Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 9 824 JPY 2.71% Market Closed
Market Cap: 15.1T JPY
Have any thoughts about
Recruit Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Recruit Holdings Co Ltd stock under the Base Case scenario is 7 479.84 JPY. Compared to the current market price of 9 824 JPY, Recruit Holdings Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 479.84 JPY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Recruit Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Recruit Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Recruit Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Recruit Holdings Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Recruit Holdings Co Ltd

Provide an overview of the primary business activities
of Recruit Holdings Co Ltd.

What unique competitive advantages
does Recruit Holdings Co Ltd hold over its rivals?

What risks and challenges
does Recruit Holdings Co Ltd face in the near future?

Summarize the latest earnings call
of Recruit Holdings Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Recruit Holdings Co Ltd.

Provide P/S
for Recruit Holdings Co Ltd.

Provide P/E
for Recruit Holdings Co Ltd.

Provide P/OCF
for Recruit Holdings Co Ltd.

Provide P/FCFE
for Recruit Holdings Co Ltd.

Provide P/B
for Recruit Holdings Co Ltd.

Provide EV/S
for Recruit Holdings Co Ltd.

Provide EV/GP
for Recruit Holdings Co Ltd.

Provide EV/EBITDA
for Recruit Holdings Co Ltd.

Provide EV/EBIT
for Recruit Holdings Co Ltd.

Provide EV/OCF
for Recruit Holdings Co Ltd.

Provide EV/FCFF
for Recruit Holdings Co Ltd.

Provide EV/IC
for Recruit Holdings Co Ltd.

Show me price targets
for Recruit Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Recruit Holdings Co Ltd?

How accurate were the past Revenue estimates
for Recruit Holdings Co Ltd?

What are the Net Income projections
for Recruit Holdings Co Ltd?

How accurate were the past Net Income estimates
for Recruit Holdings Co Ltd?

What are the EPS projections
for Recruit Holdings Co Ltd?

How accurate were the past EPS estimates
for Recruit Holdings Co Ltd?

What are the EBIT projections
for Recruit Holdings Co Ltd?

How accurate were the past EBIT estimates
for Recruit Holdings Co Ltd?

Compare the revenue forecasts
for Recruit Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Recruit Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Recruit Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Recruit Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Recruit Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Recruit Holdings Co Ltd with its peers.

Analyze the financial leverage
of Recruit Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Recruit Holdings Co Ltd.

Provide ROE
for Recruit Holdings Co Ltd.

Provide ROA
for Recruit Holdings Co Ltd.

Provide ROIC
for Recruit Holdings Co Ltd.

Provide ROCE
for Recruit Holdings Co Ltd.

Provide Gross Margin
for Recruit Holdings Co Ltd.

Provide Operating Margin
for Recruit Holdings Co Ltd.

Provide Net Margin
for Recruit Holdings Co Ltd.

Provide FCF Margin
for Recruit Holdings Co Ltd.

Show all solvency ratios
for Recruit Holdings Co Ltd.

Provide D/E Ratio
for Recruit Holdings Co Ltd.

Provide D/A Ratio
for Recruit Holdings Co Ltd.

Provide Interest Coverage Ratio
for Recruit Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Recruit Holdings Co Ltd.

Provide Quick Ratio
for Recruit Holdings Co Ltd.

Provide Current Ratio
for Recruit Holdings Co Ltd.

Provide Cash Ratio
for Recruit Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Recruit Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Recruit Holdings Co Ltd?

What is the current Free Cash Flow
of Recruit Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Recruit Holdings Co Ltd.

Business Breakdown

Recruit Holdings Co., Ltd., founded in 1960, has evolved into a global powerhouse, primarily recognized for its innovative solutions in human resource management and recruitment services. With its headquarters in Tokyo, Japan, the company operates on a dual business model. On one hand, it oversees the highly successful Indeed platform, a leading employment marketplace that bridges job seekers and employers, streamlining the hiring process. Conversely, its Staffing and Solutions segment caters to a diverse range of industries by delivering skilled talent and comprehensive workforce solutions, making it a crucial player in the global labor market. As the world continues to face shifting employ...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Recruit Holdings Co Ltd

Current Assets 1.4T
Cash & Short-Term Investments 762.1B
Receivables 540.3B
Other Current Assets 105.6B
Non-Current Assets 1.3T
Long-Term Investments 210.7B
PP&E 201.7B
Intangibles 672.8B
Other Non-Current Assets 219.8B
Current Liabilities 726.4B
Accounts Payable 325B
Other Current Liabilities 401.3B
Non-Current Liabilities 347.7B
Long-Term Debt 152.9B
Other Non-Current Liabilities 194.8B
Efficiency

Earnings Waterfall
Recruit Holdings Co Ltd

Revenue
3.5T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
2T JPY
Operating Expenses
-1.6T JPY
Operating Income
434.4B JPY
Other Expenses
-71.3B JPY
Net Income
363.1B JPY

Free Cash Flow Analysis
Recruit Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Recruit Holdings reported Q2 FY 2024 results with upbeat revenue in U.S. HR technology, despite a 4.5% margin dip expected in the second half. The company's U.S. job postings are projected to continue declining for 18-24 months before stabilizing. They plan to conclude the PPP model by FY 2024's end while integrating HR Solutions into Indeed PLUS. Notably, JPY 500 billion of a JPY 600 billion buyback plan has been executed, suggesting a faster return to this program than anticipated. Additionally, revenue growth projections for marketing solutions remain unchanged, but increased operational efficiencies are anticipated in the long term.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Recruit Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
62/100
Profitability
Score

Recruit Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Recruit Holdings Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Recruit Holdings Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Recruit Holdings Co Ltd

Wall Street analysts forecast Recruit Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Recruit Holdings Co Ltd is 10 580.8 JPY with a low forecast of 7 979 JPY and a high forecast of 13 230 JPY.

Lowest
Price Target
7 979 JPY
19% Downside
Average
Price Target
10 580.8 JPY
8% Upside
Highest
Price Target
13 230 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Recruit Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Recruit Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd

Country

Japan

Industry

Professional Services

Market Cap

14.6T JPY

Dividend Yield

0.24%

Description

Recruit Holdings Co., Ltd. is a global provider in HR technology and business solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 46,800 full-time employees. The company went IPO on 2014-10-16. The firm operates in three business segments. The Human Resources (HR) Technology segment consists of the online job information specialized search Website Indeed, the online job advertisement and corporate information Website Glassdoor and supports the user's job search and recruitment activities. The Media & Solutions segment consists of sales promotion area and human resources area. In the sales promotion area, the Company provides services and improve management and business efficiency in the housing, marriage, travel, food and drink, as well as beauty fields. In the area of human resources, the Company provides services that support user job search activities and client recruiting activities using the Company's media. The Staffing segment consists of the domestic dispatching area and the overseas dispatching area.

Contact

TOKYO-TO
Chiyoda-ku
2F, Gran Tokyo South Tower, 1-9-2, Marunouchi
+81368351111.0
recruit-holdings.com

IPO

2014-10-16

Employees

46 800

Officers

President, CEO & Representative Director
Mr. Hisayuki Idekoba
Managing Corporate Executive Officer, EVP, CSO, CHRO, CRO, COO & Director
Ms. Ayano Senaha
Senior Vice President of Business Performance Management, Finance, Accounting & Tax
Akihiko Mori
Senior Vice President of Corporate Strategy & Investor Relations
Mr. Junichi Arai
Senior Vice President of Public Relations
Ms. Mio Kashiwamura
Advisor
Mr. Keiichi Sagawa
Show More
Executive VP and Head of Matching & Solutions Business
Mr. Yoshihiro Kitamura
Executive VP & Head of Staffing Business
Dr. Rob Zandbergen
Senior Vice President of Risk Management Division & International
Mr. Lowell Brickman
Show Less

See Also

Discover More
What is the Intrinsic Value of one Recruit Holdings Co Ltd stock?

The intrinsic value of one Recruit Holdings Co Ltd stock under the Base Case scenario is 7 479.84 JPY.

Is Recruit Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9 824 JPY, Recruit Holdings Co Ltd is Overvalued by 24%.

Back to Top