TechnoPro Holdings Inc
TSE:6028

Watchlist Manager
TechnoPro Holdings Inc Logo
TechnoPro Holdings Inc
TSE:6028
Watchlist
Price: 2 784.5 JPY 1.11% Market Closed
Market Cap: 291.4B JPY
Have any thoughts about
TechnoPro Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
TechnoPro Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6 832
7 144
7 407
7 743
7 920
8 242
8 600
8 824
9 559
9 808
10 205
10 778
11 163
11 836
12 986
13 688
13 727
14 440
14 591
15 730
15 843
16 279
17 297
17 657
19 472
19 131
21 056
21 347
20 967
23 047
20 862
20 691
21 837
21 639
23 177
23 817
22 139
23 251
Depreciation & Amortization
272
278
292
318
358
386
409
422
412
419
419
423
506
575
648
759
777
1 233
1 703
2 133
2 604
2 649
2 669
2 671
2 658
2 638
2 728
2 856
3 100
3 231
3 243
3 228
3 128
3 162
3 216
3 284
3 271
3 219
Other Non-Cash Items
424
386
348
322
295
235
181
131
77
78
79
83
37
38
46
43
339
353
361
359
709
701
691
696
(5)
(7)
(1 880)
(1 880)
(1 374)
(1 392)
463
443
(41)
(60)
(85)
(109)
2 695
2 686
Cash Taxes Paid
532
1 435
251
164
285
2 052
1 665
2 098
2 098
2 335
1 780
1 916
2 024
589
2 860
3 505
3 508
4 572
4 536
5 381
5 460
5 142
3 921
3 671
4 987
8 029
7 672
8 600
7 271
5 339
6 095
5 786
5 622
6 196
5 303
5 133
5 322
6 409
Cash Interest Paid
342
295
246
211
174
142
120
99
79
79
81
86
91
83
74
61
43
50
62
71
78
78
76
72
68
66
62
59
64
60
64
66
65
64
63
60
56
60
Change in Working Capital
(700)
(1 511)
(458)
(786)
(625)
(1 734)
(1 055)
(1 456)
(1 414)
198
(1 247)
(328)
(907)
(490)
(2 938)
(4 185)
(3 573)
(5 903)
(2 393)
(3 323)
(1 098)
(1 386)
(74)
(138)
(45)
(1 749)
(1 924)
(3 399)
(3 836)
(3 311)
(3 221)
(1 988)
(3 499)
1 497
(318)
3 526
3 071
(4 320)
Cash from Operating Activities
6 828
N/A
6 297
-8%
7 589
+21%
7 597
+0%
7 948
+5%
7 129
-10%
8 135
+14%
7 921
-3%
8 634
+9%
10 503
+22%
9 456
-10%
10 956
+16%
10 799
-1%
11 959
+11%
10 742
-10%
10 305
-4%
11 270
+9%
10 123
-10%
14 262
+41%
14 899
+4%
18 058
+21%
18 243
+1%
20 583
+13%
20 886
+1%
22 080
+6%
20 013
-9%
19 980
0%
18 924
-5%
18 857
0%
21 575
+14%
21 347
-1%
22 374
+5%
21 425
-4%
26 238
+22%
25 990
-1%
30 518
+17%
31 176
+2%
24 836
-20%
Investing Cash Flow
Capital Expenditures
(363)
(456)
(525)
(558)
(601)
(530)
(487)
(430)
(419)
(481)
(428)
(493)
(408)
(348)
(385)
(304)
(460)
(647)
(743)
(755)
(673)
(518)
(365)
(366)
(351)
(485)
(550)
(625)
(692)
(484)
(459)
(536)
(708)
(858)
(915)
(745)
(607)
(557)
Other Items
59
(206)
(205)
(282)
(305)
(69)
(279)
(270)
(2 445)
(2 959)
(3 101)
(6 510)
(4 953)
(5 654)
(7 482)
(4 519)
(3 969)
(2 748)
(646)
(423)
(825)
(791)
(1 431)
(1 293)
(1 023)
(8 033)
(6 958)
(7 094)
(7 283)
(3 789)
(4 724)
(4 310)
(3 741)
90
440
34
(178)
(883)
Cash from Investing Activities
(304)
N/A
(662)
-118%
(730)
-10%
(840)
-15%
(906)
-8%
(599)
+34%
(766)
-28%
(700)
+9%
(2 864)
-309%
(3 440)
-20%
(3 529)
-3%
(7 003)
-98%
(5 361)
+23%
(6 002)
-12%
(7 867)
-31%
(4 823)
+39%
(4 429)
+8%
(3 395)
+23%
(1 389)
+59%
(1 178)
+15%
(1 498)
-27%
(1 309)
+13%
(1 796)
-37%
(1 659)
+8%
(1 374)
+17%
(8 518)
-520%
(7 508)
+12%
(7 719)
-3%
(7 975)
-3%
(4 273)
+46%
(5 183)
-21%
(4 846)
+7%
(4 449)
+8%
(768)
+83%
(475)
+38%
(711)
-50%
(785)
-10%
(1 440)
-83%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
417
0
0
417
0
0
0
0
12 259
12 259
12 259
12 259
0
(1 061)
(1 061)
(2 061)
(2 062)
0
(1 001)
(1)
0
0
0
0
0
0
0
0
(1 576)
(2 999)
(2 999)
(2 999)
(3 923)
(6 164)
Net Issuance of Debt
(4 500)
(1 500)
(1 515)
(2 534)
(1 447)
(1 611)
(1 647)
(1 715)
129
199
1 255
4 481
(5 566)
(6 035)
(7 487)
(10 272)
(2 839)
(1 661)
(4 643)
(6 271)
(7 940)
(4 711)
(5 876)
(6 287)
(5 692)
(4 870)
1 436
1 364
1 200
(5 225)
(8 540)
(8 753)
(8 547)
(8 290)
(8 252)
(7 954)
(7 999)
(8 128)
Cash Paid for Dividends
0
(3 298)
(3 434)
(5 136)
(5 138)
(3 907)
(3 808)
(3 816)
(3 815)
(3 873)
(3 858)
(3 861)
(3 861)
(4 255)
(4 252)
(4 353)
(4 338)
(4 880)
(4 884)
(4 897)
(4 912)
(5 433)
(5 434)
(5 421)
(5 421)
(6 688)
(6 695)
(7 053)
(7 053)
(7 805)
(8 573)
(9 107)
(9 107)
(9 011)
(8 258)
(8 222)
(8 222)
(8 433)
Other
(2)
(3)
(3)
(4)
23
(373)
(374)
(373)
(401)
(6)
(8)
(8)
(6)
(6)
(4)
(6)
(7)
(1 583)
(74)
(71)
(13)
1 564
56
55
(1)
(700)
(699)
(697)
(698)
0
0
(1)
(1)
(786)
(785)
(3 288)
(785)
(1)
Cash from Financing Activities
(4 502)
N/A
(4 801)
-7%
(4 952)
-3%
(7 674)
-55%
(6 145)
+20%
(5 474)
+11%
(5 412)
+1%
(5 487)
-1%
(4 087)
+26%
(3 680)
+10%
(2 611)
+29%
612
N/A
2 826
+362%
1 963
-31%
516
-74%
(2 372)
N/A
(7 184)
-203%
(9 185)
-28%
(10 662)
-16%
(13 300)
-25%
(14 927)
-12%
(9 581)
+36%
(12 255)
-28%
(11 654)
+5%
(11 114)
+5%
(12 258)
-10%
(5 958)
+51%
(6 386)
-7%
(6 551)
-3%
(13 028)
-99%
(17 112)
-31%
(17 861)
-4%
(19 231)
-8%
(21 086)
-10%
(20 294)
+4%
(22 463)
-11%
(20 929)
+7%
(22 726)
-9%
Change in Cash
Effect of Foreign Exchange Rates
37
20
(6)
(21)
(40)
(34)
(15)
(11)
6
10
6
1
(10)
(2)
(62)
(38)
(78)
(111)
34
(131)
(67)
(39)
(113)
153
135
185
265
339
576
608
435
275
197
249
240
353
406
19
Net Change in Cash
2 059
N/A
854
-59%
1 901
+123%
(938)
N/A
857
N/A
1 022
+19%
1 942
+90%
1 723
-11%
1 689
-2%
3 393
+101%
3 322
-2%
4 566
+37%
8 254
+81%
7 918
-4%
3 329
-58%
3 072
-8%
(421)
N/A
(2 568)
-510%
2 245
N/A
290
-87%
1 566
+440%
7 314
+367%
6 419
-12%
7 726
+20%
9 727
+26%
(578)
N/A
6 779
N/A
5 158
-24%
4 907
-5%
4 882
-1%
(513)
N/A
(58)
+89%
(2 058)
-3 448%
4 633
N/A
5 461
+18%
7 697
+41%
9 868
+28%
689
-93%
Free Cash Flow
Free Cash Flow
6 465
N/A
5 841
-10%
7 064
+21%
7 039
0%
7 347
+4%
6 599
-10%
7 648
+16%
7 491
-2%
8 215
+10%
10 022
+22%
9 028
-10%
10 463
+16%
10 391
-1%
11 611
+12%
10 357
-11%
10 001
-3%
10 810
+8%
9 476
-12%
13 519
+43%
14 144
+5%
17 385
+23%
17 725
+2%
20 218
+14%
20 520
+1%
21 729
+6%
19 528
-10%
19 430
-1%
18 299
-6%
18 165
-1%
21 091
+16%
20 888
-1%
21 838
+5%
20 717
-5%
25 380
+23%
25 075
-1%
29 773
+19%
30 569
+3%
24 279
-21%

See Also

Discover More