Lixil Corp
TSE:5938
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 569
2 008
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lixil Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
59 735
|
58 825
|
59 564
|
23 093
|
34 697
|
34 209
|
(7 087)
|
46 097
|
45 835
|
50 047
|
66 007
|
62 953
|
36 733
|
36 399
|
65 100
|
53 564
|
66 647
|
57 577
|
(17 990)
|
(2 765)
|
8 921
|
(963)
|
46 811
|
23 024
|
16 668
|
28 727
|
33 804
|
59 645
|
58 719
|
57 091
|
67 262
|
56 367
|
41 664
|
30 245
|
19 759
|
8 106
|
12 409
|
17 513
|
6 664
|
3 009
|
8 106
|
|
Depreciation & Amortization |
56 716
|
56 788
|
50 404
|
53 968
|
57 313
|
61 184
|
62 205
|
62 104
|
61 496
|
60 052
|
60 701
|
62 233
|
63 149
|
64 001
|
64 661
|
64 568
|
66 854
|
67 320
|
68 502
|
76 474
|
86 813
|
97 559
|
105 557
|
105 631
|
97 509
|
90 401
|
84 786
|
80 314
|
80 161
|
80 298
|
80 722
|
80 641
|
80 857
|
81 863
|
81 900
|
81 647
|
81 372
|
80 702
|
81 330
|
82 748
|
83 427
|
|
Other Non-Cash Items |
(5 800)
|
(3 660)
|
7 450
|
20 947
|
28 795
|
32 888
|
40 080
|
28 119
|
25 827
|
26 331
|
25 571
|
23 744
|
46 724
|
43 658
|
19 946
|
20 788
|
(6 172)
|
(5 234)
|
32 855
|
21 461
|
25 211
|
28 329
|
(4 941)
|
10 094
|
21 049
|
18 945
|
15 653
|
12 471
|
(1 299)
|
(3 075)
|
(9 602)
|
(17 029)
|
(16 601)
|
(14 946)
|
1 054
|
9 556
|
10 822
|
2 284
|
5 535
|
4 704
|
4 698
|
|
Cash Taxes Paid |
18 099
|
20 814
|
22 148
|
28 175
|
23 320
|
21 391
|
24 052
|
20 152
|
23 426
|
29 175
|
30 953
|
31 074
|
32 094
|
30 113
|
31 865
|
32 089
|
33 679
|
34 768
|
29 337
|
25 062
|
20 529
|
16 951
|
16 519
|
15 564
|
19 366
|
26 254
|
25 259
|
22 027
|
15 150
|
5 879
|
7 347
|
9 638
|
18 095
|
19 051
|
18 713
|
16 566
|
12 645
|
10 127
|
8 704
|
9 332
|
6 355
|
|
Cash Interest Paid |
5 191
|
5 779
|
6 068
|
6 624
|
7 344
|
7 651
|
7 230
|
6 833
|
18 426
|
17 606
|
17 258
|
19 450
|
6 874
|
7 301
|
7 530
|
4 993
|
5 040
|
4 972
|
4 642
|
4 588
|
5 054
|
5 309
|
6 946
|
7 299
|
7 057
|
6 485
|
5 055
|
4 566
|
4 203
|
4 099
|
3 789
|
3 758
|
3 856
|
4 455
|
5 554
|
6 479
|
8 080
|
8 821
|
9 863
|
10 622
|
11 098
|
|
Change in Working Capital |
(18 994)
|
(212)
|
(15 939)
|
(8 822)
|
(24 298)
|
(24 692)
|
22 021
|
4 566
|
(1 283)
|
(10 374)
|
(22 411)
|
(15 770)
|
(24 861)
|
(33 357)
|
(38 557)
|
(49 324)
|
(36 204)
|
(40 353)
|
(10 463)
|
7 441
|
(1 235)
|
20 763
|
3 643
|
5 483
|
15 789
|
19 816
|
25 090
|
(1 547)
|
1 463
|
913
|
(20 086)
|
(37 522)
|
(65 635)
|
(74 258)
|
(87 708)
|
(90 730)
|
(83 507)
|
(65 259)
|
(45 539)
|
(204)
|
22 458
|
|
Cash from Operating Activities |
91 657
N/A
|
111 741
+22%
|
101 479
-9%
|
87 489
-14%
|
93 103
+6%
|
98 774
+6%
|
117 219
+19%
|
140 886
+20%
|
131 875
-6%
|
126 056
-4%
|
129 868
+3%
|
133 160
+3%
|
121 745
-9%
|
110 701
-9%
|
111 150
+0%
|
89 596
-19%
|
91 125
+2%
|
79 310
-13%
|
72 904
-8%
|
102 611
+41%
|
119 710
+17%
|
145 688
+22%
|
151 070
+4%
|
144 232
-5%
|
151 015
+5%
|
157 889
+5%
|
159 333
+1%
|
150 883
-5%
|
139 044
-8%
|
135 227
-3%
|
118 296
-13%
|
82 457
-30%
|
40 285
-51%
|
22 904
-43%
|
15 005
-34%
|
8 579
-43%
|
21 096
+146%
|
35 240
+67%
|
47 990
+36%
|
90 257
+88%
|
118 689
+32%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(58 416)
|
(60 395)
|
(61 454)
|
(59 491)
|
(63 793)
|
(65 132)
|
(72 083)
|
(75 849)
|
(73 733)
|
(70 880)
|
(68 215)
|
(66 168)
|
(65 739)
|
(67 519)
|
(69 953)
|
(72 980)
|
(71 332)
|
(73 708)
|
(67 639)
|
(68 224)
|
(68 891)
|
(66 238)
|
(68 635)
|
(70 318)
|
(72 866)
|
(73 976)
|
(68 498)
|
(59 612)
|
(53 009)
|
(47 699)
|
(48 634)
|
(48 785)
|
(50 372)
|
(52 230)
|
(55 349)
|
(57 426)
|
(59 123)
|
(58 641)
|
(52 873)
|
(49 166)
|
(47 224)
|
|
Other Items |
(120 840)
|
(79 921)
|
(57 587)
|
7 438
|
12 871
|
12 392
|
91 205
|
16 473
|
28 206
|
27 604
|
10 163
|
594
|
(10 446)
|
(810)
|
17 347
|
25 131
|
24 496
|
16 686
|
(4 689)
|
8 103
|
21 445
|
25 566
|
27 321
|
17 346
|
(47 016)
|
(1 824)
|
14 347
|
17 495
|
68 858
|
29 070
|
23 829
|
33 428
|
33 971
|
14 901
|
26 030
|
11 561
|
24 020
|
38 775
|
22 997
|
27 182
|
14 014
|
|
Cash from Investing Activities |
(179 256)
N/A
|
(140 316)
+22%
|
(119 041)
+15%
|
(52 053)
+56%
|
(50 922)
+2%
|
(52 740)
-4%
|
19 122
N/A
|
(59 376)
N/A
|
(45 527)
+23%
|
(43 276)
+5%
|
(58 052)
-34%
|
(65 574)
-13%
|
(76 185)
-16%
|
(68 329)
+10%
|
(52 606)
+23%
|
(47 849)
+9%
|
(46 836)
+2%
|
(57 022)
-22%
|
(72 328)
-27%
|
(60 121)
+17%
|
(47 446)
+21%
|
(40 672)
+14%
|
(41 314)
-2%
|
(52 972)
-28%
|
(119 882)
-126%
|
(75 800)
+37%
|
(54 151)
+29%
|
(42 117)
+22%
|
15 849
N/A
|
(18 629)
N/A
|
(24 805)
-33%
|
(15 357)
+38%
|
(16 401)
-7%
|
(37 329)
-128%
|
(29 319)
+21%
|
(45 865)
-56%
|
(35 103)
+23%
|
(19 866)
+43%
|
(29 876)
-50%
|
(21 984)
+26%
|
(33 210)
-51%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 184
|
4 402
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 756)
|
(10 041)
|
(10 046)
|
(10 049)
|
(3 297)
|
(15)
|
(13)
|
(15)
|
0
|
0
|
|
Net Issuance of Debt |
94 065
|
34 978
|
80 651
|
36 063
|
30 798
|
50 799
|
(134 092)
|
(60 693)
|
(44 888)
|
(69 302)
|
(62 167)
|
(115 568)
|
(97 562)
|
(94 402)
|
(67 755)
|
(41 078)
|
(22 293)
|
8 749
|
27 531
|
(124)
|
(68 180)
|
(67 570)
|
(131 541)
|
(27 662)
|
38 295
|
(25 632)
|
(72 651)
|
(141 819)
|
(188 581)
|
(153 503)
|
(86 006)
|
(46 956)
|
18 571
|
51 946
|
55 743
|
72 060
|
38 960
|
6 427
|
22 186
|
(31 437)
|
(65 553)
|
|
Cash Paid for Dividends |
(15 989)
|
(17 519)
|
(17 519)
|
(17 389)
|
(17 389)
|
(17 190)
|
(17 190)
|
(17 209)
|
(17 209)
|
(17 222)
|
(17 222)
|
(17 244)
|
(17 244)
|
(17 281)
|
(17 281)
|
(18 792)
|
(18 792)
|
(20 296)
|
(20 296)
|
(20 306)
|
(20 306)
|
(20 307)
|
(20 307)
|
(20 308)
|
(20 308)
|
(20 307)
|
(20 307)
|
(21 762)
|
(21 762)
|
(23 237)
|
(23 237)
|
(24 711)
|
(24 711)
|
(26 001)
|
(26 001)
|
(25 836)
|
(25 836)
|
(25 840)
|
(25 840)
|
(25 844)
|
(25 844)
|
|
Other |
16 089
|
8 972
|
(16 514)
|
(21 463)
|
(35 748)
|
(38 180)
|
(3 121)
|
(1 285)
|
(2 839)
|
(2 882)
|
(510)
|
40 024
|
40 680
|
40 184
|
41 193
|
(1 968)
|
(2 512)
|
(3 374)
|
(5 656)
|
(4 923)
|
(5 537)
|
(2 797)
|
(1 437)
|
(975)
|
475
|
(655)
|
(467)
|
1 498
|
1 163
|
(13 214)
|
1 149
|
141
|
441
|
14 720
|
146
|
(282)
|
(312)
|
(45)
|
(4)
|
51
|
(11)
|
|
Cash from Financing Activities |
98 349
N/A
|
30 833
-69%
|
46 618
+51%
|
(6 319)
N/A
|
(26 558)
-320%
|
(8 986)
+66%
|
(154 403)
-1 618%
|
(79 187)
+49%
|
(64 936)
+18%
|
(89 406)
-38%
|
(79 899)
+11%
|
(92 788)
-16%
|
(74 126)
+20%
|
(71 499)
+4%
|
(43 843)
+39%
|
(61 838)
-41%
|
(43 597)
+29%
|
(14 921)
+66%
|
1 579
N/A
|
(25 353)
N/A
|
(94 023)
-271%
|
(90 674)
+4%
|
(153 285)
-69%
|
(48 945)
+68%
|
18 462
N/A
|
(46 594)
N/A
|
(93 425)
-101%
|
(162 083)
-73%
|
(209 180)
-29%
|
(189 954)
+9%
|
(108 094)
+43%
|
(78 282)
+28%
|
(15 740)
+80%
|
30 619
N/A
|
19 839
-35%
|
42 645
+115%
|
12 797
-70%
|
(19 471)
N/A
|
(3 673)
+81%
|
(57 241)
-1 458%
|
(91 416)
-60%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 887
|
3 904
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 589
|
2 740
|
4 612
|
2 487
|
434
|
49
|
(2 795)
|
515
|
(19)
|
(1 300)
|
807
|
(2 030)
|
595
|
(34)
|
(346)
|
3 442
|
2 115
|
3 235
|
3 636
|
3 946
|
7 552
|
7 732
|
2 491
|
748
|
(890)
|
(335)
|
2 528
|
3 367
|
4 444
|
(211)
|
|
Net Change in Cash |
12 637
N/A
|
6 162
-51%
|
29 056
+372%
|
29 117
+0%
|
15 623
-46%
|
37 048
+137%
|
(18 062)
N/A
|
2 323
N/A
|
21 412
+822%
|
(6 626)
N/A
|
(8 083)
-22%
|
(23 613)
-192%
|
(25 826)
-9%
|
(24 515)
+5%
|
17 188
N/A
|
(19 657)
N/A
|
741
N/A
|
4 572
+517%
|
2 670
-42%
|
17 118
+541%
|
(23 059)
N/A
|
15 149
N/A
|
(45 559)
N/A
|
42 910
N/A
|
49 561
+15%
|
35 149
-29%
|
15 199
-57%
|
(51 202)
N/A
|
(51 052)
+0%
|
(69 720)
-37%
|
(10 657)
+85%
|
(3 630)
+66%
|
15 876
N/A
|
18 685
+18%
|
6 273
-66%
|
4 469
-29%
|
(1 545)
N/A
|
(1 569)
-2%
|
17 808
N/A
|
15 476
-13%
|
(6 148)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
33 241
N/A
|
51 346
+54%
|
40 025
-22%
|
27 998
-30%
|
29 310
+5%
|
33 642
+15%
|
45 136
+34%
|
65 037
+44%
|
58 142
-11%
|
55 176
-5%
|
61 653
+12%
|
66 992
+9%
|
56 006
-16%
|
43 182
-23%
|
41 197
-5%
|
16 616
-60%
|
19 793
+19%
|
5 602
-72%
|
5 265
-6%
|
34 387
+553%
|
50 819
+48%
|
79 450
+56%
|
82 435
+4%
|
73 914
-10%
|
78 149
+6%
|
83 913
+7%
|
90 835
+8%
|
91 271
+0%
|
86 035
-6%
|
87 528
+2%
|
69 662
-20%
|
33 672
-52%
|
(10 087)
N/A
|
(29 326)
-191%
|
(40 344)
-38%
|
(48 847)
-21%
|
(38 027)
+22%
|
(23 401)
+38%
|
(4 883)
+79%
|
41 091
N/A
|
71 465
+74%
|