Rinnai Corp
TSE:5947
Rinnai Corp
TSE:5947
Price:
3 123
JPY
-2.04%
Market Closed
Market Cap:
450.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Rinnai Corp
3123
-65 (-2.04%)
| 52 Week Range |
2 917.5
3 892
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Rinnai Corp
Income Statement
Earnings Waterfall
Rinnai Corp
Rinnai Corp
|
Revenue
|
438.5B
JPY
|
|
Cost of Revenue
|
-294B
JPY
|
|
Gross Profit
|
144.5B
JPY
|
|
Operating Expenses
|
-99.9B
JPY
|
|
Operating Income
|
44.6B
JPY
|
|
Other Expenses
|
-14.4B
JPY
|
|
Net Income
|
30.2B
JPY
|
Income Statement
Rinnai Corp
Rinnai Corp
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
294 313
N/A
|
296 427
+1%
|
296 258
0%
|
295 022
0%
|
299 312
+1%
|
307 694
+3%
|
313 588
+2%
|
319 935
+2%
|
324 952
+2%
|
325 601
+0%
|
326 448
+0%
|
330 256
+1%
|
331 789
+0%
|
334 902
+1%
|
341 581
+2%
|
347 071
+2%
|
350 285
+1%
|
350 069
0%
|
349 299
0%
|
348 022
0%
|
342 687
-2%
|
345 633
+1%
|
342 973
-1%
|
340 460
-1%
|
335 115
-2%
|
329 044
-2%
|
334 115
+2%
|
344 364
+3%
|
360 285
+5%
|
375 140
+4%
|
372 621
-1%
|
366 185
-2%
|
376 684
+3%
|
380 811
+1%
|
406 515
+7%
|
425 229
+5%
|
420 076
-1%
|
423 576
+1%
|
421 298
-1%
|
430 186
+2%
|
438 518
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(200 941)
|
(203 076)
|
(203 496)
|
(203 836)
|
(206 705)
|
(210 909)
|
(213 700)
|
(216 454)
|
(219 201)
|
(219 451)
|
(219 416)
|
(221 355)
|
(222 183)
|
(224 266)
|
(229 572)
|
(234 996)
|
(236 911)
|
(237 464)
|
(237 364)
|
(235 915)
|
(234 071)
|
(234 916)
|
(230 988)
|
(227 885)
|
(224 157)
|
(219 945)
|
(222 661)
|
(229 032)
|
(237 690)
|
(247 203)
|
(249 624)
|
(249 628)
|
(256 945)
|
(261 780)
|
(276 271)
|
(286 834)
|
(287 864)
|
(291 649)
|
(288 806)
|
(292 343)
|
(293 986)
|
|
| Gross Profit |
93 372
N/A
|
93 351
0%
|
92 762
-1%
|
91 186
-2%
|
92 607
+2%
|
96 785
+5%
|
99 888
+3%
|
103 481
+4%
|
105 751
+2%
|
106 150
+0%
|
107 032
+1%
|
108 901
+2%
|
109 606
+1%
|
110 636
+1%
|
112 009
+1%
|
112 075
+0%
|
113 374
+1%
|
112 605
-1%
|
111 935
-1%
|
112 107
+0%
|
108 616
-3%
|
110 717
+2%
|
111 985
+1%
|
112 575
+1%
|
110 958
-1%
|
109 099
-2%
|
111 454
+2%
|
115 332
+3%
|
122 595
+6%
|
127 937
+4%
|
122 997
-4%
|
116 557
-5%
|
119 739
+3%
|
119 031
-1%
|
130 244
+9%
|
138 395
+6%
|
132 212
-4%
|
131 927
0%
|
132 492
+0%
|
137 843
+4%
|
144 532
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57 108)
|
(58 573)
|
(59 413)
|
(60 399)
|
(62 277)
|
(64 313)
|
(66 620)
|
(68 888)
|
(71 314)
|
(71 969)
|
(73 044)
|
(74 845)
|
(75 616)
|
(77 526)
|
(79 132)
|
(79 226)
|
(81 428)
|
(81 345)
|
(81 779)
|
(81 228)
|
(78 758)
|
(78 936)
|
(78 836)
|
(78 153)
|
(76 819)
|
(74 960)
|
(73 696)
|
(74 642)
|
(76 974)
|
(80 097)
|
(82 046)
|
(80 693)
|
(82 976)
|
(84 190)
|
(88 734)
|
(96 977)
|
(97 843)
|
(99 640)
|
(99 544)
|
(98 815)
|
(99 900)
|
|
| Selling, General & Administrative |
(57 108)
|
(58 572)
|
(59 413)
|
(59 276)
|
(62 275)
|
(64 313)
|
(66 618)
|
(67 497)
|
(71 314)
|
(71 967)
|
(73 043)
|
(73 163)
|
(75 614)
|
(77 525)
|
(79 131)
|
(77 433)
|
(81 427)
|
(81 344)
|
(81 777)
|
(79 251)
|
(78 756)
|
(78 936)
|
(78 836)
|
(75 559)
|
(76 819)
|
(74 959)
|
(73 696)
|
(71 978)
|
(76 973)
|
(80 095)
|
(82 046)
|
(77 828)
|
(82 976)
|
(84 189)
|
(88 731)
|
(93 596)
|
(97 758)
|
(99 473)
|
(99 293)
|
(94 765)
|
(99 564)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1 123)
|
0
|
0
|
0
|
(1 389)
|
0
|
0
|
0
|
(1 681)
|
0
|
0
|
0
|
(1 792)
|
0
|
0
|
0
|
(1 976)
|
0
|
0
|
0
|
(2 594)
|
0
|
0
|
0
|
(2 663)
|
0
|
0
|
0
|
(2 864)
|
0
|
0
|
0
|
(3 379)
|
(83)
|
(167)
|
(250)
|
(4 048)
|
(334)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
36 264
N/A
|
34 778
-4%
|
33 349
-4%
|
30 787
-8%
|
30 330
-1%
|
32 472
+7%
|
33 268
+2%
|
34 593
+4%
|
34 437
0%
|
34 181
-1%
|
33 988
-1%
|
34 056
+0%
|
33 990
0%
|
33 110
-3%
|
32 877
-1%
|
32 849
0%
|
31 946
-3%
|
31 260
-2%
|
30 156
-4%
|
30 879
+2%
|
29 858
-3%
|
31 781
+6%
|
33 149
+4%
|
34 422
+4%
|
34 139
-1%
|
34 139
N/A
|
37 758
+11%
|
40 690
+8%
|
45 621
+12%
|
47 840
+5%
|
40 951
-14%
|
35 864
-12%
|
36 763
+3%
|
34 841
-5%
|
41 510
+19%
|
41 418
0%
|
34 369
-17%
|
32 287
-6%
|
32 948
+2%
|
39 028
+18%
|
44 632
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 011
|
1 872
|
1 926
|
2 094
|
2 096
|
1 995
|
1 714
|
1 014
|
457
|
223
|
818
|
1 086
|
1 823
|
2 125
|
1 353
|
1 241
|
1 633
|
1 913
|
1 685
|
1 714
|
1 422
|
919
|
1 234
|
929
|
1 725
|
2 510
|
2 111
|
2 608
|
1 910
|
1 524
|
2 140
|
2 599
|
3 435
|
4 603
|
3 221
|
2 576
|
3 768
|
3 429
|
4 238
|
5 241
|
4 688
|
|
| Non-Reccuring Items |
(96)
|
(106)
|
(116)
|
(281)
|
(346)
|
(458)
|
(442)
|
(373)
|
(467)
|
(335)
|
(85)
|
(622)
|
(470)
|
(180)
|
(389)
|
14
|
19
|
(259)
|
(364)
|
(409)
|
(469)
|
(1 205)
|
(1 194)
|
(1 204)
|
(1 148)
|
(404)
|
(321)
|
(193)
|
(183)
|
(175)
|
(178)
|
(181)
|
(176)
|
(193)
|
(222)
|
(225)
|
(240)
|
(305)
|
(311)
|
(366)
|
(420)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
271
|
271
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
952
|
949
|
878
|
338
|
356
|
184
|
72
|
662
|
590
|
476
|
444
|
483
|
376
|
372
|
339
|
476
|
386
|
521
|
615
|
980
|
927
|
661
|
600
|
687
|
557
|
817
|
843
|
741
|
920
|
979
|
1 012
|
778
|
545
|
335
|
629
|
796
|
1 126
|
1 851
|
1 634
|
2 018
|
2 015
|
|
| Pre-Tax Income |
39 131
N/A
|
37 493
-4%
|
36 037
-4%
|
32 938
-9%
|
32 436
-2%
|
34 464
+6%
|
34 883
+1%
|
35 896
+3%
|
35 017
-2%
|
34 545
-1%
|
35 165
+2%
|
35 003
0%
|
35 719
+2%
|
35 427
-1%
|
34 180
-4%
|
34 580
+1%
|
33 984
-2%
|
33 435
-2%
|
32 092
-4%
|
33 164
+3%
|
31 738
-4%
|
32 156
+1%
|
33 789
+5%
|
34 834
+3%
|
35 273
+1%
|
37 062
+5%
|
40 391
+9%
|
43 846
+9%
|
48 268
+10%
|
50 168
+4%
|
43 925
-12%
|
39 060
-11%
|
40 567
+4%
|
39 586
-2%
|
45 138
+14%
|
44 565
-1%
|
39 023
-12%
|
37 262
-5%
|
38 509
+3%
|
45 921
+19%
|
50 915
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13 083)
|
(12 509)
|
(11 944)
|
(10 207)
|
(10 077)
|
(10 627)
|
(10 526)
|
(10 866)
|
(10 352)
|
(10 236)
|
(10 287)
|
(9 859)
|
(10 004)
|
(9 848)
|
(9 522)
|
(9 805)
|
(9 588)
|
(9 315)
|
(8 989)
|
(9 162)
|
(8 834)
|
(9 130)
|
(9 443)
|
(9 144)
|
(9 273)
|
(9 416)
|
(10 194)
|
(11 602)
|
(12 621)
|
(13 381)
|
(11 601)
|
(10 053)
|
(10 577)
|
(10 346)
|
(11 489)
|
(11 569)
|
(10 088)
|
(9 002)
|
(9 330)
|
(11 391)
|
(12 701)
|
|
| Income from Continuing Operations |
26 048
|
24 984
|
24 093
|
22 731
|
22 359
|
23 837
|
24 357
|
25 030
|
24 665
|
24 309
|
24 878
|
25 144
|
25 715
|
25 579
|
24 658
|
24 775
|
24 396
|
24 120
|
23 103
|
24 002
|
22 904
|
23 026
|
24 346
|
25 690
|
26 000
|
27 646
|
30 197
|
32 244
|
35 647
|
36 787
|
32 324
|
29 007
|
29 990
|
29 240
|
33 649
|
32 996
|
28 935
|
28 260
|
29 179
|
34 530
|
38 214
|
|
| Income to Minority Interest |
(1 472)
|
(1 661)
|
(1 849)
|
(2 083)
|
(2 218)
|
(2 255)
|
(2 414)
|
(2 319)
|
(2 415)
|
(2 582)
|
(2 689)
|
(2 821)
|
(2 714)
|
(2 774)
|
(2 695)
|
(3 581)
|
(3 636)
|
(3 558)
|
(3 583)
|
(3 521)
|
(3 248)
|
(3 356)
|
(3 528)
|
(4 128)
|
(3 959)
|
(4 046)
|
(4 647)
|
(4 662)
|
(5 636)
|
(5 986)
|
(5 719)
|
(5 258)
|
(5 418)
|
(5 357)
|
(6 842)
|
(6 898)
|
(6 564)
|
(7 642)
|
(7 129)
|
(7 862)
|
(8 016)
|
|
| Net Income (Common) |
24 575
N/A
|
23 322
-5%
|
22 243
-5%
|
20 647
-7%
|
20 140
-2%
|
21 583
+7%
|
21 942
+2%
|
22 710
+4%
|
22 251
-2%
|
21 725
-2%
|
22 190
+2%
|
22 322
+1%
|
23 000
+3%
|
22 806
-1%
|
21 960
-4%
|
21 194
-3%
|
20 758
-2%
|
20 561
-1%
|
19 521
-5%
|
20 480
+5%
|
19 656
-4%
|
19 668
+0%
|
20 817
+6%
|
21 561
+4%
|
22 040
+2%
|
23 600
+7%
|
25 549
+8%
|
27 581
+8%
|
30 010
+9%
|
30 799
+3%
|
26 604
-14%
|
23 748
-11%
|
24 570
+3%
|
23 883
-3%
|
26 806
+12%
|
26 096
-3%
|
22 370
-14%
|
20 616
-8%
|
22 048
+7%
|
26 667
+21%
|
30 196
+13%
|
|
| EPS (Diluted) |
472.59
N/A
|
448.5
-5%
|
427.75
-5%
|
397.02
-7%
|
387.3
-2%
|
415.05
+7%
|
421.96
+2%
|
436.7
+3%
|
427.9
-2%
|
417.78
-2%
|
426.73
+2%
|
143.08
-66%
|
442.3
+209%
|
438.57
-1%
|
430.58
-2%
|
136.8
-68%
|
407.01
+198%
|
403.15
-1%
|
379.79
-6%
|
132.81
-65%
|
382.42
+188%
|
382.65
+0%
|
405
+6%
|
139.83
-65%
|
428.8
+207%
|
459.15
+7%
|
497.08
+8%
|
178.87
-64%
|
583.87
+226%
|
606.86
+4%
|
177.61
-71%
|
156.79
-12%
|
164.59
+5%
|
161.74
-2%
|
182.85
+13%
|
176.91
-3%
|
152.97
-14%
|
142.77
-7%
|
153.73
+8%
|
184.75
+20%
|
211.31
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
