Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 9 141 JPY -4.11% Market Closed
Market Cap: 14T JPY
Have any thoughts about
Recruit Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Recruit Holdings Co Ltd stock under the Base Case scenario is 5 738.7 JPY. Compared to the current market price of 9 141 JPY, Recruit Holdings Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 738.7 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
18
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3
Forward
3.9
vs History
29
vs Industry
12
Median 3Y
27.3
Median 5Y
30.8
Industry
19.3
Forward
35.2
vs History
20
vs Industry
14
Median 3Y
19
Median 5Y
20.2
Industry
13.2
vs History
45
vs Industry
17
Median 3Y
28.2
Median 5Y
31.6
Industry
18.4
vs History
20
vs Industry
10
Median 3Y
4.9
Median 5Y
5.9
Industry
2.3
vs History
8
vs Industry
17
Median 3Y
2.4
Median 5Y
2.7
Industry
1.3
Forward
3.6
vs History
16
vs Industry
22
Median 3Y
4.2
Median 5Y
4.7
Industry
3.2
vs History
14
vs Industry
11
Median 3Y
15.9
Median 5Y
17.5
Industry
10.1
Forward
20.3
vs History
27
vs Industry
11
Median 3Y
20.8
Median 5Y
24.3
Industry
12.6
Forward
22.3
vs History
20
vs Industry
14
Median 3Y
17.5
Median 5Y
19.3
Industry
12.4
vs History
37
vs Industry
13
Median 3Y
20.6
Median 5Y
22.9
Industry
14.8
vs History
1
vs Industry
9
Median 3Y
4.8
Median 5Y
4.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Recruit Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
TSE:6098
14T JPY 4 38.8 24.7 31.8
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
US
Robert Half Inc
SWB:RHJ
10.5B EUR 1.9 39.9 36.3 44.3
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 15.3 7.8 12.6
US
Robert Half International Inc
NYSE:RHI
7B USD 1.2 24.7 21.8 26.6
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.9 7.2 9.8
CN
51job Inc
F:IWQ
3.9B EUR 6.8 46.7 36.4 37.2
US
TriNet Group Inc
NYSE:TNET
4.2B USD 0.8 15.9 11.7 14.2
US
ASGN Inc
NYSE:ASGN
4.1B USD 1 22.4 12.1 16
US
Alight Inc
NYSE:ALIT
3.8B USD 1.3 -12.5 12 62.5
JP
Persol Holdings Co Ltd
TSE:2181
575.1B JPY 0.4 17.1 6.4 10.1

See Also

Discover More
Back to Top