Bengo4.com Inc
TSE:6027

Watchlist Manager
Bengo4.com Inc Logo
Bengo4.com Inc
TSE:6027
Watchlist
Price: 2 290 JPY -2.8% Market Closed
Market Cap: 51.8B JPY
Have any thoughts about
Bengo4.com Inc?
Write Note

Income Statement

Earnings Waterfall
Bengo4.com Inc

Revenue
18B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
14.1B JPY
Operating Expenses
-12.3B JPY
Operating Income
1.8B JPY
Other Expenses
-604.9m JPY
Net Income
1.2B JPY

Income Statement
Bengo4.com Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
896
N/A
1 007
+12%
1 115
+11%
1 242
+11%
1 379
+11%
1 512
+10%
1 657
+10%
1 817
+10%
1 983
+9%
2 162
+9%
2 319
+7%
2 489
+7%
2 669
+7%
2 881
+8%
3 133
+9%
3 380
+8%
3 633
+8%
3 886
+7%
4 133
+6%
4 358
+5%
4 638
+6%
4 944
+7%
5 318
+8%
5 695
+7%
6 062
+6%
6 513
+7%
6 877
+6%
7 299
+6%
7 744
+6%
8 140
+5%
8 711
+7%
9 143
+5%
9 610
+5%
15 413
+60%
11 324
-27%
17 175
+52%
18 016
+5%
Gross Profit
Cost of Revenue
(110)
(119)
(118)
(121)
(135)
(158)
(178)
(199)
(226)
(249)
(289)
(332)
(372)
(425)
(464)
(497)
(543)
(588)
(643)
(682)
(719)
(766)
(810)
(884)
(954)
(1 024)
(1 090)
(1 155)
(1 231)
(1 302)
(1 420)
(1 538)
(1 673)
(2 905)
(2 331)
(3 565)
(3 909)
Gross Profit
786
N/A
888
+13%
997
+12%
1 121
+12%
1 244
+11%
1 354
+9%
1 479
+9%
1 618
+9%
1 757
+9%
1 913
+9%
2 030
+6%
2 157
+6%
2 297
+6%
2 456
+7%
2 668
+9%
2 883
+8%
3 091
+7%
3 298
+7%
3 489
+6%
3 676
+5%
3 919
+7%
4 178
+7%
4 508
+8%
4 811
+7%
5 108
+6%
5 489
+7%
5 787
+5%
6 144
+6%
6 513
+6%
6 838
+5%
7 291
+7%
7 605
+4%
7 937
+4%
12 508
+58%
8 993
-28%
13 610
+51%
14 107
+4%
Operating Income
Operating Expenses
(555)
(598)
(702)
(802)
(893)
(999)
(1 071)
(1 150)
(1 269)
(1 385)
(1 527)
(1 673)
(1 812)
(2 001)
(2 158)
(2 322)
(2 573)
(2 919)
(3 096)
(3 458)
(3 677)
(3 790)
(4 336)
(4 484)
(4 591)
(4 706)
(4 648)
(5 082)
(5 455)
(5 838)
(6 201)
(6 410)
(6 670)
(10 675)
(7 756)
(11 815)
(12 325)
Selling, General & Administrative
(555)
(598)
(699)
(802)
(893)
(998)
(1 066)
(1 150)
(1 269)
(1 385)
(1 519)
(1 669)
(1 810)
(2 001)
(2 149)
(2 315)
(2 565)
(2 911)
(3 084)
(3 458)
(3 677)
(3 790)
(4 322)
(4 430)
(4 591)
(4 706)
(4 632)
(5 082)
(5 455)
(5 838)
(6 178)
(6 407)
(6 668)
(10 675)
(7 756)
(11 788)
(12 325)
Depreciation & Amortization
0
0
(3)
0
0
0
(6)
0
0
0
(8)
0
0
0
(9)
0
0
0
(13)
0
0
0
(14)
0
0
0
(16)
0
0
0
(22)
0
0
0
0
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
0
(4)
(3)
0
(0)
(8)
(8)
(8)
0
(0)
0
0
0
(55)
(0)
0
(0)
(0)
(0)
0
(0)
(4)
(0)
(0)
(0)
(27)
(0)
Operating Income
231
N/A
291
+26%
295
+2%
319
+8%
351
+10%
356
+1%
407
+15%
469
+15%
488
+4%
528
+8%
503
-5%
485
-4%
485
0%
454
-6%
510
+12%
561
+10%
518
-8%
379
-27%
393
+4%
218
-45%
242
+11%
388
+60%
173
-55%
327
+89%
517
+58%
783
+51%
1 139
+45%
1 061
-7%
1 057
0%
1 000
-5%
1 090
+9%
1 195
+10%
1 268
+6%
1 833
+45%
1 236
-33%
1 795
+45%
1 782
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
70
78
78
Non-Reccuring Items
0
(7)
(11)
(11)
(11)
(4)
(0)
0
(1)
(1)
(4)
0
0
(3)
(8)
0
0
0
0
(1)
(1)
(30)
(55)
0
(55)
(26)
(5)
(6)
(8)
(9)
(4)
0
0
0
(27)
0
(27)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
3
3
Total Other Income
(1)
(1)
(2)
(2)
(2)
(0)
2
3
2
2
2
2
2
1
1
1
1
2
3
4
3
5
10
11
15
13
10
8
10
10
13
13
13
19
10
19
19
Pre-Tax Income
230
N/A
283
+23%
283
+0%
307
+8%
339
+10%
352
+4%
409
+16%
472
+15%
489
+4%
529
+8%
501
-5%
486
-3%
487
+0%
453
-7%
504
+11%
561
+11%
519
-8%
381
-27%
396
+4%
221
-44%
244
+11%
362
+48%
127
-65%
338
+166%
478
+41%
771
+61%
1 144
+49%
1 063
-7%
1 059
0%
1 001
-6%
1 099
+10%
1 208
+10%
1 281
+6%
1 890
+48%
1 289
-32%
1 895
+47%
1 854
-2%
Net Income
Tax Provision
(78)
(97)
(104)
(113)
(125)
(128)
(151)
(174)
(181)
(198)
(178)
(172)
(173)
(166)
(170)
(190)
(181)
(122)
(135)
(76)
(77)
(132)
(62)
(140)
(196)
(297)
(442)
(408)
(409)
(388)
(382)
(430)
(459)
(695)
(451)
(688)
(678)
Income from Continuing Operations
152
186
179
195
214
224
258
298
308
331
323
314
314
287
333
371
338
259
260
145
168
230
65
198
282
474
702
655
651
612
717
778
822
1 195
838
1 207
1 177
Net Income (Common)
152
N/A
186
+22%
179
-4%
195
+9%
214
+10%
224
+5%
258
+15%
298
+15%
308
+3%
331
+7%
323
-2%
314
-3%
314
0%
287
-9%
333
+16%
371
+11%
338
-9%
259
-23%
260
+0%
145
-44%
168
+16%
230
+37%
65
-72%
198
+206%
282
+43%
474
+68%
702
+48%
655
-7%
651
-1%
612
-6%
717
+17%
778
+8%
822
+6%
1 195
+45%
838
-30%
1 207
+44%
1 177
-3%
EPS (Diluted)
6.77
N/A
8.27
+22%
8.25
0%
8.68
+5%
9.63
+11%
10.03
+4%
11.56
+15%
13.36
+16%
13.81
+3%
14.98
+8%
14.49
-3%
14.11
-3%
14.09
0%
12.86
-9%
14.93
+16%
16.63
+11%
15.13
-9%
11.64
-23%
11.66
+0%
6.5
-44%
7.51
+16%
10.31
+37%
2.9
-72%
8.85
+205%
12.63
+43%
21.21
+68%
30.65
+45%
28.79
-6%
28.57
-1%
26.92
-6%
31.54
+17%
34.21
+8%
36.03
+5%
52.47
+46%
36.77
-30%
53.07
+44%
52.42
-1%

See Also

Discover More