Sanwa Holdings Corp
TSE:5929
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 061.5
4 556
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sanwa Holdings Corp
Revenue
|
639.3B
JPY
|
Cost of Revenue
|
-431.7B
JPY
|
Gross Profit
|
207.6B
JPY
|
Operating Expenses
|
-137.7B
JPY
|
Operating Income
|
69.9B
JPY
|
Other Expenses
|
-25B
JPY
|
Net Income
|
44.9B
JPY
|
Income Statement
Sanwa Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
323 948
N/A
|
331 020
+2%
|
339 045
+2%
|
344 112
+1%
|
353 565
+3%
|
358 590
+1%
|
365 615
+2%
|
367 333
+0%
|
365 146
-1%
|
359 872
-1%
|
353 922
-2%
|
356 701
+1%
|
366 590
+3%
|
374 714
+2%
|
385 673
+3%
|
390 896
+1%
|
396 459
+1%
|
405 539
+2%
|
409 990
+1%
|
415 771
+1%
|
425 246
+2%
|
429 578
+1%
|
440 161
+2%
|
440 619
+0%
|
431 943
-2%
|
433 775
+0%
|
427 061
-2%
|
443 404
+4%
|
452 612
+2%
|
464 171
+3%
|
468 956
+1%
|
488 727
+4%
|
520 635
+7%
|
558 709
+7%
|
588 159
+5%
|
601 375
+2%
|
605 637
+1%
|
606 705
+0%
|
611 107
+1%
|
621 309
+2%
|
639 277
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(232 776)
|
(238 058)
|
(242 273)
|
(245 999)
|
(252 617)
|
(255 816)
|
(260 078)
|
(260 730)
|
(258 638)
|
(254 393)
|
(250 068)
|
(251 945)
|
(259 226)
|
(264 606)
|
(273 155)
|
(276 809)
|
(280 585)
|
(287 033)
|
(291 301)
|
(295 625)
|
(303 116)
|
(306 259)
|
(310 925)
|
(310 612)
|
(303 921)
|
(303 906)
|
(299 838)
|
(311 689)
|
(316 476)
|
(328 960)
|
(330 646)
|
(345 587)
|
(366 862)
|
(390 004)
|
(408 461)
|
(414 933)
|
(415 256)
|
(414 228)
|
(414 000)
|
(420 646)
|
(431 683)
|
|
Gross Profit |
91 172
N/A
|
92 962
+2%
|
96 772
+4%
|
98 113
+1%
|
100 948
+3%
|
102 774
+2%
|
105 537
+3%
|
106 603
+1%
|
106 508
0%
|
105 479
-1%
|
103 854
-2%
|
104 756
+1%
|
107 364
+2%
|
110 108
+3%
|
112 518
+2%
|
114 087
+1%
|
115 874
+2%
|
118 506
+2%
|
118 689
+0%
|
120 146
+1%
|
122 130
+2%
|
123 319
+1%
|
129 236
+5%
|
130 007
+1%
|
128 022
-2%
|
129 869
+1%
|
127 223
-2%
|
131 715
+4%
|
136 136
+3%
|
135 211
-1%
|
138 310
+2%
|
143 140
+3%
|
153 773
+7%
|
168 705
+10%
|
179 698
+7%
|
186 442
+4%
|
190 381
+2%
|
192 477
+1%
|
197 107
+2%
|
200 663
+2%
|
207 594
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(67 897)
|
(69 179)
|
(70 438)
|
(73 514)
|
(75 703)
|
(77 846)
|
(78 667)
|
(78 682)
|
(77 713)
|
(77 107)
|
(77 414)
|
(78 199)
|
(79 855)
|
(82 034)
|
(84 196)
|
(85 761)
|
(86 856)
|
(87 972)
|
(87 096)
|
(87 868)
|
(89 214)
|
(90 660)
|
(95 019)
|
(96 142)
|
(95 290)
|
(95 422)
|
(94 146)
|
(95 243)
|
(98 282)
|
(99 706)
|
(102 823)
|
(106 512)
|
(111 148)
|
(116 938)
|
(123 391)
|
(126 345)
|
(127 835)
|
(130 442)
|
(131 747)
|
(134 042)
|
(137 654)
|
|
Selling, General & Administrative |
(67 895)
|
(69 178)
|
(67 406)
|
(73 515)
|
(75 703)
|
(77 845)
|
(75 322)
|
(78 679)
|
(77 711)
|
(77 107)
|
(73 927)
|
(78 199)
|
(79 854)
|
(82 031)
|
(80 318)
|
(85 759)
|
(86 855)
|
(87 973)
|
(83 125)
|
(87 868)
|
(89 213)
|
(90 658)
|
(90 776)
|
(96 138)
|
(95 288)
|
(95 420)
|
(90 142)
|
(95 244)
|
(98 282)
|
(99 706)
|
(98 373)
|
(106 511)
|
(111 146)
|
(116 936)
|
(117 778)
|
(126 344)
|
(127 836)
|
(130 443)
|
(126 045)
|
(134 041)
|
(137 652)
|
|
Research & Development |
0
|
0
|
(3 031)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 486)
|
0
|
0
|
0
|
(3 877)
|
0
|
0
|
0
|
(3 970)
|
0
|
0
|
0
|
(4 241)
|
0
|
0
|
0
|
(4 004)
|
0
|
0
|
0
|
(4 449)
|
0
|
0
|
0
|
(5 612)
|
0
|
0
|
0
|
(5 701)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(3 345)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
23 275
N/A
|
23 783
+2%
|
26 334
+11%
|
24 599
-7%
|
25 245
+3%
|
24 928
-1%
|
26 870
+8%
|
27 921
+4%
|
28 795
+3%
|
28 372
-1%
|
26 440
-7%
|
26 557
+0%
|
27 509
+4%
|
28 074
+2%
|
28 322
+1%
|
28 326
+0%
|
29 018
+2%
|
30 534
+5%
|
31 593
+3%
|
32 278
+2%
|
32 916
+2%
|
32 659
-1%
|
34 217
+5%
|
33 865
-1%
|
32 732
-3%
|
34 447
+5%
|
33 077
-4%
|
36 472
+10%
|
37 854
+4%
|
35 505
-6%
|
35 487
0%
|
36 628
+3%
|
42 625
+16%
|
51 767
+21%
|
56 307
+9%
|
60 097
+7%
|
62 546
+4%
|
62 035
-1%
|
65 360
+5%
|
66 621
+2%
|
69 940
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(76)
|
(212)
|
281
|
366
|
416
|
7
|
(564)
|
(485)
|
(980)
|
(1 008)
|
(75)
|
(54)
|
484
|
561
|
(114)
|
(13)
|
(265)
|
(164)
|
(378)
|
(316)
|
(2)
|
(80)
|
37
|
(247)
|
(355)
|
(319)
|
(496)
|
(210)
|
(299)
|
(313)
|
103
|
(19)
|
63
|
(170)
|
(880)
|
(787)
|
(465)
|
(52)
|
899
|
1 874
|
2 888
|
|
Non-Reccuring Items |
(2 116)
|
(1 694)
|
(4 440)
|
(4 351)
|
(3 810)
|
(3 851)
|
(2 371)
|
(2 456)
|
(2 584)
|
(2 513)
|
(555)
|
(556)
|
(309)
|
(261)
|
(80)
|
(143)
|
(255)
|
(250)
|
(525)
|
(551)
|
(578)
|
(570)
|
(1 191)
|
(1 242)
|
(1 016)
|
(1 022)
|
(664)
|
(738)
|
(804)
|
(850)
|
(1 114)
|
(1 874)
|
(2 342)
|
(2 454)
|
(5 351)
|
(4 859)
|
(348)
|
(112)
|
(2 977)
|
(3 084)
|
(7 220)
|
|
Gain/Loss on Disposition of Assets |
0
|
3
|
(14)
|
(14)
|
(6)
|
(10)
|
0
|
(44)
|
(47)
|
(51)
|
(112)
|
289
|
157
|
175
|
136
|
(111)
|
22
|
(1)
|
(19)
|
7
|
4
|
9
|
(28)
|
(3)
|
(4)
|
0
|
(10)
|
102
|
93
|
98
|
(282)
|
(288)
|
(258)
|
(278)
|
(43)
|
(33)
|
(32)
|
(58)
|
(7)
|
(10)
|
(5)
|
|
Total Other Income |
121
|
9
|
18
|
11
|
(244)
|
(247)
|
(195)
|
(165)
|
(80)
|
(151)
|
(333)
|
(441)
|
(377)
|
(353)
|
(311)
|
(281)
|
(406)
|
(401)
|
(625)
|
(714)
|
(774)
|
(828)
|
(729)
|
(720)
|
(559)
|
(485)
|
(398)
|
(365)
|
(536)
|
(817)
|
(491)
|
(529)
|
(445)
|
(336)
|
(958)
|
(1 007)
|
(1 121)
|
(1 109)
|
(981)
|
(986)
|
(912)
|
|
Pre-Tax Income |
21 204
N/A
|
21 889
+3%
|
22 179
+1%
|
20 611
-7%
|
21 601
+5%
|
20 827
-4%
|
23 740
+14%
|
24 771
+4%
|
25 104
+1%
|
24 649
-2%
|
25 365
+3%
|
25 795
+2%
|
27 464
+6%
|
28 196
+3%
|
27 953
-1%
|
27 778
-1%
|
28 114
+1%
|
29 718
+6%
|
30 046
+1%
|
30 704
+2%
|
31 566
+3%
|
31 190
-1%
|
32 306
+4%
|
31 653
-2%
|
30 798
-3%
|
32 620
+6%
|
31 509
-3%
|
35 260
+12%
|
36 307
+3%
|
33 623
-7%
|
33 703
+0%
|
33 918
+1%
|
39 643
+17%
|
48 529
+22%
|
49 075
+1%
|
53 411
+9%
|
60 580
+13%
|
60 704
+0%
|
62 294
+3%
|
64 415
+3%
|
64 691
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 672)
|
(8 633)
|
(9 322)
|
(8 960)
|
(8 804)
|
(8 924)
|
(9 052)
|
(9 359)
|
(9 608)
|
(9 357)
|
(8 206)
|
(8 098)
|
(8 562)
|
(8 784)
|
(9 559)
|
(9 557)
|
(9 507)
|
(9 553)
|
(9 012)
|
(9 264)
|
(9 538)
|
(9 798)
|
(10 616)
|
(10 406)
|
(10 241)
|
(10 657)
|
(10 312)
|
(11 479)
|
(11 722)
|
(11 330)
|
(10 676)
|
(10 734)
|
(12 315)
|
(14 462)
|
(15 810)
|
(16 856)
|
(18 637)
|
(18 695)
|
(18 821)
|
(19 437)
|
(19 501)
|
|
Income from Continuing Operations |
12 532
|
13 256
|
12 857
|
11 651
|
12 797
|
11 903
|
14 688
|
15 412
|
15 496
|
15 292
|
17 159
|
17 697
|
18 902
|
19 412
|
18 394
|
18 221
|
18 607
|
20 165
|
21 034
|
21 440
|
22 028
|
21 392
|
21 690
|
21 247
|
20 557
|
21 963
|
21 197
|
23 781
|
24 585
|
22 293
|
23 027
|
23 184
|
27 328
|
34 067
|
33 265
|
36 555
|
41 943
|
42 009
|
43 473
|
44 978
|
45 190
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(78)
|
(91)
|
(112)
|
(88)
|
(90)
|
(109)
|
(107)
|
(113)
|
(120)
|
(118)
|
(127)
|
(123)
|
(115)
|
(106)
|
(106)
|
(41)
|
(50)
|
(46)
|
(51)
|
54
|
61
|
(5)
|
(13)
|
(183)
|
(184)
|
(132)
|
(147)
|
(180)
|
(212)
|
(237)
|
(243)
|
(244)
|
(257)
|
(294)
|
|
Net Income (Common) |
12 531
N/A
|
13 256
+6%
|
12 857
-3%
|
11 651
-9%
|
12 797
+10%
|
11 904
-7%
|
14 627
+23%
|
15 332
+5%
|
15 404
+0%
|
15 179
-1%
|
17 070
+12%
|
17 607
+3%
|
18 793
+7%
|
19 304
+3%
|
18 280
-5%
|
18 099
-1%
|
18 487
+2%
|
20 035
+8%
|
20 910
+4%
|
21 324
+2%
|
21 922
+3%
|
21 287
-3%
|
21 647
+2%
|
21 195
-2%
|
20 509
-3%
|
21 910
+7%
|
21 251
-3%
|
23 842
+12%
|
24 579
+3%
|
22 279
-9%
|
22 842
+3%
|
22 998
+1%
|
27 194
+18%
|
33 919
+25%
|
33 084
-2%
|
36 342
+10%
|
41 706
+15%
|
41 764
+0%
|
43 228
+4%
|
44 721
+3%
|
44 894
+0%
|
|
EPS (Diluted) |
52.21
N/A
|
55.69
+7%
|
53.94
-3%
|
49.79
-8%
|
54.45
+9%
|
51.31
-6%
|
62.88
+23%
|
66.95
+6%
|
66.97
+0%
|
65.99
-1%
|
74.37
+13%
|
77.22
+4%
|
83.15
+8%
|
85.41
+3%
|
80.77
-5%
|
80.44
0%
|
82.16
+2%
|
89.03
+8%
|
92.72
+4%
|
94.55
+2%
|
97.66
+3%
|
95.86
-2%
|
96.89
+1%
|
95.96
-1%
|
92.38
-4%
|
98.93
+7%
|
95.96
-3%
|
107.67
+12%
|
110.95
+3%
|
100.59
-9%
|
103.13
+3%
|
103.82
+1%
|
122.76
+18%
|
153.11
+25%
|
149.34
-2%
|
164.01
+10%
|
188.19
+15%
|
188.8
+0%
|
195.56
+4%
|
204.13
+4%
|
205.91
+1%
|