E-Guardian Inc
TSE:6050

Watchlist Manager
E-Guardian Inc Logo
E-Guardian Inc
TSE:6050
Watchlist
Price: 1 798 JPY 0.11% Market Closed
Market Cap: 20.7B JPY
Have any thoughts about
E-Guardian Inc?
Write Note

Relative Value

The Relative Value of one E-Guardian Inc stock under the Base Case scenario is 1 582.32 JPY. Compared to the current market price of 1 798 JPY, E-Guardian Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 582.32 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
49
Median 3Y
2.1
Median 5Y
2.6
Industry
2.4
Forward
1.7
vs History
55
vs Industry
31
Median 3Y
18.6
Median 5Y
20.2
Industry
23.1
Forward
17.1
vs History
93
vs Industry
36
Median 3Y
16.2
Median 5Y
18.7
Industry
16.9
vs History
93
vs Industry
33
Median 3Y
17.8
Median 5Y
20.9
Industry
21.5
vs History
88
vs Industry
49
Median 3Y
3.6
Median 5Y
4.9
Industry
2.9
vs History
85
vs Industry
59
Median 3Y
1.6
Median 5Y
2.2
Industry
2.4
Forward
0.8
vs History
87
vs Industry
46
Median 3Y
5
Median 5Y
6.4
Industry
4.8
vs History
85
vs Industry
44
Median 3Y
7.9
Median 5Y
10.4
Industry
12.9
vs History
85
vs Industry
42
Median 3Y
8.9
Median 5Y
11.4
Industry
16.7
vs History
92
vs Industry
46
Median 3Y
13
Median 5Y
15.5
Industry
15.7
vs History
93
vs Industry
40
Median 3Y
14.4
Median 5Y
17.1
Industry
18.7
vs History
85
vs Industry
25
Median 3Y
5
Median 5Y
7.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
E-Guardian Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
E-Guardian Inc
TSE:6050
20.7B JPY 1.8 19.6 5.3 6.1
CA
Shopify Inc
NYSE:SHOP
137.1B USD 16.6 98.6 135.4 140.8
US
Snowflake Inc.
NYSE:SNOW
57.8B USD 17.7 -55.9 -50.3 -44.1
US
Cloudflare Inc
NYSE:NET
35.4B USD 22.8 -383.3 -990.5 -214.2
US
GoDaddy Inc
NYSE:GDDY
27B USD 6 14.6 29.7 34.5
US
MongoDB Inc
NASDAQ:MDB
24.5B USD 13.3 -110.6 -88.6 -81.9
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.5 20.7 17.1 17.7
US
Twilio Inc
NYSE:TWLO
15.9B USD 3.7 -34.5 121.1 -136.5
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.4 10.8 20.1
US
Okta Inc
NASDAQ:OKTA
13B USD 5.2 -94.6 -81.4 -51.8
IL
Wix.Com Ltd
NASDAQ:WIX
11.8B USD 7.1 158.9 163.2 281.5
P/E Multiple
Earnings Growth
JP
E-Guardian Inc
TSE:6050
Average P/E: 56.5
19.6
N/A
CA
Shopify Inc
NYSE:SHOP
98.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -383.3 N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.6 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.4
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -94.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
158.9
1 247%
EV/EBITDA Multiple
EBITDA Growth
JP
E-Guardian Inc
TSE:6050
Average EV/EBITDA: 68.9
5.3
N/A
CA
Shopify Inc
NYSE:SHOP
135.4
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -990.5 N/A
US
GoDaddy Inc
NYSE:GDDY
29.7
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.6 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
15%
US
Twilio Inc
NYSE:TWLO
121.1
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
163.2
1 611%
EV/EBIT Multiple
EBIT Growth
JP
E-Guardian Inc
TSE:6050
Average EV/EBIT: 83.4
6.1
N/A
CA
Shopify Inc
NYSE:SHOP
140.8
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -214.2 N/A
US
GoDaddy Inc
NYSE:GDDY
34.5
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -81.9 N/A
US
Verisign Inc
NASDAQ:VRSN
17.7
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -136.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.1
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
281.5
6 673%

See Also

Discover More
Back to Top