Rinnai Corp
TSE:5947

Watchlist Manager
Rinnai Corp Logo
Rinnai Corp
TSE:5947
Watchlist
Price: 3 237 JPY 1% Market Closed
Market Cap: 474.8B JPY
Have any thoughts about
Rinnai Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Rinnai Corp stock under the Base Case scenario is 3 076.06 JPY. Compared to the current market price of 3 237 JPY, Rinnai Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 076.06 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
50
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1
Forward
1
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
55
vs Industry
27
Median 3Y
18.3
Median 5Y
16.5
Industry
16.9
Forward
15.1
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
55
vs Industry
30
Median 3Y
16.6
Median 5Y
9.8
Industry
11.8
More Details
13.8
P/FCFE
P/FCFE
Price to FCFE
13.8
vs History
34
vs Industry
4
Median 3Y
14.4
Median 5Y
6.5
Industry
17.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
52
vs Industry
46
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
50
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
Forward
0.6
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
53
vs Industry
55
Median 3Y
2.3
Median 5Y
2
Industry
3.8
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
55
vs Industry
47
Median 3Y
5.8
Median 5Y
5
Industry
10.3
Forward
4.9
More Details
5.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.9
vs History
55
vs Industry
42
Median 3Y
8
Median 5Y
6.6
Industry
13.1
Forward
6.4
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
53
vs Industry
38
Median 3Y
10.5
Median 5Y
6.1
Industry
12.1
More Details
8.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.9
vs History
34
vs Industry
6
Median 3Y
9.2
Median 5Y
-0.1
Industry
15.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
52
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Rinnai Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rinnai Corp
TSE:5947
456.8B JPY 1 14.7 4.5 5.9
CN
Midea Group Co Ltd
SZSE:000333
580.5B CNY 1.4 15.4 12.2 12.2
CN
Haier Smart Home Co Ltd
SSE:600690
269.1B CNY 1 14.5 12.8 12.8
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
257.1B CNY 1.3 8.3 6.7 6.7
US
Sharkninja Inc
NYSE:SN
14.4B USD 2.8 40.1 22.9 27.7
US
Whirlpool Corp
NYSE:WHR
6.3B USD 0.4 11.2 9.7 13.4
CN
Zhejiang Supor Co Ltd
SZSE:002032
43.6B CNY 1.9 19.4 16 16
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
43.4B CNY 0.5 13.6 10.9 10.9
CN
Beijing Roborock Technology Co Ltd
SSE:688169
43.1B CNY 4.3 19.9 17.9 17.9
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
38.5B CNY 2.9 18.1 17.2 17.2
FR
SEB SA
PAR:SK
4.7B EUR 0.6 11.5 5.9 8.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.