E-Guardian Inc
TSE:6050

Watchlist Manager
E-Guardian Inc Logo
E-Guardian Inc
TSE:6050
Watchlist
Price: 1 798 JPY 0.11% Market Closed
Market Cap: 20.7B JPY
Have any thoughts about
E-Guardian Inc?
Write Note

Intrinsic Value

The intrinsic value of one E-Guardian Inc stock under the Base Case scenario is 1 986.56 JPY. Compared to the current market price of 1 798 JPY, E-Guardian Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 986.56 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
E-Guardian Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for E-Guardian Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about E-Guardian Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about E-Guardian Inc

Provide an overview of the primary business activities
of E-Guardian Inc.

What unique competitive advantages
does E-Guardian Inc hold over its rivals?

What risks and challenges
does E-Guardian Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for E-Guardian Inc.

Provide P/S
for E-Guardian Inc.

Provide P/E
for E-Guardian Inc.

Provide P/OCF
for E-Guardian Inc.

Provide P/FCFE
for E-Guardian Inc.

Provide P/B
for E-Guardian Inc.

Provide EV/S
for E-Guardian Inc.

Provide EV/GP
for E-Guardian Inc.

Provide EV/EBITDA
for E-Guardian Inc.

Provide EV/EBIT
for E-Guardian Inc.

Provide EV/OCF
for E-Guardian Inc.

Provide EV/FCFF
for E-Guardian Inc.

Provide EV/IC
for E-Guardian Inc.

Show me price targets
for E-Guardian Inc made by professional analysts.

What are the Revenue projections
for E-Guardian Inc?

How accurate were the past Revenue estimates
for E-Guardian Inc?

What are the Net Income projections
for E-Guardian Inc?

How accurate were the past Net Income estimates
for E-Guardian Inc?

What are the EPS projections
for E-Guardian Inc?

How accurate were the past EPS estimates
for E-Guardian Inc?

What are the EBIT projections
for E-Guardian Inc?

How accurate were the past EBIT estimates
for E-Guardian Inc?

Compare the revenue forecasts
for E-Guardian Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of E-Guardian Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of E-Guardian Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of E-Guardian Inc compared to its peers.

Compare the P/E ratios
of E-Guardian Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing E-Guardian Inc with its peers.

Analyze the financial leverage
of E-Guardian Inc compared to its main competitors.

Show all profitability ratios
for E-Guardian Inc.

Provide ROE
for E-Guardian Inc.

Provide ROA
for E-Guardian Inc.

Provide ROIC
for E-Guardian Inc.

Provide ROCE
for E-Guardian Inc.

Provide Gross Margin
for E-Guardian Inc.

Provide Operating Margin
for E-Guardian Inc.

Provide Net Margin
for E-Guardian Inc.

Provide FCF Margin
for E-Guardian Inc.

Show all solvency ratios
for E-Guardian Inc.

Provide D/E Ratio
for E-Guardian Inc.

Provide D/A Ratio
for E-Guardian Inc.

Provide Interest Coverage Ratio
for E-Guardian Inc.

Provide Altman Z-Score Ratio
for E-Guardian Inc.

Provide Quick Ratio
for E-Guardian Inc.

Provide Current Ratio
for E-Guardian Inc.

Provide Cash Ratio
for E-Guardian Inc.

What is the historical Revenue growth
over the last 5 years for E-Guardian Inc?

What is the historical Net Income growth
over the last 5 years for E-Guardian Inc?

What is the current Free Cash Flow
of E-Guardian Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for E-Guardian Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
E-Guardian Inc

Current Assets 11.9B
Cash & Short-Term Investments 10.4B
Receivables 1.3B
Other Current Assets 126.1m
Non-Current Assets 1.5B
PP&E 570.1m
Intangibles 417.6m
Other Non-Current Assets 502.4m
Current Liabilities 1.7B
Accounts Payable 3.4m
Accrued Liabilities 270.4m
Other Current Liabilities 1.5B
Non-Current Liabilities 231.2m
Other Non-Current Liabilities 231.2m
Efficiency

Earnings Waterfall
E-Guardian Inc

Revenue
11.4B JPY
Cost of Revenue
-8B JPY
Gross Profit
3.4B JPY
Operating Expenses
-1.7B JPY
Operating Income
1.7B JPY
Other Expenses
-648.2m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
E-Guardian Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

E-Guardian Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
Exceptional ROIC
61/100
Profitability
Score

E-Guardian Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

E-Guardian Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

E-Guardian Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
E-Guardian Inc

Wall Street analysts forecast E-Guardian Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for E-Guardian Inc is 2 448 JPY with a low forecast of 2 424 JPY and a high forecast of 2 520 JPY.

Lowest
Price Target
2 424 JPY
35% Upside
Average
Price Target
2 448 JPY
36% Upside
Highest
Price Target
2 520 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for E-Guardian Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for E-Guardian Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

E-Guardian Inc Logo
E-Guardian Inc

Country

Japan

Industry

Technology

Market Cap

20.7B JPY

Dividend Yield

1.72%

Description

E-Guardian, Inc. engages in web monitoring business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 546 full-time employees. The company went IPO on 2010-12-01. The social support business focuses on the development of new services such as monitoring, customer support, operation and analysis, and deep sales to existing customers. The game support business conducts multi-lingual customer support orders from Chinese and Korean overseas game companies entering the Japanese market. Ad space business conducts the expansion of provision services such as ad space management, drafting management, ad writing, etc. Other businesses include hiring and training of human resources.

Contact

TOKYO-TO
Minato-ku
8F, Toranomon Kotohira, 1-2-8, Toranomon
+81362058857.0
www.e-guardian.co.jp

IPO

2010-12-01

Employees

546

Officers

Chairman, CEO & President
Mr. Yasuhisa Takatani
CFO, Senior MD & Director
Mr. Yutaka Mizobe

See Also

Discover More
What is the Intrinsic Value of one E-Guardian Inc stock?

The intrinsic value of one E-Guardian Inc stock under the Base Case scenario is 1 986.56 JPY.

Is E-Guardian Inc stock undervalued or overvalued?

Compared to the current market price of 1 798 JPY, E-Guardian Inc is Undervalued by 9%.

Back to Top