Bengo4.com Inc
TSE:6027

Watchlist Manager
Bengo4.com Inc Logo
Bengo4.com Inc
TSE:6027
Watchlist
Price: 2 395 JPY 0.17% Market Closed
Market Cap: 54.1B JPY
Have any thoughts about
Bengo4.com Inc?
Write Note

Intrinsic Value

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 1 863.5 JPY. Compared to the current market price of 2 395 JPY, Bengo4.com Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 863.5 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bengo4.com Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Bengo4.com Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Bengo4.com Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Bengo4.com Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

2 395 JPY
+0.17%
+0.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bengo4.com Inc
JP
Media
Market Cap
54.1B JPY
IPO
Dec 11, 2014
Employees
320
Japan
Market Cap
54.1B JPY
Industry
Media
IPO
Dec 11, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bengo4.com Inc

Provide an overview of the primary business activities
of Bengo4.com Inc.

What unique competitive advantages
does Bengo4.com Inc hold over its rivals?

What risks and challenges
does Bengo4.com Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bengo4.com Inc.

Provide P/S
for Bengo4.com Inc.

Provide P/E
for Bengo4.com Inc.

Provide P/OCF
for Bengo4.com Inc.

Provide P/FCFE
for Bengo4.com Inc.

Provide P/B
for Bengo4.com Inc.

Provide EV/S
for Bengo4.com Inc.

Provide EV/GP
for Bengo4.com Inc.

Provide EV/EBITDA
for Bengo4.com Inc.

Provide EV/EBIT
for Bengo4.com Inc.

Provide EV/OCF
for Bengo4.com Inc.

Provide EV/FCFF
for Bengo4.com Inc.

Provide EV/IC
for Bengo4.com Inc.

Show me price targets
for Bengo4.com Inc made by professional analysts.

What are the Revenue projections
for Bengo4.com Inc?

How accurate were the past Revenue estimates
for Bengo4.com Inc?

What are the Net Income projections
for Bengo4.com Inc?

How accurate were the past Net Income estimates
for Bengo4.com Inc?

What are the EPS projections
for Bengo4.com Inc?

How accurate were the past EPS estimates
for Bengo4.com Inc?

What are the EBIT projections
for Bengo4.com Inc?

How accurate were the past EBIT estimates
for Bengo4.com Inc?

Compare the revenue forecasts
for Bengo4.com Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bengo4.com Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bengo4.com Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bengo4.com Inc compared to its peers.

Compare the P/E ratios
of Bengo4.com Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bengo4.com Inc with its peers.

Analyze the financial leverage
of Bengo4.com Inc compared to its main competitors.

Show all profitability ratios
for Bengo4.com Inc.

Provide ROE
for Bengo4.com Inc.

Provide ROA
for Bengo4.com Inc.

Provide ROIC
for Bengo4.com Inc.

Provide ROCE
for Bengo4.com Inc.

Provide Gross Margin
for Bengo4.com Inc.

Provide Operating Margin
for Bengo4.com Inc.

Provide Net Margin
for Bengo4.com Inc.

Provide FCF Margin
for Bengo4.com Inc.

Show all solvency ratios
for Bengo4.com Inc.

Provide D/E Ratio
for Bengo4.com Inc.

Provide D/A Ratio
for Bengo4.com Inc.

Provide Interest Coverage Ratio
for Bengo4.com Inc.

Provide Altman Z-Score Ratio
for Bengo4.com Inc.

Provide Quick Ratio
for Bengo4.com Inc.

Provide Current Ratio
for Bengo4.com Inc.

Provide Cash Ratio
for Bengo4.com Inc.

What is the historical Revenue growth
over the last 5 years for Bengo4.com Inc?

What is the historical Net Income growth
over the last 5 years for Bengo4.com Inc?

What is the current Free Cash Flow
of Bengo4.com Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bengo4.com Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bengo4.com Inc

Current Assets 5.8B
Cash & Short-Term Investments 3.5B
Receivables 1.7B
Other Current Assets 577.8m
Non-Current Assets 4.7B
Long-Term Investments 461.4m
PP&E 165.2m
Intangibles 3.6B
Other Non-Current Assets 485.7m
Current Liabilities 2.9B
Accounts Payable 624.3m
Accrued Liabilities 240.1m
Short-Term Debt 250m
Other Current Liabilities 1.8B
Non-Current Liabilities 2.8B
Long-Term Debt 2B
Other Non-Current Liabilities 846.6m
Efficiency

Earnings Waterfall
Bengo4.com Inc

Revenue
18B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
14.1B JPY
Operating Expenses
-12.3B JPY
Operating Income
1.8B JPY
Other Expenses
-604.9m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Bengo4.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bengo4.com Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
72/100
Profitability
Score

Bengo4.com Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bengo4.com Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
82/100
Solvency
Score

Bengo4.com Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bengo4.com Inc

Wall Street analysts forecast Bengo4.com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bengo4.com Inc is 3 995 JPY with a low forecast of 3 080.5 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
3 080.5 JPY
29% Upside
Average
Price Target
3 995 JPY
67% Upside
Highest
Price Target
5 250 JPY
119% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bengo4.com Inc?

Click here to dive deeper.

Dividends

Bengo4.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Bengo4.com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Bengo4.com Inc stock?

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 1 863.5 JPY.

Is Bengo4.com Inc stock undervalued or overvalued?

Compared to the current market price of 2 395 JPY, Bengo4.com Inc is Overvalued by 22%.

Back to Top