
Japan Material Co Ltd
TSE:6055

Balance Sheet
Balance Sheet Decomposition
Japan Material Co Ltd
Current Assets | 40.5B |
Cash & Short-Term Investments | 11.6B |
Receivables | 19.8B |
Other Current Assets | 9.1B |
Non-Current Assets | 18.4B |
Long-Term Investments | 350m |
PP&E | 15.1B |
Intangibles | 1.7B |
Other Non-Current Assets | 1.2B |
Balance Sheet
Japan Material Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 480
|
2 018
|
1 528
|
2 113
|
2 472
|
6 005
|
10 235
|
9 864
|
9 839
|
6 119
|
|
Cash Equivalents |
3 480
|
2 018
|
1 528
|
2 113
|
2 472
|
6 005
|
10 235
|
9 864
|
9 839
|
6 119
|
|
Total Receivables |
4 244
|
6 271
|
8 084
|
9 849
|
13 220
|
13 284
|
14 996
|
16 557
|
18 136
|
23 012
|
|
Accounts Receivables |
4 244
|
6 271
|
6 702
|
9 849
|
12 037
|
11 991
|
13 956
|
15 585
|
16 983
|
22 548
|
|
Other Receivables |
0
|
0
|
1 382
|
0
|
1 183
|
1 293
|
1 040
|
973
|
1 154
|
464
|
|
Inventory |
1 922
|
3 063
|
1 785
|
2 871
|
4 972
|
3 175
|
3 198
|
4 907
|
7 771
|
7 734
|
|
Other Current Assets |
685
|
849
|
432
|
1 476
|
187
|
179
|
227
|
2 038
|
2 688
|
1 544
|
|
Total Current Assets |
10 332
|
12 201
|
11 828
|
16 310
|
20 851
|
22 643
|
28 655
|
33 366
|
38 434
|
38 409
|
|
PP&E Net |
1 697
|
2 568
|
2 929
|
3 733
|
6 854
|
6 646
|
6 158
|
9 171
|
11 215
|
14 104
|
|
PP&E Gross |
1 697
|
2 568
|
2 929
|
3 733
|
6 854
|
6 646
|
6 158
|
9 171
|
11 215
|
14 104
|
|
Accumulated Depreciation |
1 190
|
1 355
|
1 672
|
2 026
|
2 433
|
3 012
|
3 559
|
4 117
|
4 655
|
5 568
|
|
Intangible Assets |
47
|
53
|
52
|
64
|
66
|
53
|
53
|
44
|
44
|
1 016
|
|
Goodwill |
717
|
632
|
506
|
381
|
249
|
123
|
0
|
0
|
0
|
864
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 021
|
0
|
|
Long-Term Investments |
1 476
|
2 043
|
6 527
|
5 841
|
4 623
|
4 075
|
3 077
|
2 108
|
160
|
854
|
|
Other Long-Term Assets |
1 223
|
1 940
|
1 866
|
1 673
|
1 529
|
1 200
|
1 013
|
813
|
1 561
|
1 180
|
|
Other Assets |
717
|
632
|
506
|
381
|
249
|
123
|
0
|
0
|
0
|
864
|
|
Total Assets |
15 491
N/A
|
19 438
+25%
|
23 708
+22%
|
28 001
+18%
|
34 172
+22%
|
34 740
+2%
|
38 957
+12%
|
45 502
+17%
|
52 434
+15%
|
56 427
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 668
|
2 680
|
1 901
|
3 263
|
2 597
|
2 986
|
2 453
|
3 659
|
2 589
|
2 686
|
|
Accrued Liabilities |
339
|
515
|
574
|
763
|
955
|
783
|
1 011
|
979
|
1 048
|
1 238
|
|
Short-Term Debt |
129
|
1 083
|
3 368
|
1 899
|
3 682
|
73
|
55
|
134
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
14
|
0
|
0
|
0
|
0
|
154
|
165
|
166
|
176
|
|
Other Current Liabilities |
1 025
|
1 222
|
1 455
|
2 313
|
3 010
|
2 691
|
2 505
|
2 107
|
3 329
|
2 709
|
|
Total Current Liabilities |
3 176
|
5 513
|
7 299
|
8 239
|
10 244
|
6 532
|
6 178
|
7 045
|
7 132
|
6 809
|
|
Long-Term Debt |
2
|
114
|
776
|
804
|
700
|
680
|
528
|
575
|
412
|
336
|
|
Deferred Income Tax |
33
|
116
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
215
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
315
|
|
Other Liabilities |
134
|
171
|
200
|
229
|
374
|
421
|
491
|
680
|
1 348
|
1 362
|
|
Total Liabilities |
3 561
N/A
|
6 197
+74%
|
8 367
+35%
|
9 271
+11%
|
11 318
+22%
|
7 633
-33%
|
7 197
-6%
|
8 300
+15%
|
8 892
+7%
|
8 822
-1%
|
|
Equity | |||||||||||
Common Stock |
1 318
|
1 318
|
1 318
|
1 318
|
1 318
|
1 318
|
1 318
|
1 318
|
1 318
|
1 317
|
|
Retained Earnings |
8 491
|
10 745
|
13 163
|
16 544
|
21 031
|
25 294
|
29 997
|
35 091
|
41 148
|
44 776
|
|
Additional Paid In Capital |
1 991
|
1 991
|
1 598
|
1 598
|
1 598
|
1 598
|
1 598
|
1 618
|
1 643
|
1 821
|
|
Unrealized Security Profit/Loss |
67
|
0
|
38
|
42
|
0
|
7
|
3
|
1
|
7
|
69
|
|
Treasury Stock |
2
|
0
|
814
|
814
|
1 067
|
1 067
|
1 067
|
1 060
|
1 054
|
1 017
|
|
Other Equity |
66
|
37
|
38
|
41
|
27
|
30
|
84
|
236
|
480
|
639
|
|
Total Equity |
11 930
N/A
|
13 241
+11%
|
15 341
+16%
|
18 730
+22%
|
22 854
+22%
|
27 107
+19%
|
31 760
+17%
|
37 202
+17%
|
43 542
+17%
|
47 605
+9%
|
|
Total Liabilities & Equity |
15 491
N/A
|
19 438
+25%
|
23 708
+22%
|
28 001
+18%
|
34 172
+22%
|
34 740
+2%
|
38 957
+12%
|
45 502
+17%
|
52 434
+15%
|
56 427
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
105
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|