Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 10 180 JPY -0.73% Market Closed
Market Cap: 15.6T JPY
Have any thoughts about
Recruit Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Recruit Holdings Co Ltd stock under the Base Case scenario is 5 828.67 JPY. Compared to the current market price of 10 180 JPY, Recruit Holdings Co Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 828.67 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
18
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3
Forward
4.2
vs History
26
vs Industry
12
Median 3Y
27.4
Median 5Y
31.2
Industry
19.3
Forward
38
vs History
19
vs Industry
14
Median 3Y
19.1
Median 5Y
20.2
Industry
13.5
vs History
34
vs Industry
17
Median 3Y
28.3
Median 5Y
31.6
Industry
18.4
vs History
1
vs Industry
10
Median 3Y
5
Median 5Y
5.9
Industry
2.3
vs History
3
vs Industry
17
Median 3Y
2.5
Median 5Y
2.7
Industry
1.3
Forward
4.1
vs History
11
vs Industry
22
Median 3Y
4.3
Median 5Y
4.7
Industry
3.3
vs History
9
vs Industry
11
Median 3Y
16.2
Median 5Y
17.6
Industry
10.3
Forward
22.4
vs History
26
vs Industry
11
Median 3Y
21
Median 5Y
24.3
Industry
12.7
Forward
25
vs History
17
vs Industry
14
Median 3Y
17.6
Median 5Y
19.3
Industry
12.8
vs History
23
vs Industry
13
Median 3Y
20.6
Median 5Y
22.9
Industry
15.4
vs History
0
vs Industry
9
Median 3Y
4.8
Median 5Y
4.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Recruit Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
TSE:6098
15.2T JPY 4.3 41.8 26.5 33.5
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
US
Robert Half Inc
SWB:RHJ
12.1B EUR 2.1 44.2 40.5 49.4
US
Robert Half International Inc
NYSE:RHI
7.8B USD 1.3 27.4 24.3 29.7
NL
Randstad NV
AEX:RAND
7.2B EUR 0.3 16.8 7.9 13.4
US
TriNet Group Inc
NYSE:TNET
4.6B USD 0.9 17.6 12.8 15.6
US
Alight Inc
NYSE:ALIT
4.3B USD 1.7 -13.3 13 89.5
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.8 6.6 8.9
US
ASGN Inc
NYSE:ASGN
4.1B USD 1 22.3 12.1 15.9
US
Korn Ferry
NYSE:KFY
4.1B USD 1.2 18.2 8.7 10.6
CN
51job Inc
F:IWQ
3.9B EUR 6.6 45.7 35.3 36

See Also

Discover More
Back to Top