Rinnai Corp
TSE:5947

Watchlist Manager
Rinnai Corp Logo
Rinnai Corp
TSE:5947
Watchlist
Price: 3 123 JPY -2.04% Market Closed
Market Cap: 450.8B JPY
Have any thoughts about
Rinnai Corp?
Write Note

Relative Value

The Relative Value of one Rinnai Corp stock under the Base Case scenario is 3 130.54 JPY. Compared to the current market price of 3 123 JPY, Rinnai Corp is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 130.54 JPY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
41
Median 3Y
1.2
Median 5Y
1
Industry
1.1
Forward
1
vs History
52
vs Industry
27
Median 3Y
18.3
Median 5Y
16.8
Industry
16.9
Forward
14.9
vs History
47
vs Industry
30
Median 3Y
16.6
Median 5Y
10.7
Industry
11.8
vs History
19
vs Industry
4
Median 3Y
53.1
Median 5Y
6.5
Industry
17.8
vs History
42
vs Industry
46
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
vs History
31
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
36
vs Industry
55
Median 3Y
2.4
Median 5Y
2
Industry
3.9
vs History
41
vs Industry
47
Median 3Y
5.9
Median 5Y
5.3
Industry
10.5
Forward
4.9
vs History
39
vs Industry
42
Median 3Y
8
Median 5Y
6.9
Industry
13.2
Forward
6.3
vs History
46
vs Industry
38
Median 3Y
10.5
Median 5Y
7.3
Industry
11.9
vs History
19
vs Industry
6
Median 3Y
30.5
Median 5Y
-0.3
Industry
15.2
vs History
42
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Rinnai Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rinnai Corp
TSE:5947
443.3B JPY 1 14.7 5 6.6
CN
Midea Group Co Ltd
SZSE:000333
509.2B CNY 1.3 14.1 12.4 12.4
CN
Haier Smart Home Co Ltd
SSE:600690
282B CNY 1.1 15.5 13.8 13.8
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
246B CNY 1.2 8.1 6.5 6.5
US
Sharkninja Inc
NYSE:SN
14.2B USD 2.8 39.5 22.7 27.5
US
Whirlpool Corp
NYSE:WHR
6.3B USD 0.4 11.2 9.7 13.4
CN
Zhejiang Supor Co Ltd
SZSE:002032
42.6B CNY 1.9 19 15.9 15.9
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
41.1B CNY 0.5 12.3 9.5 9.5
CN
Beijing Roborock Technology Co Ltd
SSE:688169
40.9B CNY 4.2 16.8 14.4 14.4
FR
SEB SA
PAR:SK
5.1B EUR 0.6 12.4 6.3 8.7
IT
De' Longhi SpA
MIL:DLG
4.5B EUR 1 11.6 6.3 7.7

See Also

Discover More
Back to Top