Bengo4.com Inc
TSE:6027

Watchlist Manager
Bengo4.com Inc Logo
Bengo4.com Inc
TSE:6027
Watchlist
Price: 2 602 JPY 1.92% Market Closed
Market Cap: 58.8B JPY

Intrinsic Value

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 1 921.35 JPY. Compared to the current market price of 2 602 JPY, Bengo4.com Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 921.35 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bengo4.com Inc

Bengo4.com Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Bengo4.com Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Bengo4.com Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bengo4.com Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bengo4.com Inc

Current Assets 5.9B
Cash & Short-Term Investments 3.6B
Receivables 1.8B
Other Current Assets 484.6m
Non-Current Assets 4.7B
Long-Term Investments 469.8m
PP&E 158.7m
Intangibles 3.5B
Other Non-Current Assets 497.8m
Efficiency

Free Cash Flow Analysis
Bengo4.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bengo4.com Inc

Revenue
13.6B JPY
Cost of Revenue
-3.2B JPY
Gross Profit
10.4B JPY
Operating Expenses
-9.3B JPY
Operating Income
1.1B JPY
Other Expenses
-374.2m JPY
Net Income
733.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bengo4.com Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
61/100
Profitability
Score

Bengo4.com Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bengo4.com Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
82/100
Solvency
Score

Bengo4.com Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bengo4.com Inc

Wall Street analysts forecast Bengo4.com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bengo4.com Inc is 4 216 JPY with a low forecast of 3 737 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
3 737 JPY
44% Upside
Average
Price Target
4 216 JPY
62% Upside
Highest
Price Target
5 250 JPY
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bengo4.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Bengo4.com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Bengo4.com Inc stock?

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 1 921.35 JPY.

Is Bengo4.com Inc stock undervalued or overvalued?

Compared to the current market price of 2 602 JPY, Bengo4.com Inc is Overvalued by 26%.

Back to Top