Miura Co Ltd
TSE:6005

Watchlist Manager
Miura Co Ltd Logo
Miura Co Ltd
TSE:6005
Watchlist
Price: 3 516 JPY -3.62% Market Closed
Market Cap: 387.6B JPY
Have any thoughts about
Miura Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Miura Co Ltd

Revenue
204.2B JPY
Cost of Revenue
-120.5B JPY
Gross Profit
83.7B JPY
Operating Expenses
-58.6B JPY
Operating Income
25.1B JPY
Other Expenses
-3.3B JPY
Net Income
21.7B JPY

Income Statement
Miura Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
86 220
N/A
88 021
+2%
89 819
+2%
90 424
+1%
93 438
+3%
96 505
+3%
99 212
+3%
99 019
0%
99 272
+0%
99 226
0%
99 445
+0%
102 324
+3%
103 387
+1%
110 687
+7%
117 318
+6%
124 883
+6%
132 835
+6%
135 358
+2%
136 107
+1%
138 880
+2%
137 388
-1%
140 960
+3%
142 452
+1%
143 645
+1%
144 025
+0%
137 508
-5%
137 089
0%
134 732
-2%
134 523
0%
139 368
+4%
140 116
+1%
143 543
+2%
145 359
+1%
175 816
+21%
178 631
+2%
158 377
-11%
188 091
+19%
189 005
+0%
190 323
+1%
159 695
-16%
204 204
+28%
Gross Profit
Cost of Revenue
(50 411)
(51 561)
(53 118)
(53 380)
(55 427)
(57 598)
(59 199)
(58 825)
(58 958)
(58 512)
(58 358)
(60 176)
(60 357)
(65 590)
(70 208)
(75 946)
(81 794)
(83 208)
(83 086)
(84 369)
(82 958)
(84 926)
(85 617)
(86 283)
(86 606)
(82 023)
(82 146)
(79 758)
(79 027)
(82 033)
(82 006)
(84 556)
(85 657)
(103 081)
(104 591)
(94 058)
(111 060)
(110 911)
(111 123)
(92 868)
(120 518)
Gross Profit
35 809
N/A
36 460
+2%
36 701
+1%
37 044
+1%
38 011
+3%
38 907
+2%
40 013
+3%
40 194
+0%
40 314
+0%
40 714
+1%
41 087
+1%
42 148
+3%
43 030
+2%
45 097
+5%
47 110
+4%
48 937
+4%
51 041
+4%
52 150
+2%
53 021
+2%
54 511
+3%
54 430
0%
56 034
+3%
56 835
+1%
57 362
+1%
57 419
+0%
55 485
-3%
54 943
-1%
54 974
+0%
55 496
+1%
57 335
+3%
58 110
+1%
58 987
+2%
59 702
+1%
72 735
+22%
74 040
+2%
64 319
-13%
77 031
+20%
78 094
+1%
79 200
+1%
66 827
-16%
83 686
+25%
Operating Income
Operating Expenses
(26 752)
(27 230)
(27 551)
(28 033)
(28 834)
(29 233)
(29 702)
(29 974)
(29 679)
(29 214)
(28 916)
(29 910)
(30 111)
(31 865)
(33 160)
(35 115)
(36 210)
(36 870)
(37 593)
(38 107)
(38 291)
(38 650)
(39 026)
(38 941)
(38 910)
(37 652)
(37 026)
(37 508)
(37 084)
(38 224)
(38 846)
(39 814)
(40 232)
(50 122)
(50 709)
(42 562)
(51 573)
(52 104)
(52 984)
(43 928)
(58 620)
Selling, General & Administrative
(26 752)
(27 229)
(27 549)
(25 629)
(28 833)
(29 233)
(29 701)
(27 374)
(29 865)
(29 422)
(29 278)
(26 959)
(30 730)
(32 626)
(33 862)
(30 553)
(36 731)
(37 415)
(38 149)
(32 974)
(38 929)
(39 115)
(39 490)
(31 797)
(39 119)
(38 114)
(37 624)
(30 570)
(37 999)
(39 019)
(39 568)
(33 289)
(40 878)
(51 118)
(51 714)
(35 534)
(52 510)
(52 996)
(53 836)
(37 575)
(60 106)
Research & Development
0
0
0
(2 403)
0
0
0
0
0
0
0
(2 754)
0
0
0
(3 335)
0
0
0
(3 728)
0
0
0
(3 578)
0
0
0
(3 165)
0
0
0
(2 905)
0
0
0
(3 353)
0
0
0
(3 211)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(534)
0
0
0
(1 663)
0
0
0
(1 798)
0
0
0
(3 945)
0
0
0
(4 026)
0
0
0
(4 035)
0
0
0
(4 229)
0
0
0
(3 968)
0
Other Operating Expenses
0
(1)
(2)
(1)
(1)
0
(1)
(2 600)
186
208
362
337
619
761
702
436
521
545
556
393
638
465
464
379
209
462
598
253
915
795
722
415
646
996
1 005
554
937
892
852
826
1 486
Operating Income
9 057
N/A
9 230
+2%
9 150
-1%
9 011
-2%
9 177
+2%
9 674
+5%
10 311
+7%
10 220
-1%
10 635
+4%
11 500
+8%
12 171
+6%
12 238
+1%
12 919
+6%
13 232
+2%
13 950
+5%
13 822
-1%
14 831
+7%
15 280
+3%
15 428
+1%
16 404
+6%
16 139
-2%
17 384
+8%
17 809
+2%
18 421
+3%
18 509
+0%
17 833
-4%
17 917
+0%
17 466
-3%
18 412
+5%
19 111
+4%
19 264
+1%
19 173
0%
19 470
+2%
22 613
+16%
23 331
+3%
21 757
-7%
25 458
+17%
25 990
+2%
26 216
+1%
22 899
-13%
25 066
+9%
Pre-Tax Income
Interest Income Expense
457
474
780
852
977
676
324
(82)
(456)
(243)
258
325
833
826
356
132
363
384
335
403
337
283
336
213
241
184
163
230
360
385
441
861
1 279
2 216
2 460
2 038
3 122
4 320
4 559
3 933
4 898
Non-Reccuring Items
(496)
(415)
(100)
(177)
(185)
(212)
(199)
57
0
0
0
169
0
0
0
56
0
0
0
326
0
0
0
122
0
0
0
469
0
0
0
206
0
0
0
(325)
0
0
0
(51)
0
Gain/Loss on Disposition of Assets
321
323
(6)
0
(48)
(48)
95
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
730
756
803
873
934
816
816
885
653
590
271
166
2
2
1
173
2
1
2
3
0
0
0
0
0
0
0
0
0
0
0
2
0
0
2
(3)
0
(2)
(1)
8
0
Pre-Tax Income
10 069
N/A
10 368
+3%
10 627
+2%
10 559
-1%
10 855
+3%
10 906
+0%
11 347
+4%
11 080
-2%
10 832
-2%
11 847
+9%
12 700
+7%
12 898
+2%
13 754
+7%
14 060
+2%
14 307
+2%
14 183
-1%
15 196
+7%
15 665
+3%
15 765
+1%
17 130
+9%
16 477
-4%
17 668
+7%
18 145
+3%
18 756
+3%
18 749
0%
18 016
-4%
18 079
+0%
18 165
+0%
18 773
+3%
19 497
+4%
19 706
+1%
20 242
+3%
20 750
+3%
24 830
+20%
25 793
+4%
23 467
-9%
28 580
+22%
30 308
+6%
30 774
+2%
26 789
-13%
29 965
+12%
Net Income
Tax Provision
(3 761)
(3 932)
(3 920)
(3 094)
(3 155)
(3 044)
(3 024)
(3 604)
(3 496)
(3 791)
(4 014)
(3 901)
(4 147)
(4 154)
(4 160)
(3 778)
(3 916)
(4 030)
(4 039)
(4 799)
(4 643)
(4 926)
(5 031)
(5 011)
(5 135)
(4 891)
(4 776)
(5 454)
(5 543)
(5 783)
(6 067)
(6 018)
(6 172)
(7 256)
(7 285)
(6 480)
(7 818)
(7 998)
(8 228)
(7 321)
(8 092)
Income from Continuing Operations
6 308
6 436
6 707
7 465
7 700
7 862
8 323
7 476
7 336
8 056
8 686
8 997
9 607
9 906
10 147
10 405
11 280
11 635
11 726
12 331
11 834
12 742
13 114
13 745
13 614
13 125
13 303
12 711
13 230
13 714
13 639
14 224
14 578
17 574
18 508
16 987
20 762
22 310
22 546
19 468
21 873
Income to Minority Interest
(1)
(1)
0
(1)
0
0
0
0
6
3
14
15
(10)
(17)
(23)
(40)
(44)
(48)
(48)
(50)
(16)
(3)
(18)
1
(11)
(8)
(3)
(15)
0
(2)
6
13
(22)
(26)
(26)
(110)
(242)
(347)
(314)
(99)
(139)
Net Income (Common)
6 305
N/A
6 434
+2%
6 705
+4%
7 464
+11%
7 700
+3%
7 860
+2%
8 322
+6%
7 476
-10%
7 341
-2%
8 057
+10%
8 698
+8%
9 012
+4%
9 594
+6%
9 887
+3%
10 122
+2%
10 363
+2%
11 232
+8%
11 582
+3%
11 673
+1%
12 280
+5%
11 816
-4%
12 737
+8%
13 094
+3%
13 746
+5%
13 601
-1%
13 116
-4%
13 298
+1%
12 695
-5%
13 228
+4%
13 711
+4%
13 646
0%
14 236
+4%
14 554
+2%
17 545
+21%
18 478
+5%
16 876
-9%
20 518
+22%
21 961
+7%
22 230
+1%
19 368
-13%
21 732
+12%
EPS (Diluted)
55.79
N/A
56.93
+2%
59.86
+5%
66.22
+11%
68.16
+3%
69.55
+2%
73.66
+6%
66.3
-10%
64.96
-2%
71.3
+10%
76.97
+8%
79.89
+4%
84.9
+6%
87.49
+3%
89.57
+2%
91.84
+3%
99.39
+8%
102.49
+3%
103.43
+1%
108.8
+5%
104.68
-4%
112.79
+8%
115.97
+3%
121.75
+5%
120.46
-1%
116.16
-4%
117.77
+1%
112.42
-5%
117.14
+4%
121.41
+4%
120.83
0%
125.96
+4%
128.48
+2%
155.07
+21%
163.46
+5%
149.38
-9%
183.94
+23%
198.55
+8%
201.51
+1%
174.89
-13%
197.09
+13%

See Also

Discover More