Trenders Inc
TSE:6069

Watchlist Manager
Trenders Inc Logo
Trenders Inc
TSE:6069
Watchlist
Price: 855 JPY -1.04% Market Closed
Market Cap: 6.8B JPY
Have any thoughts about
Trenders Inc?
Write Note

Income Statement

Earnings Waterfall
Trenders Inc

Revenue
5.8B JPY
Cost of Revenue
-2.7B JPY
Gross Profit
3B JPY
Operating Expenses
-2.2B JPY
Operating Income
800.2m JPY
Other Expenses
-319.7m JPY
Net Income
480.5m JPY

Income Statement
Trenders Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 079
N/A
2 185
+5%
2 156
-1%
2 020
-6%
1 785
-12%
1 657
-7%
1 603
-3%
1 495
-7%
1 540
+3%
1 612
+5%
1 670
+4%
1 860
+11%
1 900
+2%
1 990
+5%
2 098
+5%
2 166
+3%
2 604
+20%
2 666
+2%
2 692
+1%
2 878
+7%
2 918
+1%
2 882
-1%
3 133
+9%
3 080
-2%
2 769
-10%
3 139
+13%
3 110
-1%
3 333
+7%
4 332
+30%
4 876
+13%
5 857
+20%
6 558
+12%
7 612
+16%
8 099
+6%
8 520
+5%
9 089
+7%
7 865
-13%
7 171
-9%
6 456
-10%
5 674
-12%
5 756
+1%
Gross Profit
Cost of Revenue
(1 143)
(1 186)
(1 144)
(1 059)
(888)
(800)
(752)
(699)
(753)
(827)
(899)
(1 004)
(1 009)
(1 045)
(1 082)
(1 124)
(1 179)
(1 237)
(1 262)
(1 359)
(1 710)
(1 660)
(1 834)
(1 788)
(1 438)
(1 714)
(1 641)
(1 882)
(2 723)
(3 225)
(4 070)
(4 627)
(5 351)
(5 641)
(5 970)
(6 468)
(5 240)
(4 473)
(3 580)
(2 612)
(2 742)
Gross Profit
935
N/A
999
+7%
1 013
+1%
961
-5%
897
-7%
857
-5%
851
-1%
796
-6%
787
-1%
785
0%
771
-2%
856
+11%
891
+4%
944
+6%
1 016
+8%
1 041
+3%
1 424
+37%
1 429
+0%
1 430
+0%
1 519
+6%
1 207
-20%
1 223
+1%
1 299
+6%
1 292
-1%
1 331
+3%
1 424
+7%
1 469
+3%
1 452
-1%
1 609
+11%
1 651
+3%
1 787
+8%
1 931
+8%
2 262
+17%
2 457
+9%
2 550
+4%
2 621
+3%
2 625
+0%
2 699
+3%
2 877
+7%
3 062
+6%
3 014
-2%
Operating Income
Operating Expenses
(749)
(772)
(811)
(819)
(823)
(843)
(848)
(768)
(724)
(659)
(598)
(657)
(684)
(702)
(706)
(695)
(809)
(892)
(978)
(1 035)
(1 034)
(1 031)
(1 037)
(1 065)
(1 022)
(999)
(1 011)
(994)
(1 039)
(1 114)
(1 161)
(1 338)
(1 439)
(1 508)
(1 577)
(1 609)
(1 915)
(2 001)
(2 151)
(2 273)
(2 214)
Selling, General & Administrative
(715)
(737)
(791)
(812)
(823)
(845)
(850)
(760)
(724)
(667)
(607)
(649)
(652)
(672)
(688)
(677)
(809)
(892)
(978)
(1 002)
(1 035)
(1 031)
(1 038)
(1 043)
(1 022)
(999)
(1 011)
(994)
(1 039)
(1 114)
(1 161)
(1 338)
(1 439)
(1 508)
(1 577)
(1 609)
(1 862)
(2 001)
(2 151)
(2 273)
(2 214)
Depreciation & Amortization
0
0
0
0
0
0
0
(8)
0
0
0
(8)
0
0
0
(18)
0
0
0
(33)
0
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(34)
(35)
(20)
(7)
0
2
3
(0)
0
9
9
(0)
(32)
(30)
(18)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(53)
(0)
0
(0)
(0)
Operating Income
187
N/A
227
+21%
202
-11%
142
-30%
74
-48%
14
-82%
3
-78%
28
+843%
63
+121%
126
+102%
173
+37%
199
+15%
207
+4%
242
+17%
310
+28%
347
+12%
615
+78%
538
-13%
452
-16%
483
+7%
173
-64%
192
+11%
262
+36%
227
-13%
309
+36%
425
+37%
459
+8%
458
0%
570
+25%
538
-6%
626
+16%
593
-5%
822
+39%
949
+15%
974
+3%
1 011
+4%
710
-30%
697
-2%
726
+4%
789
+9%
800
+1%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(1)
(27)
(27)
(28)
(19)
8
7
7
(1)
4
10
19
22
22
16
7
2
(2)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(7)
(9)
Non-Reccuring Items
(11)
(12)
(12)
(12)
0
(9)
(9)
0
0
(2)
(14)
(32)
0
0
0
0
(14)
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
(49)
0
(54)
(54)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
36
36
36
0
0
0
0
26
0
0
56
30
0
0
0
0
0
0
0
232
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
0
3
3
4
5
78
41
42
41
3
31
31
6
5
34
33
1
1
0
0
0
1
237
238
240
9
5
5
5
6
20
20
19
18
4
1
3
(8)
(6)
Pre-Tax Income
176
N/A
214
+22%
188
-12%
132
-30%
113
-14%
17
-85%
8
-56%
79
+934%
85
+8%
174
+104%
208
+19%
204
-2%
237
+16%
277
+17%
382
+38%
401
+5%
657
+64%
579
-12%
456
-21%
478
+5%
176
-63%
190
+8%
260
+37%
457
+76%
542
+19%
658
+21%
694
+5%
462
-33%
569
+23%
536
-6%
624
+17%
592
-5%
840
+42%
967
+15%
990
+2%
974
-2%
708
-27%
638
-10%
666
+4%
773
+16%
784
+1%
Net Income
Tax Provision
(69)
(83)
(73)
(71)
(52)
(30)
(24)
(30)
(43)
(61)
(73)
(62)
(72)
(85)
(118)
(119)
(205)
(192)
(162)
(174)
(83)
(78)
(95)
(133)
(144)
(180)
(196)
(150)
(193)
(181)
(204)
(192)
(265)
(304)
(308)
(265)
(187)
(182)
(211)
(293)
(303)
Income from Continuing Operations
106
131
116
61
61
(13)
(17)
49
42
113
135
141
165
193
265
282
453
387
294
304
93
112
165
324
398
478
497
312
377
355
420
400
575
663
682
709
521
456
456
480
480
Income to Minority Interest
0
0
0
0
1
6
5
0
0
0
0
0
0
0
0
0
2
8
10
13
15
12
10
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
106
N/A
131
+23%
116
-12%
61
-47%
62
+2%
(6)
N/A
(12)
-84%
49
N/A
41
-17%
107
+163%
130
+22%
141
+9%
165
+17%
193
+17%
265
+37%
282
+6%
455
+61%
394
-13%
304
-23%
317
+4%
108
-66%
125
+15%
175
+41%
331
+89%
400
+21%
479
+20%
497
+4%
312
-37%
377
+21%
355
-6%
420
+18%
400
-5%
575
+44%
663
+15%
682
+3%
709
+4%
521
-27%
456
-12%
456
0%
480
+5%
480
+0%
EPS (Diluted)
13.81
N/A
17.98
+30%
15.44
-14%
8.14
-47%
8.27
+2%
-0.87
N/A
-1.61
-85%
6.51
N/A
5.41
-17%
14.21
+163%
17.3
+22%
18.94
+9%
21.12
+12%
24.37
+15%
33.51
+38%
35.79
+7%
56.16
+57%
53.98
-4%
38.76
-28%
40.15
+4%
14.3
-64%
16.03
+12%
23.07
+44%
43.43
+88%
53.48
+23%
64.13
+20%
66.48
+4%
41.75
-37%
50.84
+22%
47.36
-7%
56.04
+18%
53.56
-4%
76.08
+42%
86.29
+13%
88.74
+3%
92.71
+4%
68.77
-26%
61.2
-11%
61.1
0%
63.91
+5%
59.57
-7%

See Also

Discover More