Rinnai Corp
TSE:5947

Watchlist Manager
Rinnai Corp Logo
Rinnai Corp
TSE:5947
Watchlist
Price: 3 123 JPY -2.04% Market Closed
Market Cap: 450.8B JPY
Have any thoughts about
Rinnai Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Rinnai Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(635)
784
1 404
(971)
672
4 768
1 558
8 269
4 742
9 150
24 487
27 550
27 742
29 509
31 949
37 034
37 493
32 938
34 464
35 896
34 980
35 003
35 427
34 580
33 435
33 164
32 156
34 834
37 062
43 846
50 168
39 060
39 586
44 565
37 262
45 921
Depreciation & Amortization
142
655
90
516
(100)
(482)
(84)
1 839
(372)
1 933
7 903
7 959
8 355
8 805
8 666
8 415
8 786
9 477
10 004
10 211
10 207
10 174
10 603
11 292
11 656
11 876
12 031
12 134
11 910
11 413
11 541
11 794
12 243
13 278
14 165
14 790
Other Non-Cash Items
0
(84)
0
0
368
0
0
0
(4)
(136)
1 076
(1 690)
(2 745)
(2 466)
0
(1 819)
0
(1 594)
0
(1 491)
0
(1 658)
0
(1 462)
0
(1 396)
0
(639)
(2 084)
(2 773)
0
(414)
0
(1 185)
(2 656)
(2 442)
Cash Taxes Paid
1 677
2 412
1 063
1 365
(1 228)
(1 499)
2 131
2 809
2 787
3 135
8 146
8 414
9 320
9 358
9 643
10 263
12 120
11 945
9 063
9 169
9 894
9 803
10 192
10 823
9 633
8 765
8 719
8 942
8 632
8 516
11 730
12 691
9 395
9 458
12 125
11 867
Cash Interest Paid
0
0
191
629
(60)
(234)
(43)
49
(145)
(69)
295
310
294
239
236
226
173
125
72
40
34
32
18
7
8
2
23
44
41
50
57
65
71
79
98
73
Change in Working Capital
(3 354)
3 390
2 984
1 360
2 868
3 866
(1 673)
(6 445)
(6 022)
4 016
(7 971)
(10 747)
(12 324)
(12 976)
(11 549)
(6 782)
(10 928)
(15 150)
(9 371)
(8 552)
(5 896)
(3 967)
(13 119)
(14 497)
(10 059)
(14 144)
(12 811)
(8 386)
(5 283)
(2 997)
(9 334)
(21 365)
(24 241)
(36 956)
(33 065)
(14 923)
Cash from Operating Activities
(3 847)
N/A
4 745
N/A
4 478
-6%
905
-80%
3 808
+321%
8 152
+114%
(567)
N/A
3 295
N/A
(1 656)
N/A
14 963
N/A
25 495
+70%
23 072
-10%
21 028
-9%
22 872
+9%
26 443
+16%
36 848
+39%
33 532
-9%
25 671
-23%
33 503
+31%
36 064
+8%
37 800
+5%
39 552
+5%
31 253
-21%
29 913
-4%
33 570
+12%
29 500
-12%
29 980
+2%
37 943
+27%
41 605
+10%
49 489
+19%
51 047
+3%
29 075
-43%
27 174
-7%
19 702
-27%
15 706
-20%
43 346
+176%
Investing Cash Flow
Capital Expenditures
137
102
(744)
(2 379)
(451)
1 319
456
(1 874)
953
(1 530)
(7 813)
(9 600)
(10 401)
(8 593)
(9 368)
(12 879)
(14 125)
(12 889)
(13 958)
(17 943)
(19 992)
(21 450)
(21 032)
(16 443)
(14 617)
(15 072)
(12 336)
(10 393)
(11 521)
(13 281)
(16 386)
(20 839)
(22 853)
(26 709)
(43 850)
(37 360)
Other Items
4 579
9 883
(3 865)
(6 352)
1 081
3 094
(202)
329
(406)
(1 910)
(9 469)
(6 622)
2 149
(4 014)
(20 256)
(20 029)
(13 024)
(10 760)
(4 870)
173
9 619
3 718
(382)
4 253
7 574
7 784
10 242
3 269
(4 928)
(2 539)
2 974
(4 647)
(19 094)
(3 378)
19 551
17 392
Cash from Investing Activities
4 716
N/A
9 985
+112%
(4 609)
N/A
(8 731)
-89%
630
N/A
4 413
+600%
254
-94%
(1 545)
N/A
547
N/A
(3 440)
N/A
(17 282)
-402%
(16 222)
+6%
(8 252)
+49%
(12 607)
-53%
(29 624)
-135%
(32 908)
-11%
(27 149)
+18%
(23 649)
+13%
(18 828)
+20%
(17 770)
+6%
(10 373)
+42%
(17 732)
-71%
(21 414)
-21%
(12 190)
+43%
(7 043)
+42%
(7 288)
-3%
(2 094)
+71%
(7 124)
-240%
(16 449)
-131%
(15 820)
+4%
(13 412)
+15%
(25 486)
-90%
(41 947)
-65%
(30 087)
+28%
(24 299)
+19%
(19 968)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(10 232)
(13 069)
(13 072)
(2 846)
(2 848)
(11)
0
0
0
17 632
17 632
0
0
0
0
0
0
(6 006)
(6 011)
(7)
(3)
0
0
0
0
(17 428)
(17 434)
(10 073)
(10 070)
(10 160)
(10 158)
Net Issuance of Debt
1 773
(3 153)
(322)
404
(2 581)
(1 086)
(264)
(395)
(2 855)
(4 046)
0
(1 766)
0
(1 883)
0
(94)
0
0
(5 267)
(1 929)
(624)
0
0
0
0
0
0
0
0
0
0
0
0
(1 295)
0
(1 428)
Cash Paid for Dividends
(108)
(325)
(108)
(216)
(109)
(61)
(55)
(55)
(197)
(196)
(2 353)
(2 550)
(2 747)
(2 843)
(2 940)
(3 134)
(3 535)
(3 847)
(3 952)
(4 056)
(4 262)
(4 368)
(4 461)
(4 548)
(4 636)
(4 729)
(4 832)
(4 933)
(5 036)
(5 395)
(6 422)
(7 080)
(6 965)
(7 146)
(7 810)
(8 439)
Other
(995)
(1 744)
2
709
(7)
246
6
(98)
(10)
(147)
(258)
379
203
(276)
(283)
(1 221)
(2 060)
(643)
(35)
(569)
(835)
(849)
(1 173)
(1 166)
(1 465)
(1 418)
(1 006)
(1 503)
(1 876)
(1 874)
(1 157)
(2 595)
(3 714)
(2 802)
(5 261)
(3 639)
Cash from Financing Activities
670
N/A
(5 222)
N/A
(428)
+92%
897
N/A
(2 697)
N/A
(11 133)
-313%
(13 382)
-20%
(13 620)
-2%
(5 908)
+57%
(7 237)
-22%
(4 594)
+37%
(3 937)
+14%
(4 307)
-9%
(5 002)
-16%
12 526
N/A
13 183
+5%
(5 689)
N/A
(8 659)
-52%
(9 254)
-7%
(6 554)
+29%
(5 721)
+13%
(5 217)
+9%
(11 847)
-127%
(11 725)
+1%
(6 108)
+48%
(6 150)
-1%
(5 839)
+5%
(6 436)
-10%
(6 912)
-7%
(7 269)
-5%
(25 007)
-244%
(27 109)
-8%
(20 752)
+23%
(21 313)
-3%
(24 526)
-15%
(23 664)
+4%
Change in Cash
Effect of Foreign Exchange Rates
381
628
(857)
(1 510)
1 251
2 419
(230)
(1 398)
(1 686)
(1 644)
799
(440)
(581)
1 149
1 962
2 124
747
1 698
1 623
(1 481)
(4 116)
(906)
1 991
402
(664)
(1 626)
(914)
(377)
(419)
(15)
3 621
4 967
9 357
3 937
798
3 902
Net Change in Cash
1 920
N/A
10 136
+428%
(1 416)
N/A
(8 439)
-496%
2 992
N/A
3 851
+29%
(13 925)
N/A
(13 268)
+5%
(8 703)
+34%
2 642
N/A
4 418
+67%
2 473
-44%
7 888
+219%
6 412
-19%
11 307
+76%
19 247
+70%
1 441
-93%
(4 939)
N/A
7 044
N/A
10 259
+46%
17 590
+71%
15 697
-11%
(17)
N/A
6 400
N/A
19 755
+209%
14 436
-27%
21 133
+46%
24 006
+14%
17 825
-26%
26 385
+48%
16 249
-38%
(18 553)
N/A
(26 168)
-41%
(27 761)
-6%
(32 321)
-16%
3 616
N/A
Free Cash Flow
Free Cash Flow
(3 710)
N/A
4 847
N/A
3 734
-23%
(1 474)
N/A
3 357
N/A
9 471
+182%
(111)
N/A
1 421
N/A
(703)
N/A
13 433
N/A
17 682
+32%
13 472
-24%
10 627
-21%
14 279
+34%
17 075
+20%
23 969
+40%
19 407
-19%
12 782
-34%
19 545
+53%
18 121
-7%
17 808
-2%
18 102
+2%
10 221
-44%
13 470
+32%
18 953
+41%
14 428
-24%
17 644
+22%
27 550
+56%
30 084
+9%
36 208
+20%
34 661
-4%
8 236
-76%
4 321
-48%
(7 007)
N/A
(28 144)
-302%
5 986
N/A

See Also

Discover More