Amada Co Ltd
TSE:6113

Watchlist Manager
Amada Co Ltd Logo
Amada Co Ltd
TSE:6113
Watchlist
Price: 1 488.5 JPY 0.78% Market Closed
Market Cap: 489.9B JPY
Have any thoughts about
Amada Co Ltd?
Write Note

Relative Value

The Relative Value of one Amada Co Ltd stock under the Base Case scenario is 1 443.53 JPY. Compared to the current market price of 1 488.5 JPY, Amada Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 443.53 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
44
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1.2
vs History
50
vs Industry
47
Median 3Y
13.5
Median 5Y
13.5
Industry
20.7
Forward
11.9
vs History
50
vs Industry
38
Median 3Y
10.8
Median 5Y
8.9
Industry
14.8
vs History
71
vs Industry
28
Median 3Y
13.1
Median 5Y
15.7
Industry
21.3
vs History
28
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.8
vs History
50
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
0.9
vs History
53
vs Industry
67
Median 3Y
2.2
Median 5Y
2.2
Industry
6.2
vs History
53
vs Industry
56
Median 3Y
5.1
Median 5Y
5.3
Industry
12.4
Forward
5
vs History
60
vs Industry
54
Median 3Y
7
Median 5Y
7.3
Industry
16
vs History
49
vs Industry
44
Median 3Y
7.9
Median 5Y
6.8
Industry
14.8
vs History
66
vs Industry
30
Median 3Y
14.1
Median 5Y
14.1
Industry
18.1
vs History
25
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Amada Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amada Co Ltd
TSE:6113
489.9B JPY 1.2 13.6 5.3 7.2
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
JP
Amada Co Ltd
TSE:6113
Average P/E: 28.7
13.6
16%
0.8
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amada Co Ltd
TSE:6113
Average EV/EBITDA: 16.8
5.3
10%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amada Co Ltd
TSE:6113
Average EV/EBIT: 21.7
7.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top