Noritz Corp
TSE:5943
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 505
2 078
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Noritz Corp
Revenue
|
198.3B
JPY
|
Cost of Revenue
|
-136.2B
JPY
|
Gross Profit
|
62.1B
JPY
|
Operating Expenses
|
-59.5B
JPY
|
Operating Income
|
2.6B
JPY
|
Other Expenses
|
50m
JPY
|
Net Income
|
2.6B
JPY
|
Income Statement
Noritz Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
222 718
N/A
|
218 943
-2%
|
212 683
-3%
|
215 762
+1%
|
219 747
+2%
|
218 909
0%
|
218 149
0%
|
215 575
-1%
|
211 795
-2%
|
211 872
+0%
|
211 640
0%
|
212 248
+0%
|
212 930
+0%
|
214 648
+1%
|
214 506
0%
|
213 682
0%
|
211 321
-1%
|
209 868
-1%
|
207 180
-1%
|
204 557
-1%
|
208 846
+2%
|
208 396
0%
|
202 267
-3%
|
196 250
-3%
|
188 648
-4%
|
183 859
-3%
|
188 346
+2%
|
194 534
+3%
|
194 369
0%
|
178 142
-8%
|
172 447
-3%
|
179 789
+4%
|
190 747
+6%
|
210 966
+11%
|
221 797
+5%
|
215 014
-3%
|
205 587
-4%
|
201 891
-2%
|
198 142
-2%
|
198 151
+0%
|
198 281
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(153 616)
|
(150 599)
|
(145 589)
|
(146 884)
|
(148 741)
|
(147 543)
|
(146 499)
|
(144 594)
|
(141 880)
|
(141 498)
|
(141 198)
|
(141 795)
|
(142 637)
|
(145 064)
|
(145 698)
|
(145 678)
|
(144 448)
|
(143 170)
|
(142 112)
|
(140 865)
|
(144 245)
|
(143 935)
|
(140 658)
|
(136 560)
|
(129 992)
|
(125 854)
|
(126 716)
|
(129 507)
|
(130 029)
|
(120 949)
|
(118 730)
|
(124 675)
|
(131 451)
|
(143 642)
|
(150 394)
|
(145 582)
|
(139 512)
|
(138 066)
|
(135 186)
|
(135 520)
|
(136 220)
|
|
Gross Profit |
69 102
N/A
|
68 344
-1%
|
67 094
-2%
|
68 878
+3%
|
71 006
+3%
|
71 366
+1%
|
71 650
+0%
|
70 981
-1%
|
69 915
-2%
|
70 374
+1%
|
70 442
+0%
|
70 453
+0%
|
70 293
0%
|
69 584
-1%
|
68 808
-1%
|
68 004
-1%
|
66 873
-2%
|
66 698
0%
|
65 068
-2%
|
63 692
-2%
|
64 601
+1%
|
64 461
0%
|
61 609
-4%
|
59 690
-3%
|
58 656
-2%
|
58 005
-1%
|
61 630
+6%
|
65 027
+6%
|
64 340
-1%
|
57 193
-11%
|
53 717
-6%
|
55 114
+3%
|
59 296
+8%
|
67 324
+14%
|
71 403
+6%
|
69 432
-3%
|
66 075
-5%
|
63 825
-3%
|
62 956
-1%
|
62 631
-1%
|
62 061
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(60 293)
|
(60 937)
|
(61 840)
|
(64 089)
|
(70 676)
|
(70 903)
|
(70 251)
|
(68 490)
|
(61 508)
|
(61 434)
|
(61 331)
|
(61 873)
|
(62 683)
|
(62 876)
|
(62 800)
|
(62 557)
|
(62 056)
|
(61 889)
|
(61 648)
|
(61 230)
|
(61 286)
|
(61 768)
|
(60 082)
|
(57 218)
|
(55 357)
|
(53 242)
|
(53 296)
|
(55 412)
|
(55 827)
|
(54 693)
|
(55 028)
|
(55 908)
|
(58 049)
|
(60 435)
|
(61 973)
|
(62 069)
|
(61 219)
|
(59 985)
|
(60 164)
|
(60 194)
|
(59 468)
|
|
Selling, General & Administrative |
(60 293)
|
(60 936)
|
(61 839)
|
(64 089)
|
(65 988)
|
(66 242)
|
(65 590)
|
(63 828)
|
(61 534)
|
(61 433)
|
(61 330)
|
(61 872)
|
(62 683)
|
(62 876)
|
(62 799)
|
(62 558)
|
(62 055)
|
(61 888)
|
(61 649)
|
(61 229)
|
(61 285)
|
(61 766)
|
(60 079)
|
(57 217)
|
(55 355)
|
(53 241)
|
(53 295)
|
(55 410)
|
(55 826)
|
(54 693)
|
(55 058)
|
(55 908)
|
(58 048)
|
(60 433)
|
(61 970)
|
(62 067)
|
(61 219)
|
(59 984)
|
(60 163)
|
(60 194)
|
(59 467)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4 686)
|
(4 660)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(4 661)
|
(4 662)
|
26
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
30
|
0
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
Operating Income |
8 809
N/A
|
7 407
-16%
|
5 254
-29%
|
4 789
-9%
|
330
-93%
|
463
+40%
|
1 399
+202%
|
2 491
+78%
|
8 407
+237%
|
8 940
+6%
|
9 111
+2%
|
8 580
-6%
|
7 610
-11%
|
6 708
-12%
|
6 008
-10%
|
5 447
-9%
|
4 817
-12%
|
4 809
0%
|
3 420
-29%
|
2 462
-28%
|
3 315
+35%
|
2 693
-19%
|
1 527
-43%
|
2 472
+62%
|
3 299
+33%
|
4 763
+44%
|
8 334
+75%
|
9 615
+15%
|
8 513
-11%
|
2 500
-71%
|
(1 311)
N/A
|
(794)
+39%
|
1 247
N/A
|
6 889
+452%
|
9 430
+37%
|
7 363
-22%
|
4 856
-34%
|
3 840
-21%
|
2 792
-27%
|
2 437
-13%
|
2 593
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 452
|
1 392
|
1 478
|
1 628
|
1 213
|
819
|
351
|
(244)
|
(191)
|
268
|
637
|
1 358
|
1 739
|
1 431
|
1 461
|
1 288
|
1 118
|
5 008
|
5 030
|
4 872
|
4 755
|
954
|
922
|
1 059
|
1 067
|
773
|
3 497
|
3 418
|
3 403
|
4 339
|
1 893
|
1 990
|
2 120
|
807
|
335
|
258
|
(53)
|
(1 049)
|
(927)
|
(728)
|
3 477
|
|
Non-Reccuring Items |
(2 790)
|
(3 916)
|
(3 746)
|
(1 756)
|
(2 979)
|
(3 722)
|
(4 370)
|
(3 978)
|
(6 358)
|
(2 549)
|
(1 599)
|
(2 099)
|
442
|
(905)
|
(1 705)
|
(2 193)
|
(1 387)
|
(252)
|
(191)
|
224
|
454
|
(667)
|
(9 294)
|
(9 519)
|
(9 654)
|
(9 918)
|
(1 126)
|
(645)
|
(431)
|
28
|
0
|
(297)
|
(128)
|
(128)
|
(351)
|
169
|
0
|
0
|
103
|
(490)
|
(502)
|
|
Gain/Loss on Disposition of Assets |
(18)
|
(26)
|
4
|
21
|
(19)
|
(19)
|
(19)
|
(76)
|
(74)
|
(72)
|
(87)
|
(69)
|
(78)
|
110
|
187
|
185
|
192
|
11
|
(55)
|
(57)
|
(57)
|
(64)
|
(63)
|
(67)
|
(74)
|
(30)
|
(35)
|
21
|
1 665
|
1 655
|
1 641
|
1 577
|
(62)
|
(63)
|
(69)
|
(46)
|
(8)
|
(96)
|
(147)
|
(151)
|
(197)
|
|
Total Other Income |
547
|
564
|
638
|
263
|
95
|
74
|
51
|
307
|
324
|
369
|
383
|
424
|
450
|
438
|
489
|
503
|
480
|
497
|
334
|
141
|
63
|
17
|
134
|
284
|
404
|
351
|
304
|
289
|
311
|
395
|
464
|
314
|
253
|
182
|
198
|
316
|
327
|
341
|
256
|
248
|
193
|
|
Pre-Tax Income |
8 000
N/A
|
5 421
-32%
|
3 628
-33%
|
4 945
+36%
|
(1 360)
N/A
|
(2 385)
-75%
|
(2 588)
-9%
|
(1 500)
+42%
|
2 108
N/A
|
6 956
+230%
|
8 445
+21%
|
8 194
-3%
|
10 163
+24%
|
7 782
-23%
|
6 440
-17%
|
5 230
-19%
|
5 220
0%
|
10 073
+93%
|
8 538
-15%
|
7 642
-10%
|
8 530
+12%
|
2 933
-66%
|
(6 774)
N/A
|
(5 771)
+15%
|
(4 958)
+14%
|
(4 061)
+18%
|
10 974
N/A
|
12 698
+16%
|
13 461
+6%
|
8 917
-34%
|
2 687
-70%
|
2 790
+4%
|
3 430
+23%
|
7 687
+124%
|
9 543
+24%
|
8 060
-16%
|
5 122
-36%
|
3 036
-41%
|
2 077
-32%
|
1 316
-37%
|
5 564
+323%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 628)
|
(1 901)
|
(1 338)
|
(2 310)
|
(2 048)
|
(1 793)
|
(1 578)
|
(1 465)
|
(1 000)
|
(2 036)
|
(2 350)
|
(2 425)
|
(3 019)
|
(2 233)
|
(1 760)
|
(1 486)
|
(1 531)
|
(4 080)
|
(3 598)
|
(3 648)
|
(3 979)
|
(1 370)
|
1 221
|
1 297
|
1 005
|
966
|
(3 264)
|
(3 624)
|
(3 804)
|
(3 216)
|
(1 334)
|
(1 585)
|
(1 727)
|
(2 639)
|
(2 872)
|
(2 461)
|
(1 752)
|
(1 852)
|
(1 908)
|
(1 601)
|
(2 651)
|
|
Income from Continuing Operations |
5 372
|
3 520
|
2 290
|
2 635
|
(3 408)
|
(4 178)
|
(4 166)
|
(2 965)
|
1 108
|
4 920
|
6 095
|
5 769
|
7 144
|
5 549
|
4 680
|
3 744
|
3 689
|
5 993
|
4 940
|
3 994
|
4 551
|
1 563
|
(5 553)
|
(4 474)
|
(3 953)
|
(3 095)
|
7 710
|
9 074
|
9 657
|
5 701
|
1 353
|
1 205
|
1 703
|
5 048
|
6 671
|
5 599
|
3 370
|
1 184
|
169
|
(285)
|
2 913
|
|
Income to Minority Interest |
(168)
|
(40)
|
(50)
|
52
|
8
|
220
|
161
|
16
|
(72)
|
(265)
|
(282)
|
(148)
|
(122)
|
(146)
|
(181)
|
(232)
|
(242)
|
(215)
|
(192)
|
(72)
|
(1)
|
(50)
|
252
|
176
|
110
|
81
|
(204)
|
(292)
|
(354)
|
(220)
|
(300)
|
(236)
|
(227)
|
(247)
|
(203)
|
(251)
|
(239)
|
(314)
|
(282)
|
(261)
|
(266)
|
|
Net Income (Common) |
5 203
N/A
|
3 479
-33%
|
2 239
-36%
|
2 687
+20%
|
(3 401)
N/A
|
(3 958)
-16%
|
(4 006)
-1%
|
(2 950)
+26%
|
1 036
N/A
|
4 654
+349%
|
5 812
+25%
|
5 620
-3%
|
7 021
+25%
|
5 402
-23%
|
4 498
-17%
|
3 511
-22%
|
3 445
-2%
|
5 778
+68%
|
4 748
-18%
|
3 924
-17%
|
4 550
+16%
|
1 512
-67%
|
(5 300)
N/A
|
(4 299)
+19%
|
(3 843)
+11%
|
(3 013)
+22%
|
7 504
N/A
|
8 782
+17%
|
9 303
+6%
|
5 479
-41%
|
1 053
-81%
|
966
-8%
|
1 474
+53%
|
4 800
+226%
|
6 466
+35%
|
5 346
-17%
|
3 131
-41%
|
868
-72%
|
(115)
N/A
|
(547)
-376%
|
2 643
N/A
|
|
EPS (Diluted) |
108.39
N/A
|
72.75
-33%
|
46.64
-36%
|
55.97
+20%
|
-70.85
N/A
|
-82.77
-17%
|
-83.45
-1%
|
-61.45
+26%
|
21.58
N/A
|
97.3
+351%
|
121.08
+24%
|
117.08
-3%
|
146.27
+25%
|
112.89
-23%
|
93.7
-17%
|
73.14
-22%
|
71.77
-2%
|
120.69
+68%
|
99.16
-18%
|
82.05
-17%
|
95.44
+16%
|
31.71
-67%
|
-112.84
N/A
|
-91.86
+19%
|
-82.73
+10%
|
-64.78
+22%
|
162.79
N/A
|
190.43
+17%
|
201.73
+6%
|
118.82
-41%
|
22.89
-81%
|
21.08
-8%
|
32.06
+52%
|
104.48
+226%
|
140.17
+34%
|
115.88
-17%
|
67.87
-41%
|
18.8
-72%
|
-2.48
N/A
|
-11.86
-378%
|
57
N/A
|