Hokkan Holdings Ltd
TSE:5902

Watchlist Manager
Hokkan Holdings Ltd Logo
Hokkan Holdings Ltd
TSE:5902
Watchlist
Price: 1 611 JPY -1.71%
Market Cap: 19.7B JPY
Have any thoughts about
Hokkan Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Hokkan Holdings Ltd stock under the Base Case scenario is 3 798.17 JPY. Compared to the current market price of 1 611 JPY, Hokkan Holdings Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 798.17 JPY
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
38
vs Industry
63
Median 3Y
-8.1
Median 5Y
-7.1
Industry
17.2
vs History
71
vs Industry
74
Median 3Y
1.7
Median 5Y
1.8
Industry
8.7
vs History
39
vs Industry
40
Median 3Y
-1.9
Median 5Y
3
Industry
16
vs History
19
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
84
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
96
vs Industry
77
Median 3Y
2.4
Median 5Y
2.7
Industry
4.6
vs History
95
vs Industry
74
Median 3Y
4.7
Median 5Y
4.8
Industry
9.3
vs History
77
vs Industry
56
Median 3Y
9.5
Median 5Y
16.9
Industry
13.2
vs History
96
vs Industry
60
Median 3Y
4.7
Median 5Y
4.8
Industry
10.3
vs History
87
vs Industry
33
Median 3Y
11.7
Median 5Y
11.7
Industry
15.1
vs History
82
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Hokkan Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hokkan Holdings Ltd
TSE:5902
19.8B JPY 0.2 7.4 3.2 7.8
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ES
Vidrala SA
MAD:VID
3.1B EUR 1.9 13.8 8.5 11.5
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.6 4.5 7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hokkan Holdings Ltd
TSE:5902
Average EV/EBITDA: 38.3
3.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
FR
Verallia SA
PAR:VRLA
4.5
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hokkan Holdings Ltd
TSE:5902
Average EV/EBIT: 114.1
7.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ES
Vidrala SA
MAD:VID
11.5
23%
0.5
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
FR
Verallia SA
PAR:VRLA
7
-26%
N/A

See Also

Discover More
Back to Top