TechnoPro Holdings Inc
TSE:6028
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 491
3 715
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TechnoPro Holdings Inc
Revenue
|
224.2B
JPY
|
Cost of Revenue
|
-163.9B
JPY
|
Gross Profit
|
60.2B
JPY
|
Operating Expenses
|
-37.1B
JPY
|
Operating Income
|
23.1B
JPY
|
Other Expenses
|
-7.7B
JPY
|
Net Income
|
15.4B
JPY
|
Income Statement
TechnoPro Holdings Inc
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
81 241
N/A
|
83 137
+2%
|
85 381
+3%
|
87 787
+3%
|
90 323
+3%
|
92 850
+3%
|
95 145
+2%
|
97 451
+2%
|
100 095
+3%
|
102 860
+3%
|
106 685
+4%
|
110 298
+3%
|
116 529
+6%
|
123 137
+6%
|
131 241
+7%
|
138 728
+6%
|
144 176
+4%
|
149 737
+4%
|
153 099
+2%
|
157 122
+3%
|
158 407
+1%
|
158 705
+0%
|
158 820
+0%
|
159 096
+0%
|
161 316
+1%
|
163 754
+2%
|
168 221
+3%
|
172 846
+3%
|
178 756
+3%
|
185 346
+4%
|
190 409
+3%
|
195 334
+3%
|
199 851
+2%
|
204 521
+2%
|
209 847
+3%
|
214 138
+2%
|
219 218
+2%
|
224 195
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(62 160)
|
(63 526)
|
(65 294)
|
(67 026)
|
(68 995)
|
(70 984)
|
(72 741)
|
(74 665)
|
(76 660)
|
(78 608)
|
(81 001)
|
(82 922)
|
(87 054)
|
(91 939)
|
(98 051)
|
(103 825)
|
(107 710)
|
(111 787)
|
(114 004)
|
(116 519)
|
(118 181)
|
(119 133)
|
(120 177)
|
(120 936)
|
(121 589)
|
(123 049)
|
(125 138)
|
(127 723)
|
(131 897)
|
(135 109)
|
(139 392)
|
(143 458)
|
(146 948)
|
(150 810)
|
(153 921)
|
(157 313)
|
(160 408)
|
(163 946)
|
|
Gross Profit |
19 081
N/A
|
19 611
+3%
|
20 087
+2%
|
20 761
+3%
|
21 328
+3%
|
21 866
+3%
|
22 404
+2%
|
22 786
+2%
|
23 435
+3%
|
24 252
+3%
|
25 684
+6%
|
27 376
+7%
|
29 475
+8%
|
31 198
+6%
|
33 190
+6%
|
34 903
+5%
|
36 466
+4%
|
37 950
+4%
|
39 095
+3%
|
40 603
+4%
|
40 226
-1%
|
39 572
-2%
|
38 643
-2%
|
38 160
-1%
|
39 727
+4%
|
40 705
+2%
|
43 083
+6%
|
45 123
+5%
|
46 859
+4%
|
50 237
+7%
|
51 017
+2%
|
51 876
+2%
|
52 903
+2%
|
53 711
+2%
|
55 926
+4%
|
56 825
+2%
|
58 810
+3%
|
60 249
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 798)
|
(12 052)
|
(12 306)
|
(12 671)
|
(12 834)
|
(13 115)
|
(13 351)
|
(13 564)
|
(13 788)
|
(14 357)
|
(15 386)
|
(16 490)
|
(18 237)
|
(19 289)
|
(20 120)
|
(21 181)
|
(21 202)
|
(23 510)
|
(24 521)
|
(24 926)
|
(23 528)
|
(23 328)
|
(21 413)
|
(20 580)
|
(22 076)
|
(21 660)
|
(22 226)
|
(24 020)
|
(27 852)
|
(27 532)
|
(30 271)
|
(31 157)
|
(31 312)
|
(32 093)
|
(32 856)
|
(33 243)
|
(34 417)
|
(37 101)
|
|
Selling, General & Administrative |
(11 570)
|
(12 059)
|
(12 355)
|
(12 680)
|
(12 535)
|
(13 125)
|
(13 340)
|
(13 591)
|
(13 493)
|
(14 421)
|
(15 271)
|
(16 357)
|
(17 846)
|
(19 223)
|
(20 432)
|
(21 427)
|
(22 085)
|
(23 788)
|
(24 502)
|
(25 083)
|
(21 924)
|
(23 149)
|
(22 196)
|
(21 555)
|
(19 983)
|
(23 148)
|
(24 702)
|
(26 222)
|
(25 335)
|
(29 027)
|
(29 901)
|
(30 787)
|
(29 004)
|
(32 561)
|
(33 380)
|
(33 807)
|
(31 875)
|
(34 608)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(14)
|
0
|
|
Depreciation & Amortization |
(227)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(640)
|
0
|
0
|
0
|
(1 971)
|
0
|
0
|
0
|
(2 073)
|
0
|
0
|
0
|
(2 468)
|
0
|
0
|
0
|
(2 474)
|
0
|
0
|
0
|
(2 525)
|
0
|
|
Other Operating Expenses |
(1)
|
7
|
49
|
9
|
(3)
|
10
|
(11)
|
27
|
84
|
64
|
(115)
|
(133)
|
59
|
(66)
|
312
|
246
|
1 565
|
278
|
(19)
|
157
|
432
|
(179)
|
783
|
975
|
11
|
1 488
|
2 476
|
2 202
|
(33)
|
1 495
|
(370)
|
(370)
|
211
|
468
|
524
|
564
|
(3)
|
(2 493)
|
|
Operating Income |
7 283
N/A
|
7 559
+4%
|
7 781
+3%
|
8 090
+4%
|
8 494
+5%
|
8 751
+3%
|
9 053
+3%
|
9 222
+2%
|
9 647
+5%
|
9 895
+3%
|
10 298
+4%
|
10 886
+6%
|
11 238
+3%
|
11 909
+6%
|
13 070
+10%
|
13 722
+5%
|
15 264
+11%
|
14 440
-5%
|
14 574
+1%
|
15 677
+8%
|
16 698
+7%
|
16 244
-3%
|
17 230
+6%
|
17 580
+2%
|
17 651
+0%
|
19 045
+8%
|
20 857
+10%
|
21 103
+1%
|
19 007
-10%
|
22 705
+19%
|
20 746
-9%
|
20 719
0%
|
21 591
+4%
|
21 618
+0%
|
23 070
+7%
|
23 582
+2%
|
24 393
+3%
|
23 148
-5%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(424)
|
(415)
|
(374)
|
(346)
|
(296)
|
(508)
|
(452)
|
(396)
|
(75)
|
(85)
|
(91)
|
(108)
|
(38)
|
(74)
|
(83)
|
(37)
|
122
|
(2)
|
15
|
54
|
48
|
36
|
66
|
76
|
(274)
|
86
|
200
|
245
|
(316)
|
342
|
116
|
(27)
|
(35)
|
21
|
108
|
235
|
60
|
102
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(1 647)
|
0
|
0
|
0
|
(903)
|
0
|
0
|
0
|
2 163
|
0
|
0
|
0
|
2 258
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
(2 298)
|
0
|
|
Total Other Income |
(27)
|
(1)
|
0
|
(1)
|
(278)
|
(1)
|
(2)
|
(3)
|
(13)
|
(3)
|
(3)
|
(1)
|
(20)
|
0
|
(1)
|
2
|
(12)
|
2
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(68)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(17)
|
0
|
(1)
|
0
|
(16)
|
0
|
|
Pre-Tax Income |
6 832
N/A
|
7 143
+5%
|
7 407
+4%
|
7 743
+5%
|
7 920
+2%
|
8 242
+4%
|
8 599
+4%
|
8 823
+3%
|
9 559
+8%
|
9 807
+3%
|
10 204
+4%
|
10 777
+6%
|
11 163
+4%
|
11 835
+6%
|
12 986
+10%
|
13 687
+5%
|
13 727
+0%
|
14 439
+5%
|
14 589
+1%
|
15 729
+8%
|
15 843
+1%
|
16 278
+3%
|
17 296
+6%
|
17 656
+2%
|
19 472
+10%
|
19 130
-2%
|
21 056
+10%
|
21 346
+1%
|
20 967
-2%
|
23 046
+10%
|
20 861
-9%
|
20 691
-1%
|
21 837
+6%
|
21 639
-1%
|
23 177
+7%
|
23 816
+3%
|
22 139
-7%
|
23 250
+5%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
43
|
35
|
21
|
31
|
(530)
|
(839)
|
(1 196)
|
(1 778)
|
(1 834)
|
(2 095)
|
(2 445)
|
(2 495)
|
(2 654)
|
(3 085)
|
(3 662)
|
(4 133)
|
(4 327)
|
(4 464)
|
(4 418)
|
(4 716)
|
(4 877)
|
(5 013)
|
(5 352)
|
(5 429)
|
(6 080)
|
(5 975)
|
(6 461)
|
(6 063)
|
(5 307)
|
(5 904)
|
(5 275)
|
(5 711)
|
(6 276)
|
(6 239)
|
(6 759)
|
(6 959)
|
(7 243)
|
(7 600)
|
|
Income from Continuing Operations |
6 875
|
7 178
|
7 428
|
7 774
|
7 390
|
7 403
|
7 403
|
7 045
|
7 725
|
7 712
|
7 759
|
8 282
|
8 509
|
8 750
|
9 324
|
9 554
|
9 400
|
9 975
|
10 171
|
11 013
|
10 966
|
11 265
|
11 944
|
12 227
|
13 392
|
13 155
|
14 595
|
15 283
|
15 660
|
17 142
|
15 586
|
14 980
|
15 561
|
15 400
|
16 418
|
16 857
|
14 896
|
15 650
|
|
Income to Minority Interest |
0
|
0
|
(7)
|
(18)
|
(31)
|
(36)
|
(29)
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
(49)
|
(107)
|
(149)
|
282
|
283
|
310
|
307
|
(140)
|
(125)
|
(149)
|
(131)
|
(146)
|
(173)
|
(177)
|
(208)
|
(228)
|
(235)
|
(232)
|
(225)
|
(194)
|
(179)
|
(171)
|
(174)
|
(211)
|
(214)
|
|
Net Income (Common) |
6 874
N/A
|
7 175
+4%
|
7 417
+3%
|
7 756
+5%
|
7 359
-5%
|
7 366
+0%
|
7 375
+0%
|
7 025
-5%
|
7 717
+10%
|
7 709
0%
|
7 757
+1%
|
8 280
+7%
|
8 498
+3%
|
8 700
+2%
|
9 213
+6%
|
9 402
+2%
|
9 683
+3%
|
10 259
+6%
|
10 483
+2%
|
11 321
+8%
|
10 825
-4%
|
11 138
+3%
|
11 793
+6%
|
12 094
+3%
|
13 245
+10%
|
12 980
-2%
|
14 415
+11%
|
15 072
+5%
|
15 430
+2%
|
16 902
+10%
|
15 349
-9%
|
14 750
-4%
|
15 365
+4%
|
15 215
-1%
|
16 242
+7%
|
16 677
+3%
|
14 684
-12%
|
15 432
+5%
|
|
EPS (Diluted) |
201.74
N/A
|
211.02
+5%
|
218.14
+3%
|
228.11
+5%
|
71.93
-68%
|
216.64
+201%
|
216.91
+0%
|
206.61
-5%
|
75.18
-64%
|
226.73
+202%
|
228.14
+1%
|
243.52
+7%
|
81.53
-67%
|
241.66
+196%
|
253.81
+5%
|
258.98
+2%
|
88.92
-66%
|
283.35
+219%
|
290.2
+2%
|
104.51
-64%
|
99.99
-4%
|
103.39
+3%
|
109.47
+6%
|
112.26
+3%
|
122.95
+10%
|
120.49
-2%
|
133.81
+11%
|
139.91
+5%
|
143.23
+2%
|
156.9
+10%
|
142.48
-9%
|
136.92
-4%
|
142.7
+4%
|
142.14
0%
|
151.87
+7%
|
156.08
+3%
|
137.56
-12%
|
146.41
+6%
|