TechnoPro Holdings Inc
TSE:6028

Watchlist Manager
TechnoPro Holdings Inc Logo
TechnoPro Holdings Inc
TSE:6028
Watchlist
Price: 2 947 JPY 3.42% Market Closed
Market Cap: 308.4B JPY
Have any thoughts about
TechnoPro Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
TechnoPro Holdings Inc

Revenue
224.2B JPY
Cost of Revenue
-163.9B JPY
Gross Profit
60.2B JPY
Operating Expenses
-37.1B JPY
Operating Income
23.1B JPY
Other Expenses
-7.7B JPY
Net Income
15.4B JPY

Income Statement
TechnoPro Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
81 241
N/A
83 137
+2%
85 381
+3%
87 787
+3%
90 323
+3%
92 850
+3%
95 145
+2%
97 451
+2%
100 095
+3%
102 860
+3%
106 685
+4%
110 298
+3%
116 529
+6%
123 137
+6%
131 241
+7%
138 728
+6%
144 176
+4%
149 737
+4%
153 099
+2%
157 122
+3%
158 407
+1%
158 705
+0%
158 820
+0%
159 096
+0%
161 316
+1%
163 754
+2%
168 221
+3%
172 846
+3%
178 756
+3%
185 346
+4%
190 409
+3%
195 334
+3%
199 851
+2%
204 521
+2%
209 847
+3%
214 138
+2%
219 218
+2%
224 195
+2%
Gross Profit
Cost of Revenue
(62 160)
(63 526)
(65 294)
(67 026)
(68 995)
(70 984)
(72 741)
(74 665)
(76 660)
(78 608)
(81 001)
(82 922)
(87 054)
(91 939)
(98 051)
(103 825)
(107 710)
(111 787)
(114 004)
(116 519)
(118 181)
(119 133)
(120 177)
(120 936)
(121 589)
(123 049)
(125 138)
(127 723)
(131 897)
(135 109)
(139 392)
(143 458)
(146 948)
(150 810)
(153 921)
(157 313)
(160 408)
(163 946)
Gross Profit
19 081
N/A
19 611
+3%
20 087
+2%
20 761
+3%
21 328
+3%
21 866
+3%
22 404
+2%
22 786
+2%
23 435
+3%
24 252
+3%
25 684
+6%
27 376
+7%
29 475
+8%
31 198
+6%
33 190
+6%
34 903
+5%
36 466
+4%
37 950
+4%
39 095
+3%
40 603
+4%
40 226
-1%
39 572
-2%
38 643
-2%
38 160
-1%
39 727
+4%
40 705
+2%
43 083
+6%
45 123
+5%
46 859
+4%
50 237
+7%
51 017
+2%
51 876
+2%
52 903
+2%
53 711
+2%
55 926
+4%
56 825
+2%
58 810
+3%
60 249
+2%
Operating Income
Operating Expenses
(11 798)
(12 052)
(12 306)
(12 671)
(12 834)
(13 115)
(13 351)
(13 564)
(13 788)
(14 357)
(15 386)
(16 490)
(18 237)
(19 289)
(20 120)
(21 181)
(21 202)
(23 510)
(24 521)
(24 926)
(23 528)
(23 328)
(21 413)
(20 580)
(22 076)
(21 660)
(22 226)
(24 020)
(27 852)
(27 532)
(30 271)
(31 157)
(31 312)
(32 093)
(32 856)
(33 243)
(34 417)
(37 101)
Selling, General & Administrative
(11 570)
(12 059)
(12 355)
(12 680)
(12 535)
(13 125)
(13 340)
(13 591)
(13 493)
(14 421)
(15 271)
(16 357)
(17 846)
(19 223)
(20 432)
(21 427)
(22 085)
(23 788)
(24 502)
(25 083)
(21 924)
(23 149)
(22 196)
(21 555)
(19 983)
(23 148)
(24 702)
(26 222)
(25 335)
(29 027)
(29 901)
(30 787)
(29 004)
(32 561)
(33 380)
(33 807)
(31 875)
(34 608)
Research & Development
0
0
0
0
0
0
0
0
(23)
0
0
0
(41)
0
0
0
(42)
0
0
0
(65)
0
0
0
(31)
0
0
0
(16)
0
0
0
(45)
0
0
0
(14)
0
Depreciation & Amortization
(227)
0
0
0
(296)
0
0
0
(356)
0
0
0
(409)
0
0
0
(640)
0
0
0
(1 971)
0
0
0
(2 073)
0
0
0
(2 468)
0
0
0
(2 474)
0
0
0
(2 525)
0
Other Operating Expenses
(1)
7
49
9
(3)
10
(11)
27
84
64
(115)
(133)
59
(66)
312
246
1 565
278
(19)
157
432
(179)
783
975
11
1 488
2 476
2 202
(33)
1 495
(370)
(370)
211
468
524
564
(3)
(2 493)
Operating Income
7 283
N/A
7 559
+4%
7 781
+3%
8 090
+4%
8 494
+5%
8 751
+3%
9 053
+3%
9 222
+2%
9 647
+5%
9 895
+3%
10 298
+4%
10 886
+6%
11 238
+3%
11 909
+6%
13 070
+10%
13 722
+5%
15 264
+11%
14 440
-5%
14 574
+1%
15 677
+8%
16 698
+7%
16 244
-3%
17 230
+6%
17 580
+2%
17 651
+0%
19 045
+8%
20 857
+10%
21 103
+1%
19 007
-10%
22 705
+19%
20 746
-9%
20 719
0%
21 591
+4%
21 618
+0%
23 070
+7%
23 582
+2%
24 393
+3%
23 148
-5%
Pre-Tax Income
Interest Income Expense
(424)
(415)
(374)
(346)
(296)
(508)
(452)
(396)
(75)
(85)
(91)
(108)
(38)
(74)
(83)
(37)
122
(2)
15
54
48
36
66
76
(274)
86
200
245
(316)
342
116
(27)
(35)
21
108
235
60
102
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(1 647)
0
0
0
(903)
0
0
0
2 163
0
0
0
2 258
0
0
0
298
0
0
0
(2 298)
0
Total Other Income
(27)
(1)
0
(1)
(278)
(1)
(2)
(3)
(13)
(3)
(3)
(1)
(20)
0
(1)
2
(12)
2
0
(2)
0
(2)
0
0
(68)
0
0
0
18
0
0
0
(17)
0
(1)
0
(16)
0
Pre-Tax Income
6 832
N/A
7 143
+5%
7 407
+4%
7 743
+5%
7 920
+2%
8 242
+4%
8 599
+4%
8 823
+3%
9 559
+8%
9 807
+3%
10 204
+4%
10 777
+6%
11 163
+4%
11 835
+6%
12 986
+10%
13 687
+5%
13 727
+0%
14 439
+5%
14 589
+1%
15 729
+8%
15 843
+1%
16 278
+3%
17 296
+6%
17 656
+2%
19 472
+10%
19 130
-2%
21 056
+10%
21 346
+1%
20 967
-2%
23 046
+10%
20 861
-9%
20 691
-1%
21 837
+6%
21 639
-1%
23 177
+7%
23 816
+3%
22 139
-7%
23 250
+5%
Net Income
Tax Provision
43
35
21
31
(530)
(839)
(1 196)
(1 778)
(1 834)
(2 095)
(2 445)
(2 495)
(2 654)
(3 085)
(3 662)
(4 133)
(4 327)
(4 464)
(4 418)
(4 716)
(4 877)
(5 013)
(5 352)
(5 429)
(6 080)
(5 975)
(6 461)
(6 063)
(5 307)
(5 904)
(5 275)
(5 711)
(6 276)
(6 239)
(6 759)
(6 959)
(7 243)
(7 600)
Income from Continuing Operations
6 875
7 178
7 428
7 774
7 390
7 403
7 403
7 045
7 725
7 712
7 759
8 282
8 509
8 750
9 324
9 554
9 400
9 975
10 171
11 013
10 966
11 265
11 944
12 227
13 392
13 155
14 595
15 283
15 660
17 142
15 586
14 980
15 561
15 400
16 418
16 857
14 896
15 650
Income to Minority Interest
0
0
(7)
(18)
(31)
(36)
(29)
0
(7)
0
0
0
(10)
(49)
(107)
(149)
282
283
310
307
(140)
(125)
(149)
(131)
(146)
(173)
(177)
(208)
(228)
(235)
(232)
(225)
(194)
(179)
(171)
(174)
(211)
(214)
Net Income (Common)
6 874
N/A
7 175
+4%
7 417
+3%
7 756
+5%
7 359
-5%
7 366
+0%
7 375
+0%
7 025
-5%
7 717
+10%
7 709
0%
7 757
+1%
8 280
+7%
8 498
+3%
8 700
+2%
9 213
+6%
9 402
+2%
9 683
+3%
10 259
+6%
10 483
+2%
11 321
+8%
10 825
-4%
11 138
+3%
11 793
+6%
12 094
+3%
13 245
+10%
12 980
-2%
14 415
+11%
15 072
+5%
15 430
+2%
16 902
+10%
15 349
-9%
14 750
-4%
15 365
+4%
15 215
-1%
16 242
+7%
16 677
+3%
14 684
-12%
15 432
+5%
EPS (Diluted)
201.74
N/A
211.02
+5%
218.14
+3%
228.11
+5%
71.93
-68%
216.64
+201%
216.91
+0%
206.61
-5%
75.18
-64%
226.73
+202%
228.14
+1%
243.52
+7%
81.53
-67%
241.66
+196%
253.81
+5%
258.98
+2%
88.92
-66%
283.35
+219%
290.2
+2%
104.51
-64%
99.99
-4%
103.39
+3%
109.47
+6%
112.26
+3%
122.95
+10%
120.49
-2%
133.81
+11%
139.91
+5%
143.23
+2%
156.9
+10%
142.48
-9%
136.92
-4%
142.7
+4%
142.14
0%
151.87
+7%
156.08
+3%
137.56
-12%
146.41
+6%

See Also

Discover More