Takuma Co Ltd
TSE:6013

Watchlist Manager
Takuma Co Ltd Logo
Takuma Co Ltd
TSE:6013
Watchlist
Price: 1 634 JPY 0.18% Market Closed
Market Cap: 130.8B JPY
Have any thoughts about
Takuma Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Takuma Co Ltd stock under the Base Case scenario is 2 176.41 JPY. Compared to the current market price of 1 634 JPY, Takuma Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 176.41 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Takuma Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Takuma Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Takuma Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Takuma Co Ltd

Provide an overview of the primary business activities
of Takuma Co Ltd.

What unique competitive advantages
does Takuma Co Ltd hold over its rivals?

What risks and challenges
does Takuma Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Takuma Co Ltd.

Provide P/S
for Takuma Co Ltd.

Provide P/E
for Takuma Co Ltd.

Provide P/OCF
for Takuma Co Ltd.

Provide P/FCFE
for Takuma Co Ltd.

Provide P/B
for Takuma Co Ltd.

Provide EV/S
for Takuma Co Ltd.

Provide EV/GP
for Takuma Co Ltd.

Provide EV/EBITDA
for Takuma Co Ltd.

Provide EV/EBIT
for Takuma Co Ltd.

Provide EV/OCF
for Takuma Co Ltd.

Provide EV/FCFF
for Takuma Co Ltd.

Provide EV/IC
for Takuma Co Ltd.

Show me price targets
for Takuma Co Ltd made by professional analysts.

What are the Revenue projections
for Takuma Co Ltd?

How accurate were the past Revenue estimates
for Takuma Co Ltd?

What are the Net Income projections
for Takuma Co Ltd?

How accurate were the past Net Income estimates
for Takuma Co Ltd?

What are the EPS projections
for Takuma Co Ltd?

How accurate were the past EPS estimates
for Takuma Co Ltd?

What are the EBIT projections
for Takuma Co Ltd?

How accurate were the past EBIT estimates
for Takuma Co Ltd?

Compare the revenue forecasts
for Takuma Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Takuma Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Takuma Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Takuma Co Ltd compared to its peers.

Compare the P/E ratios
of Takuma Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Takuma Co Ltd with its peers.

Analyze the financial leverage
of Takuma Co Ltd compared to its main competitors.

Show all profitability ratios
for Takuma Co Ltd.

Provide ROE
for Takuma Co Ltd.

Provide ROA
for Takuma Co Ltd.

Provide ROIC
for Takuma Co Ltd.

Provide ROCE
for Takuma Co Ltd.

Provide Gross Margin
for Takuma Co Ltd.

Provide Operating Margin
for Takuma Co Ltd.

Provide Net Margin
for Takuma Co Ltd.

Provide FCF Margin
for Takuma Co Ltd.

Show all solvency ratios
for Takuma Co Ltd.

Provide D/E Ratio
for Takuma Co Ltd.

Provide D/A Ratio
for Takuma Co Ltd.

Provide Interest Coverage Ratio
for Takuma Co Ltd.

Provide Altman Z-Score Ratio
for Takuma Co Ltd.

Provide Quick Ratio
for Takuma Co Ltd.

Provide Current Ratio
for Takuma Co Ltd.

Provide Cash Ratio
for Takuma Co Ltd.

What is the historical Revenue growth
over the last 5 years for Takuma Co Ltd?

What is the historical Net Income growth
over the last 5 years for Takuma Co Ltd?

What is the current Free Cash Flow
of Takuma Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Takuma Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Takuma Co Ltd

Current Assets 126.9B
Cash & Short-Term Investments 66.9B
Receivables 42.5B
Other Current Assets 17.4B
Non-Current Assets 58.5B
Long-Term Investments 25.5B
PP&E 19.3B
Intangibles 897m
Other Non-Current Assets 12.8B
Current Liabilities 62.4B
Accounts Payable 24.2B
Accrued Liabilities 1.7B
Other Current Liabilities 36.5B
Non-Current Liabilities 13B
Other Non-Current Liabilities 13B
Efficiency

Earnings Waterfall
Takuma Co Ltd

Revenue
151.7B JPY
Cost of Revenue
-121.2B JPY
Gross Profit
30.5B JPY
Operating Expenses
-20B JPY
Operating Income
10.5B JPY
Other Expenses
-614m JPY
Net Income
9.9B JPY

Free Cash Flow Analysis
Takuma Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Takuma Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Takuma Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Takuma Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Takuma Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Takuma Co Ltd

Wall Street analysts forecast Takuma Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Takuma Co Ltd is 1 980.84 JPY with a low forecast of 1 575.6 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
1 575.6 JPY
4% Downside
Average
Price Target
1 980.84 JPY
21% Upside
Highest
Price Target
2 730 JPY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Takuma Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Takuma Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Takuma Co Ltd Logo
Takuma Co Ltd

Country

Japan

Industry

Machinery

Market Cap

129.6B JPY

Dividend Yield

3.18%

Description

TAKUMA CO., LTD. engages in the design, manufacture and superintendence of a wide variety of boilers, gas turbine and cogeneration system, anti-pollution plants, waste treatment plants, and water treatment plants. The company is headquartered in Amagasaki-Shi, Hyogo-Ken and currently employs 3,925 full-time employees. The Domestic Environment and Energy segment is engaged in the design, construction, sale, operation and maintenance of general waste treatment plants, industrial waste treatment plants, resource recovery plants, sewage disposal plants, sludge incineration plants, biomass electric generation plants and generation gas turbine systems. The Overseas Environment and Energy segment provides waste power generation plants and biomass power generation plants. The Civilian Heat Energy segment offers miniature through-flow boilers and vacuum hot-water supply heaters. The Facilities and Systems segment is involved in the sale and maintenance of building facilities, semiconductor industry-use facilities and clean systems.

Contact

HYOGO-KEN
Amagasaki-shi
2-2-33, Kinrakuji-cho
+81664832609.0
www.takuma.co.jp

IPO

1949-05-16

Employees

3 925

Officers

CEO, President & Representative Director
Mr. Hiroaki Nanjo
Managing Executive Officer, Executive Manager of Corp. Planning & Administration Div. and Director
Hon. Kunio Hamada
Executive Officer and Executive Manager of Compliance & CSR Promotion Division
Mr. Yasushi Enomoto
Sr. Managing Exe. Officer, Exe. Manager of Corp. Marketing Group and Business Admin. Div. & Director
Mr. Tsuyohito Nishiyama
Senior Managing Exe. Officer, Exe. Manager of Engineering Group & Management Center and Director
Mr. Hideki Takeguchi
Managing Executive Officer, Executive Manager of International Division & Director
Mr. Koji Tanaka
Show More
Managing Executive Officer & Executive Manager of Environmental Plant Div.
Mr. Hidetoshi Tomita
Managing Executive Officer & Executive Manager of Project Center
Mr. Norio Maeda
Managing Executive Officer, Executive Manager of Corporate Services Div. & Director
Mr. Hiroshi Oishi
Managing Executive Officer & Executive Manager, Construction Center
Keiji Nakamura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Takuma Co Ltd stock?

The intrinsic value of one Takuma Co Ltd stock under the Base Case scenario is 2 176.41 JPY.

Is Takuma Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 634 JPY, Takuma Co Ltd is Undervalued by 25%.

Back to Top