Sanwa Holdings Corp
TSE:5929
Balance Sheet
Balance Sheet Decomposition
Sanwa Holdings Corp
Sanwa Holdings Corp
Balance Sheet
Sanwa Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 632
|
13 299
|
16 926
|
21 813
|
13 313
|
19 083
|
19 688
|
19 358
|
31 538
|
20 991
|
16 920
|
21 739
|
28 246
|
38 421
|
26 141
|
40 478
|
29 208
|
43 007
|
47 127
|
76 805
|
52 897
|
63 653
|
95 947
|
125 495
|
|
| Cash Equivalents |
15 632
|
13 299
|
16 926
|
21 813
|
13 313
|
19 083
|
19 688
|
19 358
|
31 538
|
20 991
|
16 920
|
21 739
|
28 246
|
38 421
|
26 141
|
40 478
|
29 208
|
43 007
|
47 127
|
76 805
|
52 897
|
63 653
|
95 947
|
125 495
|
|
| Short-Term Investments |
2 053
|
3 550
|
7 709
|
4 484
|
107
|
4 998
|
7 528
|
3 934
|
4 185
|
1 749
|
1 729
|
2 779
|
26 680
|
25 889
|
23 165
|
17 289
|
21 199
|
8 013
|
9 600
|
13 002
|
9 000
|
8 600
|
11 848
|
8 893
|
|
| Total Receivables |
62 731
|
64 341
|
72 228
|
78 664
|
80 296
|
86 851
|
75 457
|
62 798
|
56 147
|
51 811
|
60 357
|
62 486
|
71 365
|
76 853
|
80 503
|
79 442
|
86 288
|
90 684
|
96 058
|
85 440
|
106 781
|
124 172
|
129 382
|
131 261
|
|
| Accounts Receivables |
62 731
|
64 341
|
72 228
|
78 664
|
80 296
|
86 851
|
75 457
|
62 798
|
56 147
|
51 811
|
60 357
|
62 486
|
71 365
|
76 853
|
80 503
|
79 442
|
86 288
|
90 684
|
96 058
|
85 440
|
106 781
|
124 172
|
129 382
|
131 261
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
31 546
|
30 958
|
33 178
|
38 745
|
38 375
|
40 119
|
40 167
|
33 710
|
34 067
|
33 235
|
36 588
|
38 169
|
41 713
|
46 971
|
48 331
|
47 979
|
53 422
|
56 474
|
61 916
|
60 755
|
63 677
|
80 422
|
80 690
|
84 481
|
|
| Other Current Assets |
8 396
|
7 125
|
11 314
|
8 846
|
40 818
|
7 577
|
8 886
|
9 065
|
7 414
|
6 962
|
7 368
|
8 683
|
9 517
|
9 824
|
10 435
|
12 889
|
5 214
|
6 611
|
7 831
|
4 600
|
5 125
|
8 569
|
9 212
|
12 569
|
|
| Total Current Assets |
120 358
|
119 273
|
141 355
|
152 552
|
172 909
|
158 628
|
151 726
|
128 865
|
133 351
|
114 748
|
122 962
|
133 856
|
177 521
|
197 958
|
188 575
|
198 077
|
195 331
|
204 789
|
222 532
|
240 602
|
237 480
|
285 416
|
327 079
|
362 699
|
|
| PP&E Net |
46 624
|
47 455
|
53 472
|
54 224
|
54 179
|
55 043
|
54 822
|
50 271
|
58 434
|
52 060
|
49 544
|
50 419
|
54 772
|
55 540
|
54 053
|
53 595
|
57 765
|
60 182
|
69 091
|
69 415
|
74 967
|
83 364
|
91 942
|
98 454
|
|
| PP&E Gross |
46 624
|
47 455
|
53 472
|
54 224
|
54 179
|
55 043
|
54 822
|
50 271
|
58 434
|
52 060
|
49 544
|
50 419
|
54 772
|
55 540
|
54 053
|
53 595
|
57 765
|
60 182
|
69 091
|
69 415
|
74 967
|
83 364
|
91 942
|
98 454
|
|
| Accumulated Depreciation |
38 981
|
40 957
|
52 397
|
57 072
|
61 742
|
66 859
|
71 431
|
67 537
|
70 180
|
68 445
|
69 009
|
73 372
|
80 960
|
86 186
|
87 897
|
88 379
|
92 227
|
94 513
|
102 823
|
99 224
|
107 798
|
120 799
|
133 886
|
148 048
|
|
| Intangible Assets |
7 973
|
6 030
|
8 568
|
9 821
|
10 965
|
11 265
|
12 388
|
13 060
|
14 272
|
14 352
|
12 774
|
14 718
|
15 561
|
18 980
|
17 466
|
16 616
|
17 074
|
17 232
|
18 028
|
15 863
|
18 784
|
19 483
|
17 597
|
18 648
|
|
| Goodwill |
56 606
|
42 011
|
44 381
|
44 968
|
49 137
|
50 564
|
48 518
|
284
|
1 643
|
48
|
3 225
|
2 325
|
2 259
|
11 469
|
8 754
|
7 557
|
7 401
|
6 769
|
5 264
|
4 913
|
10 789
|
7 601
|
4 907
|
3 551
|
|
| Note Receivable |
4 524
|
4 464
|
4 198
|
4 412
|
2 083
|
3 288
|
2 914
|
2 206
|
2 165
|
1 862
|
1 901
|
2 061
|
1 961
|
1 924
|
0
|
351
|
452
|
578
|
538
|
676
|
509
|
632
|
614
|
427
|
|
| Long-Term Investments |
24 667
|
22 255
|
22 621
|
20 638
|
29 185
|
31 911
|
30 896
|
25 141
|
25 914
|
23 145
|
25 337
|
29 022
|
20 940
|
27 489
|
30 752
|
37 168
|
41 905
|
36 949
|
25 159
|
28 976
|
28 756
|
32 054
|
33 886
|
33 426
|
|
| Other Long-Term Assets |
20 475
|
17 803
|
13 176
|
9 720
|
7 785
|
7 584
|
9 683
|
11 218
|
10 809
|
12 707
|
10 836
|
9 370
|
8 903
|
9 967
|
9 553
|
10 029
|
11 758
|
11 933
|
13 411
|
14 714
|
14 952
|
13 724
|
15 676
|
17 404
|
|
| Other Assets |
56 606
|
42 011
|
44 381
|
44 968
|
49 137
|
50 564
|
48 518
|
284
|
1 643
|
48
|
3 225
|
2 325
|
2 259
|
11 469
|
8 754
|
7 557
|
7 401
|
6 769
|
5 264
|
4 913
|
10 789
|
7 601
|
4 907
|
3 551
|
|
| Total Assets |
281 227
N/A
|
259 291
-8%
|
287 771
+11%
|
296 335
+3%
|
326 243
+10%
|
318 283
-2%
|
310 947
-2%
|
231 045
-26%
|
246 588
+7%
|
218 922
-11%
|
226 579
+3%
|
241 771
+7%
|
281 917
+17%
|
323 327
+15%
|
310 269
-4%
|
323 393
+4%
|
331 686
+3%
|
338 432
+2%
|
354 023
+5%
|
375 159
+6%
|
386 237
+3%
|
442 274
+15%
|
491 701
+11%
|
534 609
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37 804
|
38 457
|
42 484
|
46 840
|
46 818
|
50 216
|
43 461
|
37 475
|
35 180
|
33 186
|
38 334
|
38 397
|
43 608
|
44 538
|
46 075
|
45 750
|
50 300
|
52 401
|
54 407
|
51 986
|
62 558
|
66 962
|
64 298
|
61 189
|
|
| Accrued Liabilities |
3 171
|
3 714
|
3 910
|
4 244
|
4 073
|
4 624
|
5 011
|
3 897
|
3 543
|
3 648
|
3 697
|
4 515
|
6 755
|
8 211
|
7 751
|
8 612
|
8 952
|
8 951
|
10 555
|
10 752
|
11 625
|
15 405
|
17 922
|
19 396
|
|
| Short-Term Debt |
13 350
|
13 250
|
19 049
|
16 559
|
29 865
|
21 090
|
14 661
|
13 212
|
20 549
|
9 261
|
7 137
|
8 591
|
9 563
|
7 718
|
7 667
|
5 445
|
5 847
|
6 845
|
6 187
|
6 004
|
8 190
|
9 895
|
6 824
|
7 811
|
|
| Current Portion of Long-Term Debt |
5 496
|
5 544
|
3 406
|
54 924
|
7 061
|
4 616
|
18 444
|
2 503
|
27 315
|
840
|
5 818
|
3 362
|
20 583
|
25 040
|
8 734
|
14 435
|
10 869
|
13 579
|
6 478
|
21 746
|
10 348
|
11 110
|
4 196
|
6 292
|
|
| Other Current Liabilities |
19 171
|
22 829
|
25 804
|
26 847
|
26 414
|
26 844
|
26 404
|
23 170
|
20 440
|
19 940
|
22 188
|
24 982
|
28 276
|
34 369
|
34 820
|
33 983
|
37 130
|
37 092
|
36 444
|
41 368
|
36 260
|
41 136
|
46 494
|
53 988
|
|
| Total Current Liabilities |
78 992
|
83 794
|
94 653
|
149 414
|
114 231
|
107 390
|
107 981
|
80 257
|
107 027
|
66 875
|
77 174
|
79 847
|
108 785
|
119 876
|
105 047
|
108 225
|
113 098
|
118 868
|
114 071
|
131 856
|
128 981
|
144 508
|
139 734
|
148 676
|
|
| Long-Term Debt |
68 025
|
61 685
|
74 648
|
23 194
|
43 424
|
42 797
|
37 668
|
38 767
|
26 762
|
49 790
|
48 651
|
48 845
|
39 060
|
55 785
|
54 450
|
54 902
|
49 282
|
40 826
|
54 579
|
41 799
|
32 962
|
38 589
|
45 812
|
42 882
|
|
| Deferred Income Tax |
5 026
|
4 312
|
4 162
|
3 570
|
3 526
|
3 092
|
3 254
|
3 056
|
3 004
|
2 883
|
3 276
|
3 942
|
5 153
|
4 218
|
4 815
|
4 663
|
2 885
|
3 467
|
4 241
|
3 700
|
5 663
|
2 034
|
3 514
|
4 571
|
|
| Minority Interest |
0
|
0
|
0
|
9
|
32
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
678
|
691
|
825
|
832
|
1 286
|
1 280
|
1 376
|
1 437
|
1 688
|
2 049
|
|
| Other Liabilities |
21 050
|
13 374
|
14 755
|
14 001
|
13 525
|
13 840
|
12 714
|
13 603
|
13 689
|
13 357
|
11 956
|
12 003
|
14 963
|
16 700
|
15 623
|
15 698
|
15 300
|
13 668
|
15 499
|
16 417
|
15 320
|
14 793
|
17 140
|
14 288
|
|
| Total Liabilities |
173 093
N/A
|
163 165
-6%
|
188 218
+15%
|
190 188
+1%
|
174 738
-8%
|
167 119
-4%
|
161 617
-3%
|
135 683
-16%
|
150 511
+11%
|
132 905
-12%
|
141 057
+6%
|
144 637
+3%
|
167 961
+16%
|
196 579
+17%
|
180 613
-8%
|
184 179
+2%
|
181 390
-2%
|
177 661
-2%
|
189 676
+7%
|
195 052
+3%
|
184 302
-6%
|
201 361
+9%
|
207 888
+3%
|
212 466
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22 952
|
22 952
|
22 952
|
22 952
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
|
| Retained Earnings |
54 376
|
51 421
|
56 521
|
63 777
|
70 479
|
77 683
|
75 677
|
30 850
|
29 281
|
24 624
|
25 998
|
31 098
|
37 873
|
40 833
|
47 294
|
58 669
|
67 616
|
81 989
|
92 006
|
105 729
|
121 541
|
144 715
|
174 274
|
205 006
|
|
| Additional Paid In Capital |
24 483
|
24 483
|
24 531
|
24 483
|
39 902
|
39 902
|
39 902
|
39 935
|
39 958
|
39 992
|
40 028
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 732
|
39 737
|
39 781
|
39 430
|
|
| Unrealized Security Profit/Loss |
2 947
|
4 258
|
588
|
717
|
2 297
|
2 119
|
1 743
|
4 064
|
2 782
|
3 334
|
3 315
|
1 601
|
544
|
1 315
|
0
|
1 563
|
3 583
|
2 219
|
94
|
2 066
|
1 482
|
2 106
|
7 189
|
8 062
|
|
| Treasury Stock |
526
|
3 115
|
5 425
|
5 689
|
5 049
|
14 465
|
9 191
|
9 686
|
9 689
|
9 693
|
9 694
|
9 833
|
9 859
|
6 641
|
0
|
7 837
|
8 988
|
8 989
|
10 036
|
9 990
|
9 947
|
9 869
|
14 801
|
26 631
|
|
| Other Equity |
9 799
|
4 645
|
384
|
92
|
5 463
|
7 513
|
6 271
|
84
|
897
|
3 982
|
5 908
|
845
|
7 083
|
12 926
|
10 682
|
8 504
|
9 770
|
7 237
|
3 968
|
3 987
|
10 714
|
25 811
|
38 957
|
57 863
|
|
| Total Equity |
108 137
N/A
|
96 128
-11%
|
99 551
+4%
|
106 148
+7%
|
151 505
+43%
|
151 165
0%
|
149 329
-1%
|
95 364
-36%
|
96 078
+1%
|
86 020
-10%
|
85 522
-1%
|
97 134
+14%
|
113 956
+17%
|
126 748
+11%
|
129 656
+2%
|
139 214
+7%
|
150 296
+8%
|
160 771
+7%
|
164 347
+2%
|
180 107
+10%
|
201 935
+12%
|
240 913
+19%
|
283 813
+18%
|
322 143
+14%
|
|
| Total Liabilities & Equity |
281 230
N/A
|
259 293
-8%
|
287 769
+11%
|
296 336
+3%
|
326 243
+10%
|
318 284
-2%
|
310 946
-2%
|
231 047
-26%
|
246 589
+7%
|
218 925
-11%
|
226 579
+3%
|
241 771
+7%
|
281 917
+17%
|
323 327
+15%
|
310 269
-4%
|
323 393
+4%
|
331 686
+3%
|
338 432
+2%
|
354 023
+5%
|
375 159
+6%
|
386 237
+3%
|
442 274
+15%
|
491 701
+11%
|
534 609
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
228
|
219
|
216
|
216
|
260
|
246
|
242
|
240
|
240
|
240
|
240
|
240
|
240
|
234
|
229
|
229
|
225
|
225
|
221
|
221
|
221
|
221
|
219
|
215
|
|