M&A Capital Partners Co Ltd
TSE:6080

Watchlist Manager
M&A Capital Partners Co Ltd Logo
M&A Capital Partners Co Ltd
TSE:6080
Watchlist
Price: 2 560 JPY 0.39% Market Closed
Market Cap: 81.3B JPY
Have any thoughts about
M&A Capital Partners Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one M&A Capital Partners Co Ltd stock under the Base Case scenario is 3 839.99 JPY. Compared to the current market price of 2 560 JPY, M&A Capital Partners Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 839.99 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M&A Capital Partners Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for M&A Capital Partners Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about M&A Capital Partners Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about M&A Capital Partners Co Ltd

Provide an overview of the primary business activities
of M&A Capital Partners Co Ltd.

What unique competitive advantages
does M&A Capital Partners Co Ltd hold over its rivals?

What risks and challenges
does M&A Capital Partners Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M&A Capital Partners Co Ltd.

Provide P/S
for M&A Capital Partners Co Ltd.

Provide P/E
for M&A Capital Partners Co Ltd.

Provide P/OCF
for M&A Capital Partners Co Ltd.

Provide P/FCFE
for M&A Capital Partners Co Ltd.

Provide P/B
for M&A Capital Partners Co Ltd.

Provide EV/S
for M&A Capital Partners Co Ltd.

Provide EV/GP
for M&A Capital Partners Co Ltd.

Provide EV/EBITDA
for M&A Capital Partners Co Ltd.

Provide EV/EBIT
for M&A Capital Partners Co Ltd.

Provide EV/OCF
for M&A Capital Partners Co Ltd.

Provide EV/FCFF
for M&A Capital Partners Co Ltd.

Provide EV/IC
for M&A Capital Partners Co Ltd.

Show me price targets
for M&A Capital Partners Co Ltd made by professional analysts.

What are the Revenue projections
for M&A Capital Partners Co Ltd?

How accurate were the past Revenue estimates
for M&A Capital Partners Co Ltd?

What are the Net Income projections
for M&A Capital Partners Co Ltd?

How accurate were the past Net Income estimates
for M&A Capital Partners Co Ltd?

What are the EPS projections
for M&A Capital Partners Co Ltd?

How accurate were the past EPS estimates
for M&A Capital Partners Co Ltd?

What are the EBIT projections
for M&A Capital Partners Co Ltd?

How accurate were the past EBIT estimates
for M&A Capital Partners Co Ltd?

Compare the revenue forecasts
for M&A Capital Partners Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M&A Capital Partners Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M&A Capital Partners Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of M&A Capital Partners Co Ltd compared to its peers.

Compare the P/E ratios
of M&A Capital Partners Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing M&A Capital Partners Co Ltd with its peers.

Analyze the financial leverage
of M&A Capital Partners Co Ltd compared to its main competitors.

Show all profitability ratios
for M&A Capital Partners Co Ltd.

Provide ROE
for M&A Capital Partners Co Ltd.

Provide ROA
for M&A Capital Partners Co Ltd.

Provide ROIC
for M&A Capital Partners Co Ltd.

Provide ROCE
for M&A Capital Partners Co Ltd.

Provide Gross Margin
for M&A Capital Partners Co Ltd.

Provide Operating Margin
for M&A Capital Partners Co Ltd.

Provide Net Margin
for M&A Capital Partners Co Ltd.

Provide FCF Margin
for M&A Capital Partners Co Ltd.

Show all solvency ratios
for M&A Capital Partners Co Ltd.

Provide D/E Ratio
for M&A Capital Partners Co Ltd.

Provide D/A Ratio
for M&A Capital Partners Co Ltd.

Provide Interest Coverage Ratio
for M&A Capital Partners Co Ltd.

Provide Altman Z-Score Ratio
for M&A Capital Partners Co Ltd.

Provide Quick Ratio
for M&A Capital Partners Co Ltd.

Provide Current Ratio
for M&A Capital Partners Co Ltd.

Provide Cash Ratio
for M&A Capital Partners Co Ltd.

What is the historical Revenue growth
over the last 5 years for M&A Capital Partners Co Ltd?

What is the historical Net Income growth
over the last 5 years for M&A Capital Partners Co Ltd?

What is the current Free Cash Flow
of M&A Capital Partners Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for M&A Capital Partners Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M&A Capital Partners Co Ltd

Current Assets 40.7B
Cash & Short-Term Investments 39.1B
Receivables 1.2B
Other Current Assets 375.4m
Non-Current Assets 6.4B
Long-Term Investments 2.8B
PP&E 1.1B
Intangibles 541.9m
Other Non-Current Assets 2B
Current Liabilities 5.6B
Accrued Liabilities 833.2m
Other Current Liabilities 4.8B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
M&A Capital Partners Co Ltd

Revenue
19.2B JPY
Cost of Revenue
-6.9B JPY
Gross Profit
12.3B JPY
Operating Expenses
-5.9B JPY
Operating Income
6.4B JPY
Other Expenses
-1.9B JPY
Net Income
4.5B JPY

Free Cash Flow Analysis
M&A Capital Partners Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

M&A Capital Partners Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROIC
71/100
Profitability
Score

M&A Capital Partners Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M&A Capital Partners Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

M&A Capital Partners Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M&A Capital Partners Co Ltd

Wall Street analysts forecast M&A Capital Partners Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M&A Capital Partners Co Ltd is 3 429.75 JPY with a low forecast of 2 222 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
2 222 JPY
13% Downside
Average
Price Target
3 429.75 JPY
34% Upside
Highest
Price Target
4 620 JPY
80% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M&A Capital Partners Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M&A Capital Partners Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

M&A Capital Partners Co Ltd Logo
M&A Capital Partners Co Ltd

Country

Japan

Industry

Financial Services

Market Cap

81.3B JPY

Dividend Yield

1.56%

Description

M&A Capital Partners Co., Ltd. engages in the merger and acquisition advisory and mediation services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 222 full-time employees. The company went IPO on 2013-11-20. The firm is mainly targeting middle and small-sized enterprises, providing M&A agency service, using the business model that makes free debut money and promoting business expansion. The firm operates M&A related service business, including brokerage business, brokerage and advisory services, as well as database provision and media management business. In addition, the Company also operates administrative and general management consulting services.

Contact

TOKYO-TO
Chiyoda-ku
38F, Gran Tokyo North Tower, 1-9-1, Marunouchi
+81368803800.0
www.ma-cp.com

IPO

2013-11-20

Employees

222

Officers

President & Representative Director
Mr. Satoru Nakamura
Manager of Corporate Information - 1st Department & Director
Mr. Yozo Sogame
Senior Executive Officer
Jun Tsuchiya

See Also

Discover More
What is the Intrinsic Value of one M&A Capital Partners Co Ltd stock?

The intrinsic value of one M&A Capital Partners Co Ltd stock under the Base Case scenario is 3 839.99 JPY.

Is M&A Capital Partners Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 560 JPY, M&A Capital Partners Co Ltd is Undervalued by 33%.

Back to Top