
(507)
N/A
6 597
N/A
7 947
+20%
2 399
-70%
6 892
+187%
12 714
+84%
7 838
-38%
2 821
-64%
3 237
+15%
3 908
+21%
7 052
+80%
7 262
+3%
6 898
-5%
5 905
-14%
(469)
N/A
(1 130)
-141%
1 103
N/A
3 168
+187%
Investing Cash Flow
Capital Expenditures
(190)
(414)
(1 077)
66
(221)
78
1 037
426
334
(385)
(396)
255
174
(1 206)
(2 140)
(1 892)
(1 437)
(1 988)
(2 566)
(2 179)
(1 995)
(2 824)
(5 493)
(5 119)
(2 431)
(2 074)
(1 636)
(1 684)
(2 815)
(2 452)
(1 312)
(992)
(1 253)
(2 054)
(2 193)
(2 676)
(2 373)
(1 577)
(1 657)
Other Items
(1 220)
(547)
242
(1 178)
1 350
1 094
1 824
(1 436)
(4 987)
10
144
(714)
(688)
(760)
909
939
160
(989)
(688)
789
758
(134)
(162)
(478)
(687)
22
(2 153)
(1 078)
1 165
877
221
(686)
(668)
(396)
(635)
(1 044)
489
1 218
(331)
Cash from Investing Activities
(1 410)
N/A
(961)
+32%
(835)
+13%
(1 112)
-33%
1 129
N/A
1 172
+4%
2 861
+144%
(1 010)
N/A
(4 653)
-361%
(375)
+92%
(252)
+33%
(459)
-82%
(514)
-12%
(1 966)
-282%
(1 231)
+37%
(953)
+23%
(1 277)
-34%
(2 977)
-133%
(3 254)
-9%
(1 390)
+57%
(1 237)
+11%
(2 958)
-139%
(5 655)
-91%
(5 597)
+1%
(3 118)
+44%
(2 052)
+34%
(3 789)
-85%
(2 762)
+27%
(1 650)
+40%
(1 575)
+5%
(1 091)
+31%
(1 678)
-54%
(1 921)
-14%
(2 450)
-28%
(2 828)
-15%
(3 720)
-32%
(1 884)
+49%
(359)
+81%
(1 988)
-454%
Financing Cash Flow
Net Issuance of Common Stock
(1 141)
260
1 146
(17)
36
(818)
(1 645)
821
1 592
0
0
(212)
(1 300)
(1 300)
2
4
124
153
318
294
149
141
(1)
0
0
(1)
103
104
10
(1 990)
(2 000)
0
2
2
1
1
3
3
12
Net Issuance of Debt
(2 161)
(800)
(839)
1 000
1 000
700
(100)
(568)
100
176
29
632
602
487
416
(199)
(676)
803
925
285
0
590
2 862
1 390
(3)
(2)
(1 173)
0
0
0
601
0
(1 858)
(1 466)
(265)
(1 211)
(565)
0
783
Cash Paid for Dividends
(179)
10
25
(201)
(219)
(69)
(74)
625
686
(12)
(44)
(10)
(11)
(383)
(382)
(893)
(893)
(1 216)
(1 217)
(1 616)
(1 616)
(1 945)
(1 945)
(1 946)
(1 950)
(2 602)
(2 597)
(1 952)
(1 965)
(1 969)
(1 956)
(1 885)
(1 889)
(1 262)
(1 263)
(1 604)
(1 601)
(1 917)
(1 921)
Other
12
(12)
(12)
0
0
0
0
0
(1)
0
0
1
1
0
(1)
(3)
(1)
2
0
1
0
0
(1)
(2)
(1)
0
(1)
(11)
(1)
(12)
(22)
(24)
(25)
(10)
(6)
(3)
(3)
1
1
Cash from Financing Activities
(3 469)
N/A
(542)
+84%
320
N/A
782
+144%
817
+4%
(187)
N/A
(1 819)
-873%
878
N/A
2 377
+171%
164
-93%
(15)
N/A
411
N/A
(708)
N/A
(1 196)
-69%
35
N/A
(1 091)
N/A
(1 446)
-33%
(258)
+82%
26
N/A
(1 037)
N/A
(2 077)
-100%
(1 215)
+42%
915
N/A
(558)
N/A
(1 954)
-250%
(2 605)
-33%
(3 668)
-41%
(3 031)
+17%
(1 956)
+35%
(3 971)
-103%
(3 377)
+15%
(1 308)
+61%
(3 770)
-188%
(2 736)
+27%
(1 533)
+44%
(2 817)
-84%
(2 166)
+23%
(1 924)
+11%
(1 125)
+42%
Change in Cash
Effect of Foreign Exchange Rates
239
26
(261)
390
(102)
46
(1 348)
(369)
1 073
(440)
(534)
(540)
(205)
(835)
(140)
80
1 934
3 075
1 006
1 700
2 134
(452)
(2 291)
(2 678)
(1 278)
1 404
891
(87)
(302)
(1 017)
(1 363)
(237)
1 418
1 204
1 786
3 015
659
539
1 681
Net Change in Cash
(9 029)
N/A
1 608
N/A
2 469
+54%
97
-96%
(2 828)
N/A
2 355
N/A
3 837
+63%
560
-85%
2 304
+311%
(1 812)
N/A
(3 480)
-92%
(6 699)
-93%
(8 693)
-30%
(2 448)
+72%
7 560
N/A
7 206
-5%
5 151
-29%
4 565
-11%
3 756
-18%
8 926
+138%
3 920
-56%
(5 132)
N/A
(434)
+92%
(886)
-104%
(3 951)
-346%
3 639
N/A
6 148
+69%
1 958
-68%
(1 087)
N/A
(3 326)
-206%
(1 923)
+42%
3 829
N/A
2 989
-22%
2 916
-2%
3 330
+14%
(3 991)
N/A
(4 521)
-13%
(641)
+86%
1 736
N/A
Free Cash Flow
Free Cash Flow
(4 579)
N/A
2 671
N/A
2 168
-19%
103
-95%
(4 893)
N/A
1 402
N/A
5 180
+269%
1 487
-71%
3 841
+158%
(1 546)
N/A
(3 075)
-99%
(5 856)
-90%
(7 092)
-21%
343
N/A
6 756
+1 870%
7 278
+8%
4 503
-38%
2 737
-39%
3 412
+25%
7 474
+119%
3 105
-58%
(3 331)
N/A
1 104
N/A
2 828
+156%
(32)
N/A
4 818
N/A
11 078
+130%
6 154
-44%
6
-100%
785
+12 983%
2 596
+231%
6 060
+133%
6 009
-1%
4 844
-19%
3 712
-23%
(3 145)
N/A
(3 503)
-11%
(474)
+86%
1 511
N/A

See Also

Discover More