Japan Material Co Ltd
TSE:6055

Watchlist Manager
Japan Material Co Ltd Logo
Japan Material Co Ltd
TSE:6055
Watchlist
Price: 1 624 JPY -1.4% Market Closed
Market Cap: 170.8B JPY
Have any thoughts about
Japan Material Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Japan Material Co Ltd

Revenue
48.8B JPY
Cost of Revenue
-35B JPY
Gross Profit
13.8B JPY
Operating Expenses
-4.7B JPY
Operating Income
9.1B JPY
Other Expenses
-2.8B JPY
Net Income
6.3B JPY

Income Statement
Japan Material Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 698
N/A
11 192
+5%
11 865
+6%
13 458
+13%
14 802
+10%
16 564
+12%
18 742
+13%
19 976
+7%
21 197
+6%
21 789
+3%
22 326
+2%
22 805
+2%
23 279
+2%
25 416
+9%
27 831
+10%
30 406
+9%
33 053
+9%
35 084
+6%
35 927
+2%
35 488
-1%
35 359
0%
33 373
-6%
34 234
+3%
34 541
+1%
33 881
-2%
35 339
+4%
35 247
0%
35 652
+1%
37 260
+5%
37 582
+1%
37 989
+1%
40 249
+6%
43 476
+8%
46 054
+6%
46 534
+1%
45 932
-1%
45 616
-1%
47 253
+4%
48 592
+3%
49 416
+2%
48 818
-1%
Gross Profit
Cost of Revenue
(7 200)
(7 564)
(7 997)
(9 144)
(10 018)
(11 147)
(12 724)
(13 604)
(14 409)
(15 049)
(15 606)
(15 849)
(16 226)
(17 763)
(19 456)
(21 173)
(23 020)
(24 285)
(25 269)
(25 708)
(25 649)
(24 109)
(23 475)
(22 941)
(22 319)
(23 302)
(23 713)
(24 062)
(25 084)
(25 117)
(25 777)
(27 473)
(29 346)
(31 046)
(31 536)
(31 985)
(33 495)
(35 697)
(36 572)
(36 467)
(35 046)
Gross Profit
3 498
N/A
3 628
+4%
3 868
+7%
4 314
+12%
4 784
+11%
5 417
+13%
6 018
+11%
6 371
+6%
6 788
+7%
6 741
-1%
6 720
0%
6 957
+4%
7 053
+1%
7 652
+8%
8 375
+9%
9 232
+10%
10 033
+9%
10 799
+8%
10 658
-1%
9 780
-8%
9 710
-1%
9 264
-5%
10 759
+16%
11 600
+8%
11 562
0%
12 037
+4%
11 534
-4%
11 590
+0%
12 176
+5%
12 465
+2%
12 211
-2%
12 776
+5%
14 131
+11%
15 008
+6%
14 998
0%
13 947
-7%
12 121
-13%
11 555
-5%
12 020
+4%
12 949
+8%
13 772
+6%
Operating Income
Operating Expenses
(1 155)
(1 168)
(1 204)
(1 407)
(1 566)
(1 716)
(1 961)
(2 159)
(2 168)
(2 187)
(2 162)
(2 100)
(2 275)
(2 407)
(2 495)
(2 553)
(2 512)
(2 567)
(2 753)
(2 793)
(2 836)
(2 812)
(2 657)
(2 656)
(2 650)
(2 654)
(2 775)
(2 775)
(2 807)
(2 947)
(2 881)
(3 143)
(3 336)
(3 475)
(3 901)
(3 960)
(4 076)
(4 218)
(4 261)
(4 542)
(4 685)
Selling, General & Administrative
(1 155)
(1 169)
(1 204)
(1 360)
(1 519)
(1 722)
(1 961)
(2 159)
(2 168)
(2 187)
(2 162)
(2 109)
(2 285)
(2 390)
(2 495)
(2 553)
(2 512)
(2 567)
(2 753)
(2 780)
(2 836)
(2 812)
(2 657)
(2 648)
(2 649)
(2 651)
(2 775)
(2 775)
(2 807)
(2 947)
(2 881)
(3 143)
(3 336)
(3 475)
(3 901)
(3 940)
(4 056)
(4 217)
(4 260)
(4 535)
(4 679)
Other Operating Expenses
0
0
(0)
(47)
(47)
6
(0)
0
0
0
(0)
8
10
(17)
(0)
0
(0)
0
(0)
(14)
(0)
0
(0)
(8)
0
(3)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(20)
(20)
(1)
(1)
(7)
(6)
Operating Income
2 344
N/A
2 459
+5%
2 664
+8%
2 907
+9%
3 218
+11%
3 701
+15%
4 057
+10%
4 212
+4%
4 619
+10%
4 554
-1%
4 558
+0%
4 856
+7%
4 778
-2%
5 245
+10%
5 880
+12%
6 680
+14%
7 520
+13%
8 233
+9%
7 905
-4%
6 986
-12%
6 874
-2%
6 452
-6%
8 103
+26%
8 945
+10%
8 912
0%
9 383
+5%
8 758
-7%
8 815
+1%
9 370
+6%
9 518
+2%
9 331
-2%
9 633
+3%
10 794
+12%
11 532
+7%
11 098
-4%
9 987
-10%
8 046
-19%
7 338
-9%
7 759
+6%
8 407
+8%
9 087
+8%
Pre-Tax Income
Interest Income Expense
17
48
73
84
102
76
11
7
(75)
(45)
(18)
(16)
67
44
23
36
9
(12)
(22)
(28)
(18)
16
7
9
(23)
(58)
61
71
114
182
156
344
479
197
180
226
157
263
405
407
(73)
Non-Reccuring Items
(3)
(56)
(48)
0
0
0
(0)
(27)
(29)
(2)
(18)
0
0
0
0
0
(14)
(14)
(14)
0
(7)
(5)
(8)
0
0
0
0
(121)
(121)
(121)
(121)
0
0
0
(20)
0
0
(23)
(4)
0
0
Gain/Loss on Disposition of Assets
(0)
(0)
(10)
(10)
(10)
(10)
0
(1)
(1)
(1)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(5)
(6)
(5)
0
(5)
(4)
(3)
(8)
1
2
(16)
(23)
(72)
(71)
(189)
(188)
(165)
(172)
(38)
Total Other Income
11
29
9
21
32
(0)
45
18
24
51
48
47
33
36
38
40
42
42
39
35
33
29
24
23
42
44
77
84
63
56
226
226
229
248
29
26
28
51
65
63
60
Pre-Tax Income
2 369
N/A
2 481
+5%
2 687
+8%
3 003
+12%
3 342
+11%
3 767
+13%
4 112
+9%
4 209
+2%
4 539
+8%
4 558
+0%
4 570
+0%
4 887
+7%
4 879
0%
5 325
+9%
5 941
+12%
6 754
+14%
7 557
+12%
8 248
+9%
7 908
-4%
6 993
-12%
6 881
-2%
6 490
-6%
8 121
+25%
8 971
+10%
8 927
0%
9 369
+5%
8 892
-5%
8 843
-1%
9 420
+7%
9 627
+2%
9 592
0%
10 204
+6%
11 487
+13%
11 955
+4%
11 215
-6%
10 168
-9%
8 042
-21%
7 442
-7%
8 060
+8%
8 705
+8%
9 036
+4%
Net Income
Tax Provision
(879)
(894)
(954)
(1 024)
(1 121)
(1 262)
(1 356)
(1 412)
(1 498)
(1 472)
(1 460)
(1 539)
(1 535)
(1 680)
(1 840)
(2 077)
(2 321)
(2 531)
(2 394)
(2 127)
(2 094)
(1 988)
(2 524)
(2 779)
(2 751)
(2 876)
(2 751)
(2 722)
(2 907)
(2 973)
(2 857)
(3 026)
(3 414)
(3 536)
(3 311)
(2 999)
(2 356)
(2 181)
(2 352)
(2 556)
(2 642)
Income from Continuing Operations
1 490
1 587
1 734
1 979
2 221
2 505
2 756
2 797
3 041
3 085
3 110
3 348
3 344
3 645
4 101
4 678
5 236
5 717
5 515
4 866
4 786
4 502
5 597
6 191
6 176
6 493
6 140
6 121
6 513
6 654
6 735
7 178
8 073
8 419
7 904
7 169
5 686
5 260
5 708
6 149
6 394
Income to Minority Interest
0
0
0
(29)
(59)
(75)
(64)
(54)
(45)
(48)
(59)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(27)
(44)
(79)
Net Income (Common)
1 490
N/A
1 587
+7%
1 734
+9%
1 950
+12%
2 163
+11%
2 430
+12%
2 692
+11%
2 743
+2%
2 996
+9%
3 038
+1%
3 051
+0%
3 309
+8%
3 325
+1%
3 645
+10%
4 101
+13%
4 678
+14%
5 236
+12%
5 717
+9%
5 515
-4%
4 866
-12%
4 786
-2%
4 502
-6%
5 597
+24%
6 191
+11%
6 176
0%
6 493
+5%
6 140
-5%
6 121
0%
6 513
+6%
6 654
+2%
6 735
+1%
7 178
+7%
8 073
+12%
8 419
+4%
7 904
-6%
7 168
-9%
5 685
-21%
5 246
-8%
5 681
+8%
6 105
+7%
6 314
+3%
EPS (Diluted)
14.75
N/A
15.71
+7%
17.11
+9%
18.55
+8%
20.57
+11%
23.16
+13%
25.73
+11%
26.71
+4%
29.16
+9%
29.57
+1%
29.71
+0%
32.18
+8%
32.36
+1%
35.47
+10%
39.9
+12%
45.54
+14%
51.02
+12%
55.7
+9%
53.73
-4%
47.41
-12%
46.64
-2%
43.87
-6%
54.54
+24%
60.33
+11%
60.18
0%
63.27
+5%
59.84
-5%
59.64
0%
63.47
+6%
64.84
+2%
65.63
+1%
69.94
+7%
78.65
+12%
82.02
+4%
77
-6%
69.83
-9%
55.38
-21%
51.06
-8%
55.32
+8%
59.43
+7%
61.46
+3%

See Also

Discover More