Shin Maint Holdings Co Ltd
TSE:6086

Watchlist Manager
Shin Maint Holdings Co Ltd Logo
Shin Maint Holdings Co Ltd
TSE:6086
Watchlist
Price: 1 492 JPY -1% Market Closed
Market Cap: 14.9B JPY
Have any thoughts about
Shin Maint Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shin Maint Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
105
176
189
203
261
325
332
459
617
770
854
664
706
925
932
997
1 032
1 238
1 300
1 452
Depreciation & Amortization
10
10
11
11
12
13
93
166
151
131
110
80
58
59
67
72
74
77
94
127
Other Non-Cash Items
(1)
(1)
23
34
24
33
14
42
67
44
13
22
47
18
28
71
61
55
60
12
Cash Taxes Paid
87
33
19
85
111
83
118
132
110
183
217
391
428
85
144
487
487
308
287
392
Cash Interest Paid
0
0
0
1
1
1
4
4
2
2
2
1
2
2
3
4
4
4
3
3
Change in Working Capital
(77)
66
28
(39)
(154)
(112)
(278)
(368)
(75)
(135)
84
(327)
(598)
(10)
141
(308)
(401)
(75)
(147)
(328)
Cash from Operating Activities
37
N/A
251
+573%
251
0%
209
-17%
143
-31%
259
+81%
162
-37%
299
+85%
761
+154%
810
+6%
1 062
+31%
439
-59%
213
-52%
992
+366%
1 169
+18%
832
-29%
766
-8%
1 294
+69%
1 307
+1%
1 262
-3%
Investing Cash Flow
Capital Expenditures
(7)
(4)
(7)
(24)
(27)
(21)
(55)
(101)
(77)
(22)
(9)
(20)
(18)
(17)
(42)
(90)
(100)
(112)
(148)
(166)
Other Items
(61)
(100)
(61)
167
130
(42)
266
295
(7)
(14)
(15)
(216)
(212)
46
64
(31)
(98)
8
5
(73)
Cash from Investing Activities
(68)
N/A
(103)
-51%
(68)
+34%
143
N/A
103
-28%
(63)
N/A
211
N/A
194
-8%
(83)
N/A
(35)
+58%
(24)
+32%
(236)
-884%
(230)
+2%
29
N/A
22
-25%
(121)
N/A
(198)
-64%
(104)
+48%
(143)
-38%
(239)
-68%
Financing Cash Flow
Net Issuance of Common Stock
236
0
7
(117)
(122)
(274)
(274)
1
1
(121)
(119)
0
0
(0)
(596)
(851)
(255)
0
0
(0)
Net Issuance of Debt
0
1
(2)
(4)
(3)
797
713
(170)
(170)
(169)
(168)
20
0
(206)
333
269
(252)
(169)
(168)
(168)
Cash Paid for Dividends
(26)
(26)
(26)
(44)
(44)
(54)
(54)
(74)
(74)
(139)
(139)
(180)
(180)
(159)
(159)
(194)
(194)
(229)
(229)
(270)
Other
0
0
0
0
(0)
0
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
Cash from Financing Activities
(26)
N/A
(25)
+4%
(21)
+15%
(166)
-676%
(169)
-2%
470
N/A
386
-18%
(243)
N/A
(243)
0%
(430)
-77%
(426)
+1%
(157)
+63%
(180)
-14%
(365)
-103%
(421)
-15%
(776)
-84%
(701)
+10%
(398)
+43%
(397)
+0%
(438)
-10%
Change in Cash
Net Change in Cash
(57)
N/A
123
N/A
161
+31%
186
+15%
77
-58%
666
+760%
758
+14%
250
-67%
435
+74%
345
-21%
612
+77%
46
-93%
(197)
N/A
656
N/A
770
+17%
(65)
N/A
(133)
-105%
793
N/A
767
-3%
586
-24%
Free Cash Flow
Free Cash Flow
30
N/A
248
+714%
243
-2%
184
-24%
117
-37%
238
+104%
106
-55%
198
+86%
684
+246%
788
+15%
1 053
+34%
419
-60%
194
-54%
976
+402%
1 127
+16%
742
-34%
666
-10%
1 182
+78%
1 159
-2%
1 096
-5%

See Also

Discover More