Japan Material Co Ltd
TSE:6055

Watchlist Manager
Japan Material Co Ltd Logo
Japan Material Co Ltd
TSE:6055
Watchlist
Price: 1 663 JPY 2.4%
Market Cap: 174.9B JPY
Have any thoughts about
Japan Material Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Japan Material Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 138
1 805
1 950
2 369
2 687
3 342
4 112
4 539
4 570
4 879
5 941
7 557
7 908
6 881
8 121
8 927
8 892
9 420
9 592
11 487
11 215
8 042
8 060
9 036
Depreciation & Amortization
127
129
135
141
162
260
399
459
487
526
550
553
592
671
731
746
723
587
602
662
710
739
952
1 206
Other Non-Cash Items
(74)
(61)
(12)
1
91
49
31
211
159
106
208
133
83
46
26
5
149
17
(107)
17
399
492
89
106
Cash Taxes Paid
635
395
310
738
903
947
1 046
1 307
1 482
1 560
1 661
1 925
2 191
2 463
2 689
2 650
2 488
2 818
3 188
2 951
2 942
3 422
3 049
2 383
Cash Interest Paid
1
0
0
0
1
3
7
7
9
11
9
10
13
11
8
7
5
6
6
6
7
8
7
6
Change in Working Capital
(530)
(1 051)
(1 647)
(2 240)
(1 475)
(4 863)
(5 069)
(4 979)
(6 300)
(2 884)
(3 056)
(6 118)
(4 832)
(615)
2
(2 018)
(3 824)
(3 471)
(5 634)
(12 991)
(7 582)
1 266
(4 874)
(1 990)
Cash from Operating Activities
662
N/A
823
+24%
426
-48%
271
-36%
1 465
+441%
(1 212)
N/A
(528)
+56%
229
N/A
(1 083)
N/A
2 627
N/A
3 643
+39%
2 125
-42%
3 752
+77%
6 983
+86%
8 880
+27%
7 660
-14%
5 940
-22%
6 612
+11%
4 454
-33%
(824)
N/A
4 741
N/A
10 538
+122%
4 227
-60%
8 358
+98%
Investing Cash Flow
Capital Expenditures
(119)
(84)
(345)
(488)
(852)
(1 238)
(1 166)
(936)
(714)
(966)
(976)
(2 408)
(3 734)
(1 892)
(370)
(209)
(119)
(1 026)
(3 338)
(3 195)
(2 825)
(4 324)
(3 877)
(3 172)
Other Items
(512)
571
(502)
(979)
(488)
430
1 894
683
563
536
153
(8)
(117)
(101)
(134)
(733)
(653)
(51)
(102)
(644)
(588)
(1 490)
(1 222)
2
Cash from Investing Activities
(630)
N/A
488
N/A
(847)
N/A
(1 466)
-73%
(1 340)
+9%
(808)
+40%
728
N/A
(253)
N/A
(151)
+41%
(430)
-185%
(823)
-92%
(2 416)
-193%
(3 851)
-59%
(1 993)
+48%
(504)
+75%
(942)
-87%
(771)
+18%
(1 078)
-40%
(3 440)
-219%
(3 840)
-12%
(3 413)
+11%
(5 814)
-70%
(5 099)
+12%
(3 170)
+38%
Financing Cash Flow
Net Issuance of Common Stock
(258)
0
1 066
0
1 012
0
(853)
(853)
(1)
0
0
(253)
(253)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(40)
(40)
(20)
0
0
1 356
938
2 119
2 287
(849)
(1 467)
2 147
1 784
(3 319)
(3 608)
(1 546)
(14)
55
69
47
(153)
0
0
0
Cash Paid for Dividends
(232)
(228)
(228)
(314)
(314)
(438)
(438)
(633)
(633)
(719)
(719)
(1 028)
(1 028)
(1 334)
(1 334)
(1 437)
(1 437)
(1 642)
(1 642)
(1 847)
(1 847)
(2 053)
(2 053)
(2 054)
Other
(0)
(5)
(0)
5
(1)
(1)
(0)
(0)
(640)
(640)
(0)
(9)
(16)
(14)
(34)
(59)
(63)
(66)
(71)
(76)
(79)
(77)
(80)
(87)
Cash from Financing Activities
(530)
N/A
(274)
+48%
818
N/A
757
-7%
698
-8%
1 929
+177%
(353)
N/A
633
N/A
1 013
+60%
(2 209)
N/A
(2 187)
+1%
857
N/A
488
-43%
(4 667)
N/A
(4 976)
-7%
(3 042)
+39%
(1 513)
+50%
(1 653)
-9%
(1 644)
+1%
(1 876)
-14%
(2 079)
-11%
(2 302)
-11%
(2 133)
+7%
(2 141)
0%
Change in Cash
Effect of Foreign Exchange Rates
(24)
8
15
5
24
41
(9)
(122)
(20)
66
3
(10)
(29)
(42)
(2)
28
(12)
50
98
327
55
(113)
85
92
Net Change in Cash
(523)
N/A
1 044
N/A
412
-61%
(434)
N/A
847
N/A
(49)
N/A
(162)
-228%
486
N/A
(241)
N/A
54
N/A
635
+1 079%
556
-12%
359
-35%
281
-22%
3 398
+1 109%
3 704
+9%
3 644
-2%
3 931
+8%
(531)
N/A
(6 213)
-1 069%
(696)
+89%
2 309
N/A
(2 920)
N/A
3 139
N/A
Free Cash Flow
Free Cash Flow
543
N/A
739
+36%
82
-89%
(217)
N/A
613
N/A
(2 450)
N/A
(1 694)
+31%
(707)
+58%
(1 797)
-154%
1 661
N/A
2 667
+61%
(282)
N/A
17
N/A
5 091
+29 345%
8 510
+67%
7 451
-12%
5 822
-22%
5 585
-4%
1 116
-80%
(4 020)
N/A
1 917
N/A
6 214
+224%
350
-94%
5 186
+1 382%

See Also

Discover More