
TechnoPro Holdings Inc
TSE:6028

Intrinsic Value
The intrinsic value of one
TechnoPro Holdings Inc
stock under the Base Case scenario is
4 604.18
JPY.
Compared to the current market price of 3 301 JPY,
TechnoPro Holdings Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TechnoPro Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
TechnoPro Holdings Inc
Balance Sheet Decomposition
TechnoPro Holdings Inc
Current Assets | 83.5B |
Cash & Short-Term Investments | 46.4B |
Receivables | 29.6B |
Other Current Assets | 7.5B |
Non-Current Assets | 64B |
Long-Term Investments | 4.2B |
PP&E | 6.3B |
Intangibles | 48.1B |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
TechnoPro Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
TechnoPro Holdings Inc
Revenue
|
229.6B
JPY
|
Cost of Revenue
|
-167.5B
JPY
|
Gross Profit
|
62.2B
JPY
|
Operating Expenses
|
-37.6B
JPY
|
Operating Income
|
24.6B
JPY
|
Other Expenses
|
-8B
JPY
|
Net Income
|
16.6B
JPY
|
Profitability Score
Profitability Due Diligence
TechnoPro Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
TechnoPro Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TechnoPro Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
TechnoPro Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TechnoPro Holdings Inc
According to Wall Street analysts, the average 1-year price target for
TechnoPro Holdings Inc
is 3 296.87 JPY
with a low forecast of 2 929 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for TechnoPro Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TechnoPro Holdings Inc
stock under the Base Case scenario is
4 604.18
JPY.
Compared to the current market price of 3 301 JPY,
TechnoPro Holdings Inc
is
Undervalued by 28%.