Noritz Corp
TSE:5943

Watchlist Manager
Noritz Corp Logo
Noritz Corp
TSE:5943
Watchlist
Price: 1 656 JPY -1.43% Market Closed
Market Cap: 76.4B JPY
Have any thoughts about
Noritz Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Noritz Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(1 558)
(172)
216
(733)
(3 417)
(911)
464
(982)
(1 286)
2 807
3 981
6 295
6 063
7 203
5 683
7 913
8 082
9 302
9 369
9 545
8 019
5 421
4 945
(2 385)
(1 500)
6 956
8 194
7 782
5 230
10 073
7 642
2 933
(5 771)
(4 061)
12 698
8 917
2 790
7 687
8 060
3 036
1 316
Depreciation & Amortization
(14)
(60)
(294)
(4)
140
238
807
(90)
(438)
(129)
(235)
1 455
5 836
7 207
5 829
5 896
5 890
5 898
5 740
5 881
6 413
7 068
7 332
12 457
7 210
6 990
7 567
8 184
7 400
6 696
7 156
7 341
7 094
7 122
6 711
6 393
6 638
6 890
7 368
7 755
7 718
Other Non-Cash Items
1 981
256
116
660
1 126
(935)
(887)
1 558
2 256
(907)
(1 175)
(1 209)
429
558
333
422
53
156
0
(131)
1 787
(8 268)
(10 183)
2 629
2 696
1 038
251
(2 572)
(1 204)
(5 606)
(6 057)
(785)
(822)
8 378
5 816
(6 620)
(4 113)
1 063
584
(124)
35
Cash Taxes Paid
(840)
487
389
(537)
(729)
(341)
(1 164)
(180)
68
75
7
42
2 288
2 288
2 711
2 945
2 950
3 113
3 439
4 122
3 629
3 090
2 354
2 756
2 836
1 840
2 617
2 974
2 631
2 408
2 458
2 274
984
362
1 133
1 595
1 864
2 560
2 787
2 641
1 145
Cash Interest Paid
20
3
(12)
(4)
(5)
13
42
0
0
0
0
78
0
0
0
47
0
31
0
27
0
22
0
18
0
9
0
9
0
11
0
114
0
112
0
85
0
101
0
286
0
Change in Working Capital
1 231
(122)
1 588
(399)
(1 588)
1 844
1 640
439
2 770
(713)
(987)
(3 464)
(22)
223
(2 049)
(4 454)
(4 502)
(4 190)
(6 439)
(5 622)
26
9 255
6 114
415
589
2 252
(383)
(5 017)
(3 210)
(2 119)
(4 931)
(3 138)
3 166
(2 023)
626
6 768
(10 498)
(13 236)
(7 132)
(12 535)
(5 831)
Cash from Operating Activities
1 640
N/A
(98)
N/A
1 626
N/A
(476)
N/A
(3 739)
-686%
236
N/A
2 024
+758%
925
-54%
3 302
+257%
1 058
-68%
1 584
+50%
3 077
+94%
12 306
+300%
15 191
+23%
9 796
-36%
9 777
0%
9 523
-3%
11 166
+17%
8 826
-21%
9 673
+10%
16 245
+68%
13 476
-17%
8 208
-39%
13 116
+60%
14 190
+8%
17 236
+21%
15 716
-9%
8 377
-47%
8 307
-1%
9 044
+9%
3 810
-58%
6 351
+67%
3 667
-42%
9 416
+157%
25 851
+175%
15 458
-40%
(5 183)
N/A
2 404
N/A
8 880
+269%
(1 868)
N/A
3 238
N/A
Investing Cash Flow
Capital Expenditures
(35)
(913)
(483)
(132)
(1 725)
577
1 852
(40)
675
454
172
(787)
(5 122)
(6 564)
(6 045)
(6 665)
(6 591)
(5 527)
(5 940)
(7 131)
(7 255)
(6 875)
(6 885)
(7 216)
(6 747)
(6 315)
(7 663)
(8 380)
(6 680)
(5 499)
(5 967)
(5 792)
(5 320)
(4 789)
(3 661)
(3 629)
(3 869)
(4 436)
(5 581)
(7 720)
(7 271)
Other Items
3 927
2 228
3 647
(1 302)
(7 905)
1 204
8 646
38
3 531
(707)
(2 726)
(2 991)
892
614
(2 245)
(2 363)
(2 712)
(1 813)
253
(3 299)
(4 884)
(7 783)
(7 164)
870
2 365
(108)
(640)
(194)
(375)
4 119
(1 443)
(5 512)
(545)
(643)
(1 977)
1 107
1 142
(3 354)
(1 785)
2 056
(498)
Cash from Investing Activities
3 892
N/A
1 315
-66%
3 164
+141%
(1 434)
N/A
(9 630)
-572%
1 781
N/A
10 498
+489%
(2)
N/A
4 206
N/A
(253)
N/A
(2 554)
-909%
(3 778)
-48%
(4 230)
-12%
(5 950)
-41%
(8 290)
-39%
(9 028)
-9%
(9 303)
-3%
(7 340)
+21%
(5 687)
+23%
(10 430)
-83%
(12 139)
-16%
(14 658)
-21%
(14 049)
+4%
(6 346)
+55%
(4 382)
+31%
(6 423)
-47%
(8 303)
-29%
(8 574)
-3%
(7 055)
+18%
(1 380)
+80%
(7 410)
-437%
(11 304)
-53%
(5 865)
+48%
(5 432)
+7%
(5 638)
-4%
(2 522)
+55%
(2 727)
-8%
(7 790)
-186%
(7 366)
+5%
(5 664)
+23%
(7 769)
-37%
Financing Cash Flow
Net Issuance of Common Stock
611
0
718
(3)
(1)
3
4
0
0
0
0
(2)
0
0
0
(60)
0
0
0
(3)
0
(3)
0
(4)
0
(2)
0
(31)
0
(2)
0
(1 024)
(1 286)
(1 829)
(1 567)
0
(1 635)
(1 635)
0
(1)
63
Net Issuance of Debt
694
136
314
(216)
491
(1 949)
(5 300)
(3 324)
(491)
5 039
5 316
5 376
403
323
(46)
(32)
160
(295)
(343)
911
(261)
(1 351)
9
(1 072)
0
(81)
0
(92)
0
(88)
(73)
(98)
(287)
(985)
(1 059)
(527)
(600)
618
2 468
(333)
(2 296)
Cash Paid for Dividends
(104)
16
(110)
(2)
(3)
1
3
0
(1)
0
0
1
(1 339)
(1 338)
(1 338)
(1 339)
(1 435)
(1 435)
(1 434)
(1 481)
(1 434)
(1 457)
(1 552)
(1 577)
(1 529)
(1 530)
(1 530)
(1 529)
(1 530)
(1 529)
(1 528)
(1 529)
(1 500)
(1 501)
(1 638)
(2 342)
(3 812)
(3 492)
(2 443)
(2 761)
(2 436)
Other
1
3
3
0
0
3
4
(4)
(15)
(2)
(10)
15
(61)
(70)
(63)
0
48
(1)
(6)
(1)
(6)
(3)
(1)
(161)
(163)
(1)
(10)
(63)
(61)
(235)
(205)
(151)
(135)
(2)
(3)
(249)
(250)
(269)
(268)
(140)
(141)
Cash from Financing Activities
1 202
N/A
155
-87%
925
+497%
(221)
N/A
487
N/A
(1 942)
N/A
(5 289)
-172%
(3 328)
+37%
(505)
+85%
5 037
N/A
5 306
+5%
5 390
+2%
(999)
N/A
(1 087)
-9%
(1 449)
-33%
(1 431)
+1%
(1 287)
+10%
(1 731)
-34%
(1 783)
-3%
(574)
+68%
(1 704)
-197%
(2 814)
-65%
(1 547)
+45%
(2 814)
-82%
(2 861)
-2%
(1 614)
+44%
(1 623)
-1%
(1 715)
-6%
(1 714)
+0%
(1 854)
-8%
(1 808)
+2%
(2 802)
-55%
(3 208)
-14%
(4 317)
-35%
(4 267)
+1%
(3 118)
+27%
(6 297)
-102%
(4 778)
+24%
(243)
+95%
(3 235)
-1 231%
(4 810)
-49%
Change in Cash
Effect of Foreign Exchange Rates
42
(5)
35
(22)
170
(247)
(259)
405
(42)
(126)
(99)
(125)
(155)
(204)
(94)
(17)
0
298
785
1 502
266
1 334
2 350
(649)
(3 231)
(893)
887
308
187
(1 095)
(811)
(418)
(511)
176
2 248
2 671
4 505
2 152
(103)
780
1 972
Net Change in Cash
6 776
N/A
1 367
-80%
5 750
+321%
(2 153)
N/A
(12 712)
-490%
(172)
+99%
6 974
N/A
(2 000)
N/A
6 961
N/A
5 716
-18%
4 237
-26%
4 564
+8%
6 922
+52%
7 950
+15%
(37)
N/A
(699)
-1 789%
(1 067)
-53%
2 393
N/A
2 141
-11%
171
-92%
2 668
+1 460%
(2 662)
N/A
(5 038)
-89%
3 307
N/A
3 716
+12%
8 306
+124%
6 677
-20%
(1 604)
N/A
(275)
+83%
4 715
N/A
(6 219)
N/A
(8 173)
-31%
(5 917)
+28%
(157)
+97%
18 194
N/A
12 489
-31%
(9 702)
N/A
(8 012)
+17%
1 168
N/A
(9 987)
N/A
(7 369)
+26%
Free Cash Flow
Free Cash Flow
1 605
N/A
(1 011)
N/A
1 143
N/A
(608)
N/A
(5 464)
-799%
813
N/A
3 876
+377%
885
-77%
3 977
+349%
1 512
-62%
1 756
+16%
2 290
+30%
7 184
+214%
8 627
+20%
3 751
-57%
3 112
-17%
2 932
-6%
5 639
+92%
2 886
-49%
2 542
-12%
8 990
+254%
6 601
-27%
1 323
-80%
5 900
+346%
7 443
+26%
10 921
+47%
8 053
-26%
(3)
N/A
1 627
N/A
3 545
+118%
(2 157)
N/A
559
N/A
(1 653)
N/A
4 627
N/A
22 190
+380%
11 829
-47%
(9 052)
N/A
(2 032)
+78%
3 299
N/A
(9 588)
N/A
(4 033)
+58%

See Also

Discover More