Okuma Corp
TSE:6103

Watchlist Manager
Okuma Corp Logo
Okuma Corp
TSE:6103
Watchlist
Price: 3 005 JPY -0.5% Market Closed
Market Cap: 181.8B JPY
Have any thoughts about
Okuma Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Okuma Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(801)
(11 269)
(8 486)
(19 289)
492
0
8 366
10 077
5 742
10 100
11 423
9 361
7 703
9 725
11 928
14 228
19 220
21 421
18 079
15 542
18 089
22 583
25 947
27 376
24 103
15 036
7 026
4 014
8 237
15 547
22 790
26 446
26 322
26 873
Depreciation & Amortization
163
597
(395)
(1 014)
(20)
1 212
(424)
819
4 596
4 318
4 218
4 271
4 995
5 834
6 041
6 050
5 855
5 501
5 373
5 463
5 332
5 065
5 310
5 598
5 914
5 989
6 187
6 581
6 633
7 018
7 587
7 963
8 738
9 634
Other Non-Cash Items
(1 197)
1 891
180
(2 887)
1 369
2 381
1 799
3 286
(67)
1 462
3 171
643
(1 226)
(1 917)
(672)
38
(104)
54
(445)
(948)
(722)
(197)
297
190
(642)
(2 391)
(1 890)
(1 062)
(1 035)
773
279
(417)
(854)
(3 116)
Cash Taxes Paid
(2 858)
(3 818)
(2 150)
(9 424)
(982)
(1 094)
1 979
2 064
1 069
1 782
2 029
1 389
1 370
1 590
1 462
1 951
3 630
4 635
7 209
8 567
3 919
2 932
6 997
7 569
7 670
9 049
4 508
(285)
(827)
667
5 619
7 457
7 848
9 072
Cash Interest Paid
(66)
(68)
13
(5)
22
432
172
531
722
611
523
436
360
352
340
269
219
166
117
117
99
75
63
52
48
38
29
34
39
76
88
80
81
59
Change in Working Capital
2 666
3 749
7 593
26 241
(3 897)
(4 914)
(15 010)
(18 115)
(3 784)
(10 479)
(10 840)
(8 422)
(2 891)
459
(3 946)
3 802
(754)
(3 310)
(8 914)
(10 130)
2 888
2 375
(13 439)
(21 515)
(22 446)
(8 593)
10 150
9 428
7 490
(6 883)
(19 123)
(17 932)
(30 681)
(28 139)
Cash from Operating Activities
831
N/A
(5 032)
N/A
(1 108)
+78%
3 051
N/A
(2 056)
N/A
(1 321)
+36%
(5 269)
-299%
(3 933)
+25%
6 487
N/A
5 401
-17%
7 972
+48%
5 853
-27%
8 580
+47%
14 101
+64%
13 351
-5%
24 118
+81%
24 217
+0%
23 666
-2%
14 093
-40%
9 927
-30%
25 587
+158%
29 826
+17%
18 115
-39%
11 649
-36%
6 929
-41%
10 041
+45%
21 473
+114%
18 961
-12%
21 325
+12%
16 455
-23%
11 533
-30%
16 060
+39%
3 525
-78%
5 252
+49%
Investing Cash Flow
Capital Expenditures
145
36
1 912
4 645
464
(7)
830
279
(2 197)
(2 710)
(4 226)
(6 374)
(13 826)
(12 534)
(4 235)
(3 381)
(3 252)
(4 047)
(5 779)
(8 644)
(12 311)
(9 467)
(5 063)
(8 130)
(14 256)
(11 433)
(4 770)
(4 316)
(5 114)
(6 302)
(7 020)
(9 263)
(11 905)
(12 884)
Other Items
3 864
4 265
(252)
(1 039)
2 442
2 411
3 520
4 993
1 828
998
57
(807)
3 490
4 973
1 357
(516)
(1 732)
(1 779)
(1 337)
(989)
(1 438)
(2 974)
795
3 217
(2 295)
(4 106)
(2 031)
(1 556)
(3 232)
(2 407)
(597)
2 735
2 997
305
Cash from Investing Activities
4 009
N/A
4 301
+7%
1 660
-61%
3 606
+117%
2 906
-19%
2 404
-17%
4 350
+81%
5 272
+21%
(369)
N/A
(1 712)
-364%
(4 169)
-144%
(7 181)
-72%
(10 336)
-44%
(7 561)
+27%
(2 878)
+62%
(3 897)
-35%
(4 984)
-28%
(5 826)
-17%
(7 116)
-22%
(9 633)
-35%
(13 749)
-43%
(12 441)
+10%
(4 268)
+66%
(4 913)
-15%
(16 551)
-237%
(15 539)
+6%
(6 801)
+56%
(5 872)
+14%
(8 346)
-42%
(8 709)
-4%
(7 617)
+13%
(6 528)
+14%
(8 908)
-36%
(12 579)
-41%
Financing Cash Flow
Net Issuance of Common Stock
30
(847)
8
968
(1)
(22)
(47)
(61)
(47)
(8)
(4)
(3)
(556)
(566)
(16)
(3 010)
(3 015)
(5)
3
(8)
(9)
(20)
(20)
(3 010)
(3 010)
(5)
(4)
(5)
(6)
(798)
(2 002)
(2 344)
(2 047)
(3 690)
Net Issuance of Debt
132
(512)
(7 139)
1 959
6 804
8 954
4 469
(3 645)
(9 703)
(4 533)
(3 369)
(6 228)
(5 525)
(5 167)
(133)
(4 059)
(10 344)
(4 862)
143
1 792
(555)
(3 150)
(1 596)
(524)
(5 467)
(4 032)
1 219
(1 453)
(1 645)
(482)
(654)
(687)
(758)
(1 036)
Cash Paid for Dividends
(146)
(633)
1 503
3 001
328
328
328
328
(328)
(821)
(1 314)
(1 643)
(1 643)
(1 639)
(1 636)
(1 799)
(2 264)
(2 566)
(2 887)
(3 047)
(2 888)
(2 887)
(3 366)
(3 850)
(3 977)
(4 104)
(4 105)
(2 525)
(1 104)
(1 736)
(2 832)
(4 531)
(5 590)
(5 867)
Other
0
28
1
1
0
0
0
0
0
(3)
(5)
(2)
(2)
(3)
(3)
(2)
(3)
(2)
0
(1)
(2)
(78)
(78)
(87)
(87)
(78)
(77)
(89)
(89)
(27)
(27)
(54)
(55)
(134)
Cash from Financing Activities
16
N/A
(1 964)
N/A
(5 627)
-187%
5 929
N/A
7 131
+20%
9 260
+30%
4 750
-49%
(3 378)
N/A
(10 078)
-198%
(5 365)
+47%
(4 692)
+13%
(7 876)
-68%
(7 726)
+2%
(7 375)
+5%
(1 788)
+76%
(8 870)
-396%
(15 626)
-76%
(7 435)
+52%
(2 741)
+63%
(1 264)
+54%
(3 454)
-173%
(6 135)
-78%
(5 060)
+18%
(7 471)
-48%
(12 541)
-68%
(8 219)
+34%
(2 967)
+64%
(4 072)
-37%
(2 844)
+30%
(3 043)
-7%
(5 515)
-81%
(7 616)
-38%
(8 450)
-11%
(10 727)
-27%
Change in Cash
Effect of Foreign Exchange Rates
1 283
(2 441)
(995)
2 690
(1 425)
(956)
(1 493)
(343)
590
(858)
(2 232)
473
2 826
571
(53)
910
583
(621)
(1 690)
(231)
1 029
(248)
(73)
(268)
(1 099)
(280)
73
691
1 316
2 171
4 746
1 825
1 079
2 601
Net Change in Cash
6 139
N/A
(5 136)
N/A
(6 070)
-18%
15 276
N/A
6 556
-57%
9 387
+43%
2 338
-75%
(2 382)
N/A
(3 370)
-41%
(2 534)
+25%
(3 121)
-23%
(8 731)
-180%
(6 656)
+24%
(264)
+96%
8 632
N/A
12 261
+42%
4 190
-66%
9 784
+134%
2 546
-74%
(1 201)
N/A
9 413
N/A
11 002
+17%
8 714
-21%
(1 003)
N/A
(23 262)
-2 219%
(13 997)
+40%
11 778
N/A
9 708
-18%
11 451
+18%
6 874
-40%
3 147
-54%
3 741
+19%
(12 754)
N/A
(15 453)
-21%
Free Cash Flow
Free Cash Flow
976
N/A
(4 996)
N/A
804
N/A
7 696
+857%
(1 592)
N/A
(1 328)
+17%
(4 439)
-234%
(3 654)
+18%
4 290
N/A
2 691
-37%
3 746
+39%
(521)
N/A
(5 246)
-907%
1 567
N/A
9 116
+482%
20 737
+127%
20 965
+1%
19 619
-6%
8 314
-58%
1 283
-85%
13 276
+935%
20 359
+53%
13 052
-36%
3 519
-73%
(7 327)
N/A
(1 392)
+81%
16 703
N/A
14 645
-12%
16 211
+11%
10 153
-37%
4 513
-56%
6 797
+51%
(8 380)
N/A
(7 632)
+9%

See Also

Discover More