P

Piolax Inc
TSE:5988

Watchlist Manager
Piolax Inc
TSE:5988
Watchlist
Price: 2 448 JPY -0.85% Market Closed
Market Cap: 83.3B JPY
Have any thoughts about
Piolax Inc?
Write Note

Income Statement

Earnings Waterfall
Piolax Inc

Revenue
65.2B JPY
Cost of Revenue
-48.9B JPY
Gross Profit
16.3B JPY
Operating Expenses
-11.8B JPY
Operating Income
4.5B JPY
Other Expenses
-769m JPY
Net Income
3.7B JPY

Income Statement
Piolax Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
56 831
N/A
57 803
+2%
58 651
+1%
59 507
+1%
60 105
+1%
61 411
+2%
62 817
+2%
64 341
+2%
64 619
+0%
64 520
0%
64 188
-1%
64 275
+0%
65 161
+1%
65 958
+1%
67 422
+2%
67 876
+1%
68 541
+1%
69 275
+1%
69 375
+0%
68 298
-2%
67 034
-2%
65 636
-2%
63 730
-3%
62 480
-2%
56 952
-9%
50 930
-11%
49 954
-2%
50 152
+0%
54 124
+8%
57 771
+7%
56 678
-2%
55 144
-3%
54 715
-1%
54 848
+0%
57 233
+4%
58 422
+2%
59 611
+2%
61 681
+3%
62 961
+2%
64 551
+3%
65 185
+1%
Gross Profit
Cost of Revenue
(40 117)
(40 763)
(41 591)
(42 454)
(42 946)
(43 802)
(44 483)
(45 414)
(45 322)
(45 094)
(44 529)
(44 214)
(44 821)
(45 385)
(46 572)
(47 054)
(47 599)
(48 028)
(48 571)
(48 156)
(47 804)
(47 336)
(46 197)
(45 490)
(41 747)
(38 578)
(37 880)
(37 315)
(39 804)
(41 267)
(40 571)
(40 066)
(39 890)
(40 774)
(42 382)
(43 730)
(45 057)
(46 371)
(47 346)
(48 288)
(48 863)
Gross Profit
16 714
N/A
17 040
+2%
17 060
+0%
17 053
0%
17 159
+1%
17 609
+3%
18 334
+4%
18 927
+3%
19 297
+2%
19 426
+1%
19 659
+1%
20 061
+2%
20 340
+1%
20 573
+1%
20 850
+1%
20 822
0%
20 942
+1%
21 247
+1%
20 804
-2%
20 142
-3%
19 230
-5%
18 300
-5%
17 533
-4%
16 990
-3%
15 205
-11%
12 352
-19%
12 074
-2%
12 837
+6%
14 320
+12%
16 504
+15%
16 107
-2%
15 078
-6%
14 825
-2%
14 074
-5%
14 851
+6%
14 692
-1%
14 554
-1%
15 310
+5%
15 615
+2%
16 263
+4%
16 322
+0%
Operating Income
Operating Expenses
(8 416)
(8 555)
(8 797)
(8 973)
(9 255)
(9 468)
(9 645)
(9 776)
(9 753)
(9 777)
(9 765)
(9 677)
(9 789)
(9 917)
(10 163)
(10 602)
(10 749)
(10 916)
(10 855)
(10 830)
(10 795)
(10 625)
(10 546)
(10 237)
(9 877)
(9 246)
(8 966)
(8 819)
(9 006)
(9 487)
(9 756)
(9 862)
(9 965)
(10 203)
(10 531)
(10 743)
(10 940)
(11 131)
(11 193)
(11 507)
(11 818)
Selling, General & Administrative
(8 414)
(8 554)
(8 796)
(8 608)
(9 255)
(9 467)
(9 644)
(9 352)
(9 751)
(9 776)
(9 764)
(9 267)
(9 790)
(9 917)
(10 163)
(10 133)
(10 747)
(10 915)
(10 852)
(10 314)
(10 794)
(10 622)
(10 545)
(9 721)
(9 874)
(9 245)
(8 965)
(8 360)
(9 005)
(9 485)
(9 754)
(9 409)
(9 963)
(10 202)
(10 529)
(10 167)
(10 939)
(11 129)
(11 192)
(10 749)
(11 816)
Depreciation & Amortization
0
0
0
(364)
0
0
0
(423)
0
0
0
(409)
0
0
0
(468)
0
0
0
(514)
0
0
0
(514)
0
0
0
(458)
0
0
0
(451)
0
0
0
(575)
0
0
0
(757)
0
Other Operating Expenses
(2)
(1)
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
(1)
(2)
(1)
(3)
(2)
0
(3)
0
(2)
(3)
(1)
(1)
(1)
(1)
0
(2)
(2)
(2)
(1)
(2)
(1)
(1)
0
(1)
(1)
(2)
Operating Income
8 298
N/A
8 485
+2%
8 263
-3%
8 080
-2%
7 904
-2%
8 141
+3%
8 689
+7%
9 151
+5%
9 544
+4%
9 649
+1%
9 894
+3%
10 384
+5%
10 551
+2%
10 656
+1%
10 687
+0%
10 220
-4%
10 193
0%
10 331
+1%
9 949
-4%
9 312
-6%
8 435
-9%
7 675
-9%
6 987
-9%
6 753
-3%
5 328
-21%
3 106
-42%
3 108
+0%
4 018
+29%
5 314
+32%
7 017
+32%
6 351
-9%
5 216
-18%
4 860
-7%
3 871
-20%
4 320
+12%
3 949
-9%
3 614
-8%
4 179
+16%
4 422
+6%
4 756
+8%
4 504
-5%
Pre-Tax Income
Interest Income Expense
644
656
650
947
935
936
969
749
713
757
823
908
969
921
946
753
805
905
809
957
903
784
924
671
795
829
855
1 162
1 144
1 073
872
805
633
649
589
713
797
845
1 184
1 053
1 109
Non-Reccuring Items
(22)
(71)
(43)
(33)
(44)
9
12
(134)
(122)
(143)
(242)
(128)
(300)
(329)
(206)
(285)
(301)
(421)
(455)
(201)
(213)
(58)
(90)
(402)
(424)
(417)
(376)
(141)
(140)
(319)
(317)
(302)
(300)
(149)
(138)
(161)
(169)
(133)
(165)
(274)
(264)
Total Other Income
206
274
290
215
270
201
259
205
223
179
126
176
248
274
246
37
52
65
152
101
162
113
50
46
35
258
597
407
502
314
(53)
(125)
(163)
(88)
81
255
180
191
244
47
41
Pre-Tax Income
9 126
N/A
9 344
+2%
9 160
-2%
9 209
+1%
9 065
-2%
9 287
+2%
9 929
+7%
9 971
+0%
10 358
+4%
10 442
+1%
10 601
+2%
11 340
+7%
11 468
+1%
11 522
+0%
11 673
+1%
10 725
-8%
10 749
+0%
10 880
+1%
10 455
-4%
10 169
-3%
9 287
-9%
8 514
-8%
7 871
-8%
7 068
-10%
5 734
-19%
3 776
-34%
4 184
+11%
5 446
+30%
6 820
+25%
8 085
+19%
6 853
-15%
5 594
-18%
5 030
-10%
4 283
-15%
4 852
+13%
4 756
-2%
4 422
-7%
5 082
+15%
5 685
+12%
5 582
-2%
5 390
-3%
Net Income
Tax Provision
(2 951)
(2 993)
(2 947)
(2 840)
(2 825)
(2 831)
(2 970)
(2 858)
(2 905)
(2 951)
(2 919)
(3 235)
(3 202)
(3 208)
(3 263)
(2 501)
(2 434)
(2 340)
(2 118)
(2 677)
(2 443)
(2 245)
(2 081)
(1 772)
(1 509)
(1 124)
(1 359)
(1 429)
(1 731)
(2 011)
(1 507)
(1 302)
(1 218)
(1 094)
(1 333)
(1 285)
(1 013)
(1 062)
(1 184)
(1 495)
(1 581)
Income from Continuing Operations
6 175
6 351
6 213
6 369
6 240
6 456
6 959
7 113
7 453
7 491
7 682
8 105
8 266
8 314
8 410
8 224
8 315
8 540
8 337
7 492
6 844
6 269
5 790
5 296
4 225
2 652
2 825
4 017
5 089
6 074
5 346
4 292
3 812
3 189
3 519
3 471
3 409
4 020
4 501
4 087
3 809
Income to Minority Interest
(72)
(82)
(79)
(68)
(62)
(47)
(70)
(87)
(97)
(110)
(100)
(101)
(108)
(108)
(110)
(97)
(82)
(82)
(70)
(70)
(62)
(52)
(56)
(64)
(69)
(66)
(62)
(54)
(65)
(68)
(79)
(68)
(57)
(52)
(60)
(96)
(98)
(103)
(91)
(74)
(73)
Net Income (Common)
6 101
N/A
6 268
+3%
6 133
-2%
6 300
+3%
6 179
-2%
6 408
+4%
6 888
+7%
7 025
+2%
7 354
+5%
7 379
+0%
7 580
+3%
8 003
+6%
8 157
+2%
8 206
+1%
8 299
+1%
8 126
-2%
8 232
+1%
8 456
+3%
8 268
-2%
7 421
-10%
6 780
-9%
6 217
-8%
5 732
-8%
5 231
-9%
4 157
-21%
2 585
-38%
2 762
+7%
3 962
+43%
5 022
+27%
6 004
+20%
5 266
-12%
4 224
-20%
3 756
-11%
3 138
-16%
3 459
+10%
3 375
-2%
3 311
-2%
3 916
+18%
4 410
+13%
4 013
-9%
3 735
-7%
EPS (Diluted)
164.89
N/A
169.4
+3%
165.75
-2%
170.41
+3%
171.63
+1%
178
+4%
191.33
+7%
196.14
+3%
204.27
+4%
204.97
+0%
210.55
+3%
223.45
+6%
226.58
+1%
227.94
+1%
230.52
+1%
226.89
-2%
228.66
+1%
234.88
+3%
230.85
-2%
207.21
-10%
189.31
-9%
173.58
-8%
161.75
-7%
147.31
-9%
119.08
-19%
74.04
-38%
79.09
+7%
113.49
+43%
143.84
+27%
171.97
+20%
151.53
-12%
121.7
-20%
110.34
-9%
92.18
-16%
101.61
+10%
99.14
-2%
97.26
-2%
115.03
+18%
129.54
+13%
117.88
-9%
109.72
-7%

See Also

Discover More