E

Elan Corp
TSE:6099

Watchlist Manager
Elan Corp
TSE:6099
Watchlist
Price: 748 JPY Market Closed
Market Cap: 44.5B JPY
Have any thoughts about
Elan Corp?
Write Note

Intrinsic Value

The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 547.9 JPY. Compared to the current market price of 748 JPY, Elan Corp is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 547.9 JPY
Undervaluation 52%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Elan Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Elan Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Elan Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Elan Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

734 JPY
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Elan Corp
JP
Health Care
Market Cap
44.4B JPY
IPO
Nov 7, 2014
Employees
320
Japan
Market Cap
44.4B JPY
Industry
Health Care
IPO
Nov 7, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Elan Corp

Provide an overview of the primary business activities
of Elan Corp.

What unique competitive advantages
does Elan Corp hold over its rivals?

What risks and challenges
does Elan Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elan Corp.

Provide P/S
for Elan Corp.

Provide P/E
for Elan Corp.

Provide P/OCF
for Elan Corp.

Provide P/FCFE
for Elan Corp.

Provide P/B
for Elan Corp.

Provide EV/S
for Elan Corp.

Provide EV/GP
for Elan Corp.

Provide EV/EBITDA
for Elan Corp.

Provide EV/EBIT
for Elan Corp.

Provide EV/OCF
for Elan Corp.

Provide EV/FCFF
for Elan Corp.

Provide EV/IC
for Elan Corp.

Show me price targets
for Elan Corp made by professional analysts.

What are the Revenue projections
for Elan Corp?

How accurate were the past Revenue estimates
for Elan Corp?

What are the Net Income projections
for Elan Corp?

How accurate were the past Net Income estimates
for Elan Corp?

What are the EPS projections
for Elan Corp?

How accurate were the past EPS estimates
for Elan Corp?

What are the EBIT projections
for Elan Corp?

How accurate were the past EBIT estimates
for Elan Corp?

Compare the revenue forecasts
for Elan Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elan Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elan Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elan Corp compared to its peers.

Compare the P/E ratios
of Elan Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Elan Corp with its peers.

Analyze the financial leverage
of Elan Corp compared to its main competitors.

Show all profitability ratios
for Elan Corp.

Provide ROE
for Elan Corp.

Provide ROA
for Elan Corp.

Provide ROIC
for Elan Corp.

Provide ROCE
for Elan Corp.

Provide Gross Margin
for Elan Corp.

Provide Operating Margin
for Elan Corp.

Provide Net Margin
for Elan Corp.

Provide FCF Margin
for Elan Corp.

Show all solvency ratios
for Elan Corp.

Provide D/E Ratio
for Elan Corp.

Provide D/A Ratio
for Elan Corp.

Provide Interest Coverage Ratio
for Elan Corp.

Provide Altman Z-Score Ratio
for Elan Corp.

Provide Quick Ratio
for Elan Corp.

Provide Current Ratio
for Elan Corp.

Provide Cash Ratio
for Elan Corp.

What is the historical Revenue growth
over the last 5 years for Elan Corp?

What is the historical Net Income growth
over the last 5 years for Elan Corp?

What is the current Free Cash Flow
of Elan Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elan Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elan Corp

Current Assets 15.6B
Cash & Short-Term Investments 3.8B
Receivables 9.6B
Other Current Assets 2.3B
Non-Current Assets 4.4B
Long-Term Investments 2.3B
PP&E 551.5m
Intangibles 882.9m
Other Non-Current Assets 707.7m
Current Liabilities 8B
Accounts Payable 6.6B
Accrued Liabilities 33.6m
Short-Term Debt 58.9m
Other Current Liabilities 1.2B
Non-Current Liabilities 180.4m
Long-Term Debt 71.7m
Other Non-Current Liabilities 108.8m
Efficiency

Earnings Waterfall
Elan Corp

Revenue
45.8B JPY
Cost of Revenue
-35.3B JPY
Gross Profit
10.6B JPY
Operating Expenses
-6.9B JPY
Operating Income
3.7B JPY
Other Expenses
-1.2B JPY
Net Income
2.5B JPY

Free Cash Flow Analysis
Elan Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Elan Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive 3-Years Revenue Growth
63/100
Profitability
Score

Elan Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Elan Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Elan Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Elan Corp

There are no price targets for Elan Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Elan Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Elan Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Elan Corp stock?

The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 547.9 JPY.

Is Elan Corp stock undervalued or overvalued?

Compared to the current market price of 748 JPY, Elan Corp is Undervalued by 52%.

Back to Top