Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 9 824 JPY 2.71% Market Closed
Market Cap: 15.1T JPY
Have any thoughts about
Recruit Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Recruit Holdings Co Ltd

Revenue
3.5T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
2T JPY
Operating Expenses
-1.6T JPY
Operating Income
434.4B JPY
Other Expenses
-71.3B JPY
Net Income
363.1B JPY

Income Statement
Recruit Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 299 930
N/A
1 338 303
+3%
1 419 106
+6%
1 503 832
+6%
1 588 623
+6%
1 683 018
+6%
1 776 895
+6%
1 872 179
+5%
1 941 922
+4%
2 027 737
+4%
2 080 265
+3%
2 135 836
+3%
2 173 385
+2%
2 214 462
+2%
2 253 629
+2%
2 286 924
+1%
2 310 756
+1%
2 339 690
+1%
2 368 617
+1%
2 390 034
+1%
2 399 465
+0%
2 280 543
-5%
2 242 883
-2%
2 245 947
+0%
2 269 346
+1%
2 458 569
+8%
2 590 631
+5%
2 725 109
+5%
2 871 705
+5%
3 050 167
+6%
3 227 446
+6%
3 361 509
+4%
3 429 519
+2%
3 437 171
+0%
3 413 808
-1%
3 400 464
0%
3 416 492
+0%
3 467 221
+1%
3 509 258
+1%
Gross Profit
Cost of Revenue
(644 737)
(664 085)
(717 715)
(776 768)
(832 330)
(886 822)
(942 712)
(999 181)
(1 051 510)
(1 105 280)
(1 126 529)
(1 149 157)
(1 159 102)
(1 164 832)
(1 163 824)
(1 156 272)
(1 141 594)
(1 130 478)
(1 124 782)
(1 114 431)
(1 106 249)
(1 066 860)
(1 072 270)
(1 097 500)
(1 123 653)
(1 177 695)
(1 186 628)
(1 196 166)
(1 221 684)
(1 277 205)
(1 345 179)
(1 406 293)
(1 432 643)
(1 440 300)
(1 439 353)
(1 445 345)
(1 451 961)
(1 467 669)
(1 474 691)
Gross Profit
655 193
N/A
674 218
+3%
701 391
+4%
727 064
+4%
756 293
+4%
796 196
+5%
834 183
+5%
872 998
+5%
890 412
+2%
922 457
+4%
953 736
+3%
986 679
+3%
1 014 283
+3%
1 049 630
+3%
1 089 805
+4%
1 130 652
+4%
1 169 162
+3%
1 209 212
+3%
1 243 835
+3%
1 275 603
+3%
1 293 216
+1%
1 213 683
-6%
1 170 613
-4%
1 148 447
-2%
1 145 693
0%
1 280 874
+12%
1 404 003
+10%
1 528 943
+9%
1 650 021
+8%
1 772 962
+7%
1 882 267
+6%
1 955 216
+4%
1 996 876
+2%
1 996 871
0%
1 974 455
-1%
1 955 119
-1%
1 964 531
+0%
1 999 552
+2%
2 034 567
+2%
Operating Income
Operating Expenses
(532 694)
(553 198)
(580 015)
(611 034)
(642 261)
(665 719)
(657 938)
(675 237)
(711 535)
(722 660)
(769 329)
(794 451)
(818 415)
(846 323)
(879 833)
(913 356)
(946 479)
(982 730)
(1 004 657)
(1 032 426)
(1 045 011)
(1 052 235)
(1 032 533)
(1 011 390)
(968 683)
(1 039 803)
(1 092 852)
(1 175 868)
(1 271 092)
(1 379 381)
(1 498 314)
(1 585 036)
(1 600 974)
(1 650 286)
(1 620 274)
(1 588 852)
(1 516 014)
(1 590 863)
(1 600 166)
Selling, General & Administrative
(464 346)
(553 197)
(580 015)
(611 033)
(554 684)
(660 430)
(674 943)
(689 315)
(658 918)
(737 168)
(761 732)
(788 172)
(756 678)
(848 038)
(882 904)
(917 104)
(877 065)
(979 823)
(1 000 772)
(1 026 689)
(934 068)
(972 872)
(922 403)
(876 698)
(867 663)
(929 817)
(981 441)
(1 058 521)
(1 131 734)
(1 241 346)
(1 362 407)
(1 452 588)
(1 485 932)
(1 482 717)
(1 449 800)
(1 409 201)
(1 408 906)
(1 426 053)
(1 439 523)
Depreciation & Amortization
(68 347)
0
0
0
(87 576)
0
0
0
(51 713)
0
0
0
(60 555)
0
0
0
(69 976)
0
0
0
(111 312)
(28 458)
(57 112)
(85 960)
(115 413)
(116 409)
(117 520)
(118 155)
(118 571)
(118 087)
(117 739)
(118 336)
(117 310)
(115 227)
(113 718)
(112 066)
(112 449)
(111 758)
(109 766)
Other Operating Expenses
(1)
(1)
0
0
(1)
(5 289)
17 005
14 078
(904)
14 508
(7 597)
(6 279)
(1 182)
1 715
3 071
3 748
562
(2 907)
(3 885)
(5 737)
369
(50 905)
(53 018)
(48 732)
14 393
6 423
6 109
808
(20 787)
(19 948)
(18 168)
(14 112)
2 268
(52 342)
(56 756)
(67 585)
5 341
(53 052)
(50 877)
Operating Income
122 499
N/A
121 020
-1%
121 376
+0%
116 030
-4%
114 032
-2%
130 477
+14%
176 245
+35%
197 761
+12%
178 877
-10%
199 797
+12%
184 407
-8%
192 228
+4%
195 868
+2%
203 307
+4%
209 972
+3%
217 296
+3%
222 683
+2%
226 482
+2%
239 178
+6%
243 177
+2%
248 205
+2%
161 448
-35%
138 080
-14%
137 057
-1%
177 010
+29%
241 071
+36%
311 151
+29%
353 075
+13%
378 929
+7%
393 581
+4%
383 953
-2%
370 180
-4%
395 902
+7%
346 585
-12%
354 181
+2%
366 267
+3%
448 517
+22%
408 689
-9%
434 401
+6%
Pre-Tax Income
Interest Income Expense
5 015
10 397
10 851
11 278
10 417
4 514
4 302
3 974
5 416
7 104
8 376
6 876
7 434
4 537
5 074
11 620
16 724
15 883
17 171
12 697
7 811
10 584
8 518
5 716
5 420
4 286
2 700
5 102
3 819
3 816
5 347
12 133
23 462
31 383
44 233
47 458
22 253
28 782
27 847
Non-Reccuring Items
(594)
856
421
(214)
(1 720)
0
0
0
14 636
0
0
0
(4 074)
0
0
0
407
12 053
12 246
12 099
(29 868)
326
205
497
(13 930)
0
0
0
0
0
0
0
(51 599)
0
0
0
(45 991)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
308
568
267
527
667
404
407
0
1
1
(1)
0
(1)
(1)
0
0
0
2
0
1
0
0
1
2
3
3
3
1
4
3
0
2
0
1
0
1 462
0
(1)
Pre-Tax Income
126 932
N/A
132 581
+4%
133 216
+0%
127 361
-4%
123 256
-3%
135 656
+10%
180 951
+33%
202 142
+12%
198 929
-2%
206 902
+4%
192 784
-7%
199 103
+3%
199 228
+0%
207 843
+4%
215 045
+3%
228 916
+6%
239 814
+5%
254 418
+6%
268 597
+6%
267 975
0%
226 149
-16%
172 359
-24%
146 803
-15%
143 271
-2%
168 502
+18%
245 360
+46%
313 854
+28%
358 180
+14%
382 749
+7%
397 401
+4%
389 303
-2%
382 315
-2%
367 767
-4%
377 970
+3%
398 415
+5%
413 725
+4%
426 241
+3%
437 471
+3%
462 247
+6%
Net Income
Tax Provision
(57 076)
(58 917)
(59 006)
(58 105)
(58 199)
(58 040)
(64 422)
(65 759)
(61 669)
(64 133)
(57 416)
(52 197)
(46 898)
(48 381)
(51 966)
(58 793)
(64 433)
(67 019)
(71 467)
(71 867)
(44 899)
(28 262)
(17 379)
(11 929)
(36 812)
(58 084)
(79 800)
(95 237)
(85 026)
(92 623)
(86 109)
(84 235)
(96 096)
(93 087)
(84 110)
(70 856)
(71 645)
(74 837)
(98 835)
Income from Continuing Operations
69 856
73 664
74 210
69 256
65 057
77 616
116 529
136 383
137 260
142 769
135 368
146 906
152 330
159 462
163 079
170 123
175 381
187 399
197 130
196 108
181 250
144 097
129 424
131 342
131 690
187 276
234 054
262 943
297 723
304 778
303 194
298 080
271 671
284 883
314 305
342 869
354 596
362 634
363 412
Income to Minority Interest
(153)
(329)
(509)
(422)
(521)
(517)
(479)
(543)
(605)
(699)
(632)
(643)
(662)
(649)
(793)
(993)
(1 101)
(1 170)
(1 386)
(1 366)
(1 369)
(1 203)
(1 157)
(413)
(296)
(342)
(25)
(711)
(889)
(1 335)
(1 783)
(2 031)
(1 872)
(1 494)
(1 175)
(1 267)
(942)
(613)
(336)
Net Income (Common)
69 702
N/A
73 333
+5%
73 701
+1%
68 833
-7%
64 535
-6%
77 098
+19%
116 048
+51%
135 838
+17%
136 654
+1%
142 068
+4%
134 733
-5%
146 260
+9%
151 667
+4%
158 809
+5%
162 282
+2%
169 126
+4%
174 280
+3%
186 227
+7%
195 743
+5%
194 740
-1%
179 880
-8%
142 891
-21%
128 263
-10%
130 927
+2%
131 393
+0%
186 932
+42%
234 028
+25%
262 231
+12%
296 833
+13%
303 440
+2%
301 407
-1%
296 044
-2%
269 799
-9%
283 386
+5%
313 127
+10%
341 598
+9%
353 654
+4%
362 019
+2%
363 075
+0%
EPS (Diluted)
42.56
N/A
43.23
+2%
43.45
+1%
40.58
-7%
38.04
-6%
45.43
+19%
68.74
+51%
81.14
+18%
81.19
+0%
84.86
+5%
80.48
-5%
87.39
+9%
90.6
+4%
94.86
+5%
96.94
+2%
101.03
+4%
104.11
+3%
111.25
+7%
116.93
+5%
117.42
+0%
108.07
-8%
86.54
-20%
77.61
-10%
79.3
+2%
79.7
+1%
114.01
+43%
142.49
+25%
159.59
+12%
180.83
+13%
187.79
+4%
186.32
-1%
183.35
-2%
167.44
-9%
177.53
+6%
197.5
+11%
215.42
+9%
222.9
+3%
235.11
+5%
230.35
-2%

See Also

Discover More