S

Sanwa Holdings Corp
TSE:5929

Watchlist Manager
Sanwa Holdings Corp
TSE:5929
Watchlist
Price: 4 556 JPY 1.86% Market Closed
Market Cap: 982.4B JPY
Have any thoughts about
Sanwa Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sanwa Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
207
554
(475)
662
112
(3 084)
(2 329)
(6 178)
(615)
(1 664)
(2 312)
(9)
(3 829)
109
2 746
6 826
9 029
13 076
12 200
16 988
21 204
22 179
21 601
23 740
25 104
25 365
27 464
27 953
28 114
30 046
31 566
32 306
30 798
31 509
36 307
33 703
39 643
49 075
60 580
62 294
64 691
Depreciation & Amortization
(116)
(525)
2
94
53
124
1 384
3 071
(1 645)
(3 893)
567
2 277
1 522
3 064
5 785
5 604
5 856
5 784
6 036
6 626
7 028
8 123
9 107
9 436
9 126
8 622
8 784
9 225
9 490
9 498
9 986
11 561
12 232
11 574
11 924
12 951
13 805
14 786
15 496
16 076
16 555
Other Non-Cash Items
278
360
(57)
(2 725)
(173)
767
(209)
1 035
749
716
2 463
1 606
1 524
2 914
(371)
1 117
1 650
965
1 397
2 730
2 392
2 387
1 596
1 040
2 402
1 207
(270)
295
314
251
(76)
987
1 452
1 148
1 556
1 691
2 362
9 046
1 734
2 807
4 221
Cash Taxes Paid
(322)
(477)
(420)
26
(18)
(1 730)
66
79
(893)
(2 141)
(2 150)
(2 017)
(2 058)
(1 628)
2 261
2 156
2 765
3 816
5 802
4 980
5 951
8 300
8 459
7 806
8 163
9 299
8 763
9 046
9 196
8 575
9 412
9 937
10 538
10 708
12 493
11 285
10 850
15 676
17 499
20 987
21 819
Cash Interest Paid
0
0
0
0
0
0
404
1 224
(74)
(199)
38
323
(18)
287
1 208
1 044
977
937
894
916
842
836
857
764
653
537
515
577
651
626
614
745
680
541
532
486
413
403
647
959
1 248
Change in Working Capital
170
5 053
378
1 817
2 048
7 523
(501)
(1 097)
299
6 670
(9)
(4 043)
(10 571)
(14 138)
(5 787)
(8 092)
(6 216)
(4 971)
(2 996)
(6 614)
(8 754)
(10 385)
(8 305)
(9 689)
(13 389)
(11 525)
(8 004)
(10 940)
(16 154)
(15 525)
(17 317)
(10 943)
5 058
6 798
(12 980)
(27 727)
(41 501)
(38 483)
(15 337)
(8 411)
(10 939)
Cash from Operating Activities
539
N/A
5 442
+910%
(152)
N/A
(152)
N/A
2 040
N/A
5 330
+161%
(1 655)
N/A
(3 169)
-91%
(1 212)
+62%
1 829
N/A
709
-61%
(169)
N/A
(11 354)
-6 618%
(8 051)
+29%
2 373
N/A
5 455
+130%
10 319
+89%
14 854
+44%
16 637
+12%
19 730
+19%
21 870
+11%
22 304
+2%
23 999
+8%
24 527
+2%
23 243
-5%
23 669
+2%
27 974
+18%
26 533
-5%
21 764
-18%
24 270
+12%
24 159
0%
33 911
+40%
49 540
+46%
51 029
+3%
36 807
-28%
20 618
-44%
14 309
-31%
34 424
+141%
62 473
+81%
72 766
+16%
74 528
+2%
Investing Cash Flow
Capital Expenditures
317
775
(707)
(1 330)
(277)
188
48
(679)
489
1 756
253
(305)
374
(450)
(3 153)
(2 897)
(3 717)
(4 293)
(5 748)
(7 116)
(7 068)
(7 727)
(8 601)
(8 127)
(7 121)
(8 096)
(9 283)
(11 383)
(13 947)
(12 367)
(9 099)
(8 419)
(8 426)
(8 770)
(9 002)
(9 281)
(9 632)
(10 041)
(12 710)
(13 364)
(14 500)
Other Items
(2 428)
(2 048)
(3 388)
(4 864)
3 831
1 022
759
(417)
1 619
(15 111)
(2 586)
(3 223)
16 359
16 969
(1 821)
(6 356)
(4 904)
(1 020)
8 053
13 048
(10 810)
(19 353)
(9 364)
(7 514)
(1 170)
90
(2 420)
(1 789)
(433)
(1 310)
(8 301)
(8 203)
537
(2 407)
(12 468)
(12 072)
(3 803)
(5 900)
(7 956)
(11 455)
(21 873)
Cash from Investing Activities
(2 111)
N/A
(1 273)
+40%
(4 095)
-222%
(6 194)
-51%
3 554
N/A
1 210
-66%
807
-33%
(1 096)
N/A
2 108
N/A
(13 355)
N/A
(2 333)
+83%
(3 528)
-51%
16 733
N/A
16 519
-1%
(4 974)
N/A
(9 253)
-86%
(8 621)
+7%
(5 313)
+38%
2 305
N/A
5 932
+157%
(17 878)
N/A
(27 080)
-51%
(17 965)
+34%
(15 641)
+13%
(8 291)
+47%
(8 006)
+3%
(11 703)
-46%
(13 172)
-13%
(14 380)
-9%
(13 677)
+5%
(17 400)
-27%
(16 622)
+4%
(7 889)
+53%
(11 177)
-42%
(21 470)
-92%
(21 353)
+1%
(13 435)
+37%
(15 941)
-19%
(20 666)
-30%
(24 819)
-20%
(36 373)
-47%
Financing Cash Flow
Net Issuance of Common Stock
87
681
66
(8 052)
138
8 283
(311)
(801)
(1)
475
1
1
1
(1)
(5)
(1)
(181)
(184)
(12)
(25)
(25)
(5 010)
(5 002)
(5 001)
(4 983)
16
(4 873)
(4 873)
(2)
(1)
(2 700)
(5 000)
(2 272)
28
14
45
86
82
107
(4 887)
(9 698)
Net Issuance of Debt
8 128
26 343
(13 861)
(34 510)
8 790
8 548
2 808
(4 743)
(1 083)
36 983
(442)
95
(37 788)
(41 274)
(10 991)
2 417
1 889
(1 595)
4 095
6 539
7 383
18 993
7 430
(16 235)
(17 577)
4 901
6 742
(9 232)
(2 180)
(4 310)
(7 814)
1 994
5 325
2 426
(852)
(18 817)
(18 726)
1 181
(207)
(4 257)
(4 806)
Cash Paid for Dividends
(862)
(1 292)
(374)
(597)
608
630
28
69
729
2 292
(360)
(360)
(1 321)
(1 321)
(1 922)
(1 922)
(1 922)
(2 160)
(2 397)
(2 637)
(3 117)
(3 356)
(3 781)
(4 439)
(5 309)
(5 719)
(5 720)
(6 348)
(6 748)
(6 974)
(7 199)
(7 385)
(7 540)
(7 509)
(7 510)
(7 511)
(7 953)
(9 723)
(12 819)
(13 704)
(17 136)
Other
0
0
0
0
0
0
0
0
0
(596)
(16)
77
723
609
(172)
(182)
(98)
(401)
(379)
(1)
0
(2)
0
(27)
(64)
(36)
(3)
(52)
(49)
(64)
(62)
(75)
(522)
(1 047)
(1 088)
(1 080)
(1 275)
(1 427)
(2 284)
(3 396)
(3 973)
Cash from Financing Activities
7 353
N/A
25 732
+250%
(14 169)
N/A
(43 159)
-205%
9 536
N/A
17 461
+83%
2 525
-86%
(5 475)
N/A
(355)
+94%
39 154
N/A
(817)
N/A
(187)
+77%
(38 385)
-20 427%
(41 987)
-9%
(13 090)
+69%
312
N/A
(312)
N/A
(4 340)
-1 291%
1 307
N/A
3 876
+197%
4 241
+9%
10 625
+151%
(1 354)
N/A
(25 702)
-1 798%
(27 933)
-9%
(838)
+97%
(3 854)
-360%
(20 505)
-432%
(8 979)
+56%
(11 349)
-26%
(17 775)
-57%
(10 466)
+41%
(5 009)
+52%
(6 102)
-22%
(9 436)
-55%
(27 363)
-190%
(27 868)
-2%
(9 887)
+65%
(15 203)
-54%
(26 244)
-73%
(35 613)
-36%
Change in Cash
Effect of Foreign Exchange Rates
51
(58)
19
61
(20)
(40)
(134)
(203)
156
186
(94)
(342)
(402)
(376)
315
5
(325)
249
505
493
218
449
281
(272)
(847)
(51)
641
117
(60)
(529)
(663)
(183)
120
(572)
867
1 700
2 138
1 159
1 567
1 338
5 623
Net Change in Cash
5 832
N/A
29 843
+412%
(18 397)
N/A
(49 444)
-169%
15 110
N/A
23 961
+59%
1 543
-94%
(9 943)
N/A
697
N/A
27 814
+3 891%
(2 535)
N/A
(4 226)
-67%
(33 408)
-691%
(33 895)
-1%
(15 376)
+55%
(3 481)
+77%
1 061
N/A
5 450
+414%
20 754
+281%
30 031
+45%
8 451
-72%
6 298
-25%
4 961
-21%
(17 088)
N/A
(13 828)
+19%
14 774
N/A
13 058
-12%
(7 027)
N/A
(1 655)
+76%
(1 285)
+22%
(11 679)
-809%
6 640
N/A
36 762
+454%
33 178
-10%
6 768
-80%
(26 398)
N/A
(24 856)
+6%
9 755
N/A
28 171
+189%
23 041
-18%
8 165
-65%
Free Cash Flow
Free Cash Flow
856
N/A
6 217
+626%
(859)
N/A
(1 482)
-73%
1 763
N/A
5 518
+213%
(1 607)
N/A
(3 848)
-139%
(723)
+81%
3 585
N/A
962
-73%
(474)
N/A
(10 980)
-2 216%
(8 501)
+23%
(780)
+91%
2 558
N/A
6 602
+158%
10 561
+60%
10 889
+3%
12 614
+16%
14 802
+17%
14 577
-2%
15 398
+6%
16 400
+7%
16 122
-2%
15 573
-3%
18 691
+20%
15 150
-19%
7 817
-48%
11 903
+52%
15 060
+27%
25 492
+69%
41 114
+61%
42 259
+3%
27 805
-34%
11 337
-59%
4 677
-59%
24 383
+421%
49 763
+104%
59 402
+19%
60 028
+1%

See Also

Discover More