M&A Capital Partners Co Ltd
TSE:6080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.1), the stock would be worth ¥3 980.45 (19% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | ¥3 350 |
0%
|
| 3-Year Average | 5.1 | ¥3 980.45 |
+19%
|
| 5-Year Average | 6.9 | ¥5 362.89 |
+60%
|
| Industry Average | 14.4 | ¥11 206.72 |
+235%
|
| Country Average | 8.7 | ¥6 722.43 |
+101%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥69.3B
|
/ |
Jan 2026
¥13.5B
|
= |
|
|
¥69.3B
|
/ |
Sep 2026
¥10.6B
|
= |
|
|
¥69.3B
|
/ |
Sep 2027
¥12.4B
|
= |
|
|
¥69.3B
|
/ |
Sep 2028
¥14.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
M&A Capital Partners Co Ltd
TSE:6080
|
106.4B JPY | 4.3 | 12.9 | |
| US |
|
Morgan Stanley
NYSE:MS
|
299.6B USD | 37.3 | 17.1 | |
| US |
|
Goldman Sachs Group Inc
NYSE:GS
|
273.3B USD | 53.1 | 16 | |
| EG |
|
EFG Hermes Holdings SAE
LSE:EFGD
|
167.9B USD | 0 | 2 248.9 | |
| US |
|
Charles Schwab Corp
NYSE:SCHW
|
161.7B USD | 29.7 | 17.9 | |
| US |
|
Interactive Brokers Group Inc
NASDAQ:IBKR
|
135.1B USD | 32 | 136.8 | |
| US |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
77.9B USD | 36.5 | 41.4 | |
| CN |
|
CITIC Securities Co Ltd
SSE:600030
|
389.8B CNY | 15.4 | 13.4 | |
| CN |
|
Guotai Junan Securities Co Ltd
SSE:601211
|
297.4B CNY | 26.5 | 10.8 | |
| US |
|
Raymond James Financial Inc
NYSE:RJF
|
30.4B USD | 29.1 | 14.6 | |
| US |
|
LPL Financial Holdings Inc
NASDAQ:LPLA
|
26.1B USD | 11.4 | 30.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
M&A Capital Partners Co Ltd
Glance View
M&A Capital Partners Co., Ltd. engages in the merger and acquisition advisory and mediation services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 222 full-time employees. The company went IPO on 2013-11-20. The firm is mainly targeting middle and small-sized enterprises, providing M&A agency service, using the business model that makes free debut money and promoting business expansion. The firm operates M&A related service business, including brokerage business, brokerage and advisory services, as well as database provision and media management business. In addition, the Company also operates administrative and general management consulting services.
