Corona Corp
TSE:5909

Watchlist Manager
Corona Corp Logo
Corona Corp
TSE:5909
Watchlist
Price: 938 JPY -0.21% Market Closed
Market Cap: 27.5B JPY
Have any thoughts about
Corona Corp?
Write Note

Income Statement

Earnings Waterfall
Corona Corp

Revenue
85B JPY
Cost of Revenue
-66.5B JPY
Gross Profit
18.4B JPY
Operating Expenses
-16.8B JPY
Operating Income
1.6B JPY
Other Expenses
-142m JPY
Net Income
1.4B JPY

Income Statement
Corona Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
79 798
N/A
77 056
-3%
74 904
-3%
74 537
0%
76 016
+2%
74 728
-2%
74 042
-1%
76 324
+3%
76 402
+0%
78 880
+3%
80 598
+2%
81 111
+1%
81 983
+1%
82 865
+1%
82 115
-1%
82 499
+0%
83 478
+1%
82 887
-1%
83 195
+0%
82 045
-1%
83 965
+2%
80 996
-4%
78 711
-3%
82 481
+5%
78 213
-5%
79 445
+2%
81 646
+3%
79 426
-3%
80 134
+1%
78 790
-2%
78 648
0%
79 888
+2%
80 459
+1%
83 595
+4%
85 335
+2%
83 891
-2%
82 586
-2%
83 179
+1%
82 046
-1%
83 032
+1%
84 957
+2%
Gross Profit
Cost of Revenue
(59 322)
(57 735)
(56 037)
(55 765)
(57 279)
(56 439)
(55 739)
(57 428)
(57 326)
(58 969)
(60 492)
(60 644)
(61 221)
(61 851)
(61 377)
(61 881)
(62 888)
(62 836)
(63 419)
(62 452)
(64 121)
(62 204)
(60 231)
(63 615)
(60 296)
(61 635)
(62 969)
(60 913)
(61 691)
(61 021)
(61 249)
(62 401)
(62 885)
(65 120)
(66 577)
(65 476)
(64 440)
(64 874)
(64 005)
(64 895)
(66 546)
Gross Profit
20 476
N/A
19 321
-6%
18 867
-2%
18 772
-1%
18 737
0%
18 289
-2%
18 303
+0%
18 896
+3%
19 076
+1%
19 911
+4%
20 106
+1%
20 467
+2%
20 762
+1%
21 014
+1%
20 738
-1%
20 618
-1%
20 590
0%
20 051
-3%
19 776
-1%
19 593
-1%
19 844
+1%
18 792
-5%
18 480
-2%
18 866
+2%
17 917
-5%
17 810
-1%
18 677
+5%
18 513
-1%
18 443
0%
17 769
-4%
17 399
-2%
17 487
+1%
17 574
+0%
18 475
+5%
18 758
+2%
18 415
-2%
18 146
-1%
18 305
+1%
18 041
-1%
18 137
+1%
18 411
+2%
Operating Income
Operating Expenses
(18 315)
(18 072)
(17 762)
(18 032)
(18 091)
(17 964)
(17 747)
(17 518)
(17 432)
(17 737)
(17 886)
(17 850)
(18 026)
(18 019)
(18 103)
(18 206)
(18 256)
(18 323)
(18 137)
(18 148)
(18 318)
(18 012)
(17 963)
(18 046)
(17 661)
(17 547)
(17 724)
(17 491)
(17 421)
(16 888)
(16 549)
(16 514)
(16 436)
(16 612)
(16 857)
(16 744)
(16 816)
(16 897)
(16 686)
(16 746)
(16 837)
Selling, General & Administrative
(18 315)
(18 073)
(17 084)
(18 032)
(18 089)
(17 962)
(17 136)
(17 516)
(17 430)
(17 735)
(17 258)
(17 848)
(18 025)
(18 020)
(17 442)
(18 194)
(18 255)
(18 322)
(17 429)
(18 146)
(18 316)
(18 009)
(17 273)
(18 045)
(17 660)
(17 546)
(17 083)
(17 491)
(17 420)
(16 887)
(15 916)
(16 512)
(16 435)
(16 611)
(16 203)
(16 743)
(16 816)
(16 897)
(16 016)
(16 746)
(16 836)
Research & Development
0
0
(677)
0
0
0
0
0
0
0
(627)
0
0
0
(660)
0
0
0
(706)
0
0
0
(689)
0
0
0
(640)
0
0
0
(632)
0
0
0
(653)
0
0
0
(669)
0
0
Other Operating Expenses
0
1
(1)
0
(2)
(2)
(611)
0
(2)
(2)
(1)
(2)
0
1
(1)
(12)
(1)
(2)
(2)
0
(3)
(3)
(1)
0
(1)
0
(1)
0
(1)
0
(1)
(2)
(1)
(1)
(1)
(1)
0
0
(1)
0
(1)
Operating Income
2 161
N/A
1 249
-42%
1 105
-12%
740
-33%
646
-13%
325
-50%
556
+71%
1 378
+148%
1 644
+19%
2 174
+32%
2 220
+2%
2 617
+18%
2 736
+5%
2 995
+9%
2 635
-12%
2 412
-8%
2 334
-3%
1 728
-26%
1 639
-5%
1 445
-12%
1 526
+6%
780
-49%
517
-34%
820
+59%
256
-69%
263
+3%
953
+262%
1 022
+7%
1 022
N/A
881
-14%
850
-4%
973
+14%
1 138
+17%
1 863
+64%
1 901
+2%
1 671
-12%
1 330
-20%
1 408
+6%
1 355
-4%
1 391
+3%
1 574
+13%
Pre-Tax Income
Interest Income Expense
326
349
401
371
361
353
315
285
265
213
193
225
252
335
291
263
221
167
119
140
114
112
162
118
144
172
199
251
275
261
277
290
307
297
303
302
279
347
331
332
302
Non-Reccuring Items
(44)
(42)
(24)
(26)
(28)
(29)
(7)
(12)
(27)
(24)
(29)
(21)
(7)
(7)
(11)
0
(12)
(13)
(7)
(16)
(16)
(16)
(57)
(302)
(304)
(295)
(193)
59
55
46
(13)
(11)
(4)
(2)
(173)
(176)
(191)
(194)
(25)
(24)
(10)
Gain/Loss on Disposition of Assets
40
40
39
39
3
4
0
0
2
96
94
94
94
0
0
0
1
0
4
1
2
2
3
6
4
0
4
0
6
6
4
4
3
3
5
0
5
6
5
5
7
Total Other Income
203
197
106
111
117
119
111
110
95
74
76
80
82
77
90
110
102
99
98
82
84
89
90
84
91
89
90
88
81
78
82
80
82
87
87
94
110
128
133
130
115
Pre-Tax Income
2 686
N/A
1 793
-33%
1 627
-9%
1 235
-24%
1 099
-11%
772
-30%
975
+26%
1 761
+81%
1 979
+12%
2 533
+28%
2 554
+1%
2 995
+17%
3 157
+5%
3 400
+8%
3 005
-12%
2 785
-7%
2 646
-5%
1 981
-25%
1 853
-6%
1 652
-11%
1 710
+4%
967
-43%
715
-26%
726
+2%
191
-74%
229
+20%
1 053
+360%
1 420
+35%
1 439
+1%
1 272
-12%
1 200
-6%
1 336
+11%
1 526
+14%
2 248
+47%
2 123
-6%
1 891
-11%
1 533
-19%
1 695
+11%
1 799
+6%
1 834
+2%
1 988
+8%
Net Income
Tax Provision
(1 000)
(619)
(590)
(477)
(462)
(249)
(417)
(691)
(682)
(827)
(743)
(867)
(911)
(1 029)
(901)
(837)
(803)
(574)
(604)
(539)
(543)
(314)
(329)
(406)
(240)
(270)
(427)
(467)
(486)
(432)
(260)
(300)
(370)
(568)
(640)
(571)
(445)
(486)
(492)
(502)
(554)
Income from Continuing Operations
1 686
1 174
1 037
758
637
523
558
1 070
1 297
1 706
1 811
2 128
2 246
2 371
2 104
1 948
1 843
1 407
1 249
1 113
1 167
653
386
320
(49)
(41)
626
953
953
840
940
1 036
1 156
1 680
1 483
1 320
1 088
1 209
1 307
1 332
1 434
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 690
N/A
1 174
-31%
1 037
-12%
759
-27%
636
-16%
524
-18%
557
+6%
1 069
+92%
1 295
+21%
1 705
+32%
1 810
+6%
2 126
+17%
2 246
+6%
2 370
+6%
2 104
-11%
1 949
-7%
1 843
-5%
1 406
-24%
1 248
-11%
1 111
-11%
1 166
+5%
653
-44%
385
-41%
319
-17%
(50)
N/A
(43)
+14%
626
N/A
954
+52%
953
0%
841
-12%
939
+12%
1 034
+10%
1 155
+12%
1 678
+45%
1 482
-12%
1 320
-11%
1 088
-18%
1 208
+11%
1 306
+8%
1 330
+2%
1 432
+8%
EPS (Diluted)
58.27
N/A
40.48
-31%
35.35
-13%
26.17
-26%
21.93
-16%
18.06
-18%
18.99
+5%
36.86
+94%
44.65
+21%
58.79
+32%
61.7
+5%
73.31
+19%
77.44
+6%
81.72
+6%
71.72
-12%
67.2
-6%
63.55
-5%
47.93
-25%
42.54
-11%
37.87
-11%
39.87
+5%
22.36
-44%
13.17
-41%
10.92
-17%
-1.73
N/A
-1.47
+15%
21.46
N/A
32.79
+53%
32.72
0%
28.87
-12%
32.25
+12%
35.5
+10%
39.59
+12%
57.5
+45%
50.81
-12%
45.24
-11%
37.23
-18%
41.37
+11%
44.74
+8%
45.58
+2%
49.02
+8%