
NHK Spring Co Ltd
TSE:5991

Intrinsic Value
The intrinsic value of one
NHK Spring Co Ltd
stock under the Base Case scenario is
2 849.71
JPY.
Compared to the current market price of 1 429 JPY,
NHK Spring Co Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NHK Spring Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NHK Spring Co Ltd
Balance Sheet Decomposition
NHK Spring Co Ltd
Current Assets | 396.9B |
Cash & Short-Term Investments | 108.8B |
Receivables | 162.6B |
Other Current Assets | 125.4B |
Non-Current Assets | 309.2B |
Long-Term Investments | 65.4B |
PP&E | 183B |
Intangibles | 2.2B |
Other Non-Current Assets | 58.6B |
Free Cash Flow Analysis
NHK Spring Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
NHK Spring Co Ltd
Revenue
|
797.3B
JPY
|
Cost of Revenue
|
-684.4B
JPY
|
Gross Profit
|
112.9B
JPY
|
Operating Expenses
|
-60.7B
JPY
|
Operating Income
|
52.2B
JPY
|
Other Expenses
|
-4.1B
JPY
|
Net Income
|
48.1B
JPY
|
Profitability Score
Profitability Due Diligence
NHK Spring Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
NHK Spring Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NHK Spring Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
NHK Spring Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NHK Spring Co Ltd
According to Wall Street analysts, the average 1-year price target for
NHK Spring Co Ltd
is 2 401.08 JPY
with a low forecast of 2 222 JPY and a high forecast of 2 625 JPY.
Dividends
Current shareholder yield for NHK Spring Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NHK Spring Co Ltd
stock under the Base Case scenario is
2 849.71
JPY.
Compared to the current market price of 1 429 JPY,
NHK Spring Co Ltd
is
Undervalued by 50%.