Toso Co Ltd
TSE:5956
Intrinsic Value
The intrinsic value of one Toso Co Ltd stock under the Base Case scenario is 1 266.94 JPY. Compared to the current market price of 510 JPY, Toso Co Ltd is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Toso Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Toso Co Ltd
Balance Sheet Decomposition
Toso Co Ltd
Current Assets | 16.4B |
Cash & Short-Term Investments | 3.5B |
Receivables | 7.8B |
Other Current Assets | 5B |
Non-Current Assets | 5.7B |
Long-Term Investments | 978.8m |
PP&E | 3.1B |
Intangibles | 284.5m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Toso Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Toso Co Ltd
Revenue
|
22.2B
JPY
|
Cost of Revenue
|
-13.3B
JPY
|
Gross Profit
|
8.9B
JPY
|
Operating Expenses
|
-8.3B
JPY
|
Operating Income
|
594.3m
JPY
|
Other Expenses
|
-219.8m
JPY
|
Net Income
|
374.5m
JPY
|
Profitability Score
Profitability Due Diligence
Toso Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Toso Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Toso Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Toso Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Toso Co Ltd
Dividends
Current shareholder yield for Toso Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Toso Co Ltd stock under the Base Case scenario is 1 266.94 JPY.
Compared to the current market price of 510 JPY, Toso Co Ltd is Undervalued by 60%.