Noritz Corp
TSE:5943

Watchlist Manager
Noritz Corp Logo
Noritz Corp
TSE:5943
Watchlist
Price: 1 656 JPY -1.43% Market Closed
Market Cap: 76.4B JPY
Have any thoughts about
Noritz Corp?
Write Note

Intrinsic Value

The intrinsic value of one Noritz Corp stock under the Base Case scenario is 1 927.88 JPY. Compared to the current market price of 1 656 JPY, Noritz Corp is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 927.88 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Noritz Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Noritz Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Noritz Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Noritz Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

1 656 JPY
-1.43%
-1.43%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Noritz Corp
JP
Building
Market Cap
76.5B JPY
IPO
Aug 1, 1984
Employees
6 720
Japan
Market Cap
76.5B JPY
Industry
Building
IPO
Aug 1, 1984
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Noritz Corp

Provide an overview of the primary business activities
of Noritz Corp.

What unique competitive advantages
does Noritz Corp hold over its rivals?

What risks and challenges
does Noritz Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritz Corp.

Provide P/S
for Noritz Corp.

Provide P/E
for Noritz Corp.

Provide P/OCF
for Noritz Corp.

Provide P/FCFE
for Noritz Corp.

Provide P/B
for Noritz Corp.

Provide EV/S
for Noritz Corp.

Provide EV/GP
for Noritz Corp.

Provide EV/EBITDA
for Noritz Corp.

Provide EV/EBIT
for Noritz Corp.

Provide EV/OCF
for Noritz Corp.

Provide EV/FCFF
for Noritz Corp.

Provide EV/IC
for Noritz Corp.

Show me price targets
for Noritz Corp made by professional analysts.

What are the Revenue projections
for Noritz Corp?

How accurate were the past Revenue estimates
for Noritz Corp?

What are the Net Income projections
for Noritz Corp?

How accurate were the past Net Income estimates
for Noritz Corp?

What are the EPS projections
for Noritz Corp?

How accurate were the past EPS estimates
for Noritz Corp?

What are the EBIT projections
for Noritz Corp?

How accurate were the past EBIT estimates
for Noritz Corp?

Compare the revenue forecasts
for Noritz Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritz Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritz Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritz Corp compared to its peers.

Compare the P/E ratios
of Noritz Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritz Corp with its peers.

Analyze the financial leverage
of Noritz Corp compared to its main competitors.

Show all profitability ratios
for Noritz Corp.

Provide ROE
for Noritz Corp.

Provide ROA
for Noritz Corp.

Provide ROIC
for Noritz Corp.

Provide ROCE
for Noritz Corp.

Provide Gross Margin
for Noritz Corp.

Provide Operating Margin
for Noritz Corp.

Provide Net Margin
for Noritz Corp.

Provide FCF Margin
for Noritz Corp.

Show all solvency ratios
for Noritz Corp.

Provide D/E Ratio
for Noritz Corp.

Provide D/A Ratio
for Noritz Corp.

Provide Interest Coverage Ratio
for Noritz Corp.

Provide Altman Z-Score Ratio
for Noritz Corp.

Provide Quick Ratio
for Noritz Corp.

Provide Current Ratio
for Noritz Corp.

Provide Cash Ratio
for Noritz Corp.

What is the historical Revenue growth
over the last 5 years for Noritz Corp?

What is the historical Net Income growth
over the last 5 years for Noritz Corp?

What is the current Free Cash Flow
of Noritz Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Noritz Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Noritz Corp

Current Assets 114.9B
Cash & Short-Term Investments 29.2B
Receivables 43.8B
Other Current Assets 41.9B
Non-Current Assets 93.7B
Long-Term Investments 38B
PP&E 38.2B
Intangibles 10.3B
Other Non-Current Assets 7.1B
Current Liabilities 61.7B
Accounts Payable 32.8B
Accrued Liabilities 1.4B
Short-Term Debt 3.1B
Other Current Liabilities 24.5B
Non-Current Liabilities 20.5B
Long-Term Debt 627m
Other Non-Current Liabilities 19.9B
Efficiency

Earnings Waterfall
Noritz Corp

Revenue
198.3B JPY
Cost of Revenue
-136.2B JPY
Gross Profit
62.1B JPY
Operating Expenses
-59.5B JPY
Operating Income
2.6B JPY
Other Expenses
50m JPY
Net Income
2.6B JPY

Free Cash Flow Analysis
Noritz Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritz Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Negative Free Cash Flow
44/100
Profitability
Score

Noritz Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritz Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Noritz Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritz Corp

Wall Street analysts forecast Noritz Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritz Corp is 1 581 JPY with a low forecast of 1 565.5 JPY and a high forecast of 1 627.5 JPY.

Lowest
Price Target
1 565.5 JPY
5% Downside
Average
Price Target
1 581 JPY
5% Downside
Highest
Price Target
1 627.5 JPY
2% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Noritz Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Noritz Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Noritz Corp stock?

The intrinsic value of one Noritz Corp stock under the Base Case scenario is 1 927.88 JPY.

Is Noritz Corp stock undervalued or overvalued?

Compared to the current market price of 1 656 JPY, Noritz Corp is Undervalued by 14%.

Back to Top