IBJ Inc
TSE:6071

Watchlist Manager
IBJ Inc Logo
IBJ Inc
TSE:6071
Watchlist
Price: 625 JPY -0.95% Market Closed
Market Cap: 24.6B JPY
Have any thoughts about
IBJ Inc?
Write Note

Income Statement

Earnings Waterfall
IBJ Inc

Revenue
17.2B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
16B JPY
Operating Expenses
-13.5B JPY
Operating Income
2.5B JPY
Other Expenses
-910.1m JPY
Net Income
1.6B JPY

Income Statement
IBJ Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 113
N/A
3 317
+7%
3 521
+6%
3 739
+6%
3 927
+5%
4 123
+5%
4 340
+5%
4 582
+6%
4 906
+7%
5 269
+7%
6 468
+23%
7 282
+13%
8 453
+16%
9 462
+12%
9 576
+1%
9 841
+3%
10 745
+9%
11 819
+10%
13 028
+10%
14 493
+11%
15 015
+4%
15 282
+2%
15 074
-1%
13 941
-8%
13 349
-4%
13 072
-2%
12 908
-1%
13 695
+6%
13 923
+2%
14 081
+1%
14 435
+3%
14 693
+2%
14 764
+0%
14 717
0%
14 933
+1%
15 075
+1%
17 215
+14%
17 649
+3%
18 040
+2%
18 490
+2%
17 186
-7%
Gross Profit
Cost of Revenue
(345)
(366)
(385)
(405)
(413)
(434)
(471)
(474)
(517)
(563)
(1 426)
(1 991)
(2 846)
(3 675)
(3 690)
(3 840)
(4 010)
(4 184)
(4 195)
(4 299)
(4 173)
(4 043)
(3 739)
(2 904)
(2 004)
(1 156)
(550)
(549)
(522)
(497)
(512)
(532)
(528)
(538)
(575)
(610)
(2 423)
(2 553)
(2 691)
(2 829)
(1 207)
Gross Profit
2 769
N/A
2 951
+7%
3 136
+6%
3 335
+6%
3 514
+5%
3 689
+5%
3 870
+5%
4 108
+6%
4 388
+7%
4 706
+7%
5 041
+7%
5 291
+5%
5 607
+6%
5 787
+3%
5 887
+2%
6 001
+2%
6 735
+12%
7 635
+13%
8 833
+16%
10 194
+15%
10 842
+6%
11 239
+4%
11 335
+1%
11 036
-3%
11 344
+3%
11 916
+5%
12 357
+4%
13 146
+6%
13 401
+2%
13 584
+1%
13 923
+2%
14 161
+2%
14 236
+1%
14 178
0%
14 358
+1%
14 465
+1%
14 792
+2%
15 097
+2%
15 349
+2%
15 661
+2%
15 978
+2%
Operating Income
Operating Expenses
(2 164)
(2 308)
(2 432)
(2 586)
(2 728)
(2 846)
(2 967)
(3 123)
(3 331)
(3 594)
(3 842)
(4 050)
(4 204)
(4 293)
(4 407)
(4 514)
(5 309)
(6 158)
(7 262)
(8 295)
(8 655)
(8 900)
(8 886)
(9 015)
(9 636)
(10 296)
(10 910)
(11 606)
(11 837)
(12 068)
(12 340)
(12 397)
(12 219)
(12 185)
(12 254)
(12 439)
(12 627)
(12 866)
(12 988)
(13 125)
(13 499)
Selling, General & Administrative
(2 164)
(2 204)
(2 432)
(2 586)
(2 728)
(2 717)
(2 967)
(3 058)
(3 254)
(3 426)
(3 756)
(4 019)
(4 168)
(4 037)
(4 369)
(4 489)
(5 293)
(6 135)
(7 242)
(8 266)
(8 631)
(8 872)
(8 863)
(8 996)
(9 613)
(9 981)
(10 892)
(11 582)
(11 814)
(11 759)
(12 325)
(12 387)
(12 217)
(11 935)
(12 254)
(12 439)
(12 627)
(12 599)
(12 988)
(13 125)
(13 499)
Depreciation & Amortization
0
(70)
0
0
0
(130)
0
0
0
(150)
0
0
0
(223)
0
0
0
0
0
0
0
0
0
0
0
(297)
0
0
0
(293)
0
0
0
(250)
0
0
0
(267)
0
0
0
Other Operating Expenses
0
(34)
0
0
0
0
0
(65)
(77)
(19)
(86)
(30)
(37)
(33)
(38)
(24)
(16)
(23)
(20)
(29)
(24)
(28)
(24)
(19)
(23)
(18)
(18)
(23)
(23)
(16)
(15)
(10)
(2)
0
0
0
(0)
0
(0)
0
0
Operating Income
604
N/A
643
+6%
704
+9%
749
+6%
786
+5%
843
+7%
902
+7%
985
+9%
1 057
+7%
1 112
+5%
1 200
+8%
1 242
+4%
1 402
+13%
1 494
+7%
1 479
-1%
1 488
+1%
1 425
-4%
1 477
+4%
1 571
+6%
1 899
+21%
2 187
+15%
2 339
+7%
2 449
+5%
2 021
-17%
1 708
-15%
1 620
-5%
1 447
-11%
1 540
+6%
1 564
+2%
1 516
-3%
1 583
+4%
1 763
+11%
2 018
+14%
1 993
-1%
2 104
+6%
2 026
-4%
2 165
+7%
2 231
+3%
2 360
+6%
2 536
+7%
2 479
-2%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(7)
(3)
(4)
229
228
223
223
(11)
17
16
19
6
(35)
(68)
(98)
69
90
97
113
(45)
(50)
(18)
4
12
85
330
394
384
310
36
(47)
Non-Reccuring Items
(38)
(19)
(22)
(27)
(10)
(10)
(9)
(1)
(1)
(26)
(39)
(47)
(47)
(190)
(180)
(187)
(187)
(35)
(30)
(18)
(18)
(9)
(15)
(275)
(304)
(384)
(385)
(133)
(65)
(14)
(10)
36
(5)
(1)
2
(62)
(49)
(313)
(229)
(202)
(212)
Gain/Loss on Disposition of Assets
51
0
0
57
6
2
0
0
0
1
0
0
1
4
0
0
5
0
0
2
2
5
0
0
0
0
0
1
1
(44)
0
(37)
(37)
7
10
2
2
2
0
2
2
Total Other Income
(4)
45
45
(13)
(9)
(4)
(1)
0
0
1
6
9
8
8
8
5
3
3
5
4
4
1
1
4
8
12
10
10
9
1
(42)
(1)
(4)
2
9
31
55
57
50
29
7
Pre-Tax Income
610
N/A
667
+9%
725
+9%
763
+5%
770
+1%
829
+8%
889
+7%
980
+10%
1 051
+7%
1 081
+3%
1 161
+7%
1 202
+3%
1 361
+13%
1 545
+14%
1 535
-1%
1 530
0%
1 469
-4%
1 434
-2%
1 562
+9%
1 903
+22%
2 194
+15%
2 342
+7%
2 401
+3%
1 682
-30%
1 313
-22%
1 317
+0%
1 162
-12%
1 516
+30%
1 622
+7%
1 414
-13%
1 480
+5%
1 744
+18%
1 975
+13%
2 014
+2%
2 209
+10%
2 328
+5%
2 567
+10%
2 362
-8%
2 490
+5%
2 401
-4%
2 229
-7%
Net Income
Tax Provision
(234)
(262)
(278)
(286)
(290)
(261)
(279)
(304)
(314)
(355)
(377)
(396)
(442)
(508)
(507)
(501)
(478)
(383)
(476)
(525)
(618)
(724)
(687)
(552)
(489)
(587)
(524)
(640)
(626)
(258)
(267)
(302)
(379)
(550)
(674)
(723)
(801)
(691)
(704)
(660)
(602)
Income from Continuing Operations
376
405
447
477
480
568
611
676
737
726
784
806
919
1 037
1 028
1 028
991
1 051
1 086
1 378
1 576
1 619
1 714
1 130
824
729
638
876
997
1 156
1 214
1 442
1 596
1 464
1 534
1 605
1 766
1 671
1 786
1 741
1 627
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(31)
(62)
(95)
(109)
(116)
(113)
(43)
(24)
(35)
(21)
(102)
(51)
(12)
(9)
29
(36)
(49)
(64)
(42)
(41)
(51)
(59)
Net Income (Common)
376
N/A
405
+8%
447
+10%
477
+7%
480
+1%
568
+18%
611
+8%
676
+11%
737
+9%
726
-1%
785
+8%
806
+3%
919
+14%
1 037
+13%
1 028
-1%
1 028
N/A
991
-4%
1 051
+6%
1 077
+3%
1 347
+25%
1 514
+12%
1 523
+1%
1 606
+5%
1 013
-37%
711
-30%
686
-3%
614
-11%
841
+37%
976
+16%
1 054
+8%
1 163
+10%
1 430
+23%
1 587
+11%
1 494
-6%
1 498
+0%
1 556
+4%
1 702
+9%
1 629
-4%
1 745
+7%
1 690
-3%
1 569
-7%
EPS (Diluted)
9.58
N/A
10.33
+8%
11.16
+8%
11.71
+5%
11.81
+1%
14.06
+19%
15.34
+9%
16.78
+9%
18.44
+10%
18.17
-1%
19.71
+8%
20.29
+3%
23.38
+15%
27.4
+17%
25.39
-7%
25.39
N/A
24.8
-2%
26.07
+5%
27.03
+4%
34.17
+26%
38.22
+12%
37.85
-1%
40.11
+6%
25.31
-37%
17.76
-30%
17.15
-3%
15.34
-11%
21.02
+37%
24.38
+16%
26.33
+8%
29.03
+10%
35.57
+23%
39.43
+11%
37.17
-6%
37.24
+0%
38.45
+3%
42.48
+10%
40.84
-4%
45.47
+11%
44.72
-2%
41.52
-7%

See Also

Discover More