E-Guardian Inc
TSE:6050

Watchlist Manager
E-Guardian Inc Logo
E-Guardian Inc
TSE:6050
Watchlist
Price: 1 798 JPY 0.11% Market Closed
Market Cap: 20.7B JPY
Have any thoughts about
E-Guardian Inc?
Write Note

Income Statement

Earnings Waterfall
E-Guardian Inc

Revenue
11.4B JPY
Cost of Revenue
-8B JPY
Gross Profit
3.4B JPY
Operating Expenses
-1.7B JPY
Operating Income
1.7B JPY
Other Expenses
-648.2m JPY
Net Income
1.1B JPY

Income Statement
E-Guardian Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 471
N/A
2 555
+3%
2 651
+4%
2 817
+6%
3 019
+7%
3 215
+7%
3 433
+7%
3 634
+6%
3 814
+5%
4 054
+6%
4 410
+9%
4 729
+7%
5 068
+7%
5 389
+6%
5 579
+4%
5 751
+3%
5 903
+3%
6 059
+3%
6 193
+2%
6 348
+3%
6 536
+3%
6 779
+4%
7 058
+4%
7 415
+5%
7 785
+5%
8 334
+7%
8 867
+6%
9 335
+5%
9 933
+6%
10 343
+4%
10 912
+6%
11 426
+5%
11 752
+3%
12 037
+2%
12 161
+1%
12 135
0%
11 909
-2%
11 712
-2%
11 480
-2%
11 312
-1%
11 392
+1%
Gross Profit
Cost of Revenue
(1 763)
(1 820)
(1 869)
(1 936)
(2 067)
(2 175)
(2 300)
(2 414)
(2 514)
(2 652)
(2 868)
(3 096)
(3 315)
(3 504)
(3 638)
(3 755)
(3 840)
(3 966)
(4 034)
(4 138)
(4 276)
(4 405)
(4 628)
(4 877)
(5 167)
(5 518)
(5 822)
(6 057)
(6 392)
(6 727)
(7 128)
(7 584)
(7 932)
(8 282)
(8 546)
(8 640)
(8 551)
(8 359)
(8 149)
(8 011)
(8 024)
Gross Profit
708
N/A
736
+4%
781
+6%
882
+13%
952
+8%
1 040
+9%
1 132
+9%
1 221
+8%
1 300
+6%
1 402
+8%
1 543
+10%
1 633
+6%
1 753
+7%
1 886
+8%
1 941
+3%
1 995
+3%
2 063
+3%
2 093
+1%
2 159
+3%
2 210
+2%
2 260
+2%
2 375
+5%
2 430
+2%
2 539
+4%
2 618
+3%
2 816
+8%
3 045
+8%
3 278
+8%
3 541
+8%
3 616
+2%
3 784
+5%
3 842
+2%
3 821
-1%
3 755
-2%
3 615
-4%
3 494
-3%
3 358
-4%
3 352
0%
3 331
-1%
3 301
-1%
3 367
+2%
Operating Income
Operating Expenses
(508)
(533)
(558)
(576)
(623)
(638)
(685)
(707)
(738)
(796)
(833)
(893)
(942)
(977)
(995)
(1 013)
(1 024)
(1 035)
(1 064)
(1 087)
(1 092)
(1 146)
(1 207)
(1 271)
(1 333)
(1 420)
(1 468)
(1 520)
(1 572)
(1 523)
(1 501)
(1 505)
(1 548)
(1 554)
(1 584)
(1 608)
(1 579)
(1 641)
(1 614)
(1 602)
(1 662)
Selling, General & Administrative
(508)
(533)
(558)
(576)
(623)
(638)
(685)
(707)
(738)
(796)
(833)
(893)
(942)
(977)
(995)
(1 013)
(1 024)
(1 035)
(1 064)
(1 087)
(1 092)
(1 146)
(1 207)
(1 271)
(1 333)
(1 420)
(1 468)
(1 520)
(1 515)
(1 523)
(1 501)
(1 505)
(1 512)
(1 553)
(1 584)
(1 608)
(1 579)
(1 641)
(1 614)
(1 602)
(1 662)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
0
0
(35)
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
Operating Income
200
N/A
203
+1%
223
+10%
306
+37%
329
+8%
402
+22%
447
+11%
514
+15%
562
+9%
606
+8%
710
+17%
741
+4%
811
+10%
909
+12%
947
+4%
982
+4%
1 039
+6%
1 058
+2%
1 095
+3%
1 124
+3%
1 168
+4%
1 229
+5%
1 223
0%
1 268
+4%
1 286
+1%
1 397
+9%
1 576
+13%
1 759
+12%
1 969
+12%
2 093
+6%
2 283
+9%
2 337
+2%
2 273
-3%
2 201
-3%
2 030
-8%
1 886
-7%
1 779
-6%
1 711
-4%
1 717
+0%
1 699
-1%
1 706
+0%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
12
11
10
10
1
(0)
0
(0)
(3)
(1)
1
(2)
(3)
(1)
(5)
(1)
(1)
(8)
(0)
(4)
(4)
(10)
(17)
(15)
(14)
(6)
(11)
(20)
(17)
(15)
(3)
Non-Reccuring Items
(22)
(23)
(23)
(13)
(17)
(16)
(31)
(16)
(21)
(21)
(11)
(12)
(7)
(8)
(2)
(1)
(13)
(18)
(20)
(20)
(32)
(7)
(7)
(9)
(52)
(103)
(110)
(125)
(229)
(162)
(154)
(138)
(12)
0
0
(12)
(121)
(183)
(186)
(176)
(69)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
Total Other Income
36
29
33
34
22
35
13
10
(8)
(18)
7
12
31
36
18
15
10
25
25
25
32
31
27
51
46
62
65
63
72
40
89
69
59
66
24
29
39
30
18
12
6
Pre-Tax Income
214
N/A
208
-3%
232
+12%
326
+41%
333
+2%
421
+26%
428
+2%
508
+19%
534
+5%
567
+6%
717
+27%
752
+5%
846
+12%
947
+12%
964
+2%
996
+3%
1 036
+4%
1 064
+3%
1 096
+3%
1 128
+3%
1 170
+4%
1 251
+7%
1 241
-1%
1 309
+6%
1 275
-3%
1 355
+6%
1 531
+13%
1 689
+10%
1 812
+7%
1 967
+9%
2 214
+13%
2 258
+2%
2 302
+2%
2 252
-2%
2 040
-9%
1 896
-7%
1 685
-11%
1 536
-9%
1 531
0%
1 519
-1%
1 639
+8%
Net Income
Tax Provision
(81)
(90)
(101)
(137)
(141)
(165)
(169)
(188)
(183)
(199)
(233)
(245)
(273)
(302)
(303)
(305)
(300)
(309)
(330)
(330)
(354)
(383)
(390)
(434)
(438)
(481)
(541)
(601)
(726)
(694)
(645)
(644)
(612)
(614)
(662)
(621)
(455)
(423)
(419)
(416)
(582)
Income from Continuing Operations
133
118
131
189
192
256
259
320
351
368
485
507
573
645
660
691
736
755
766
798
816
868
850
876
837
874
990
1 088
1 087
1 273
1 570
1 614
1 689
1 639
1 378
1 275
1 230
1 114
1 112
1 103
1 058
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
(0)
28
47
53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
133
N/A
118
-11%
131
+11%
189
+44%
192
+2%
256
+33%
259
+1%
320
+23%
351
+10%
368
+5%
485
+32%
507
+5%
573
+13%
645
+13%
660
+2%
691
+5%
736
+7%
755
+3%
766
+1%
798
+4%
825
+3%
867
+5%
878
+1%
922
+5%
889
-4%
922
+4%
1 009
+10%
1 088
+8%
1 087
0%
1 273
+17%
1 570
+23%
1 614
+3%
1 689
+5%
1 639
-3%
1 378
-16%
1 275
-7%
1 230
-4%
1 114
-9%
1 112
0%
1 103
-1%
1 058
-4%
EPS (Diluted)
13.56
N/A
12.05
-11%
13.42
+11%
19.09
+42%
19.46
+2%
25.37
+30%
25.66
+1%
31.67
+23%
34.68
+10%
36.02
+4%
47.5
+32%
49.72
+5%
56.19
+13%
63.26
+13%
64.73
+2%
67.69
+5%
72.02
+6%
74.02
+3%
74.96
+1%
78.44
+5%
81
+3%
85.64
+6%
86.73
+1%
91.08
+5%
87.82
-4%
91.02
+4%
99.67
+10%
107.4
+8%
107.44
+0%
126.88
+18%
156.44
+23%
160.83
+3%
168.38
+5%
163.31
-3%
137.32
-16%
127.38
-7%
122.74
-4%
98.09
-20%
96.46
-2%
95.6
-1%
92.08
-4%

See Also

Discover More