Toyo Seikan Group Holdings Ltd
TSE:5901

Watchlist Manager
Toyo Seikan Group Holdings Ltd Logo
Toyo Seikan Group Holdings Ltd
TSE:5901
Watchlist
Price: 2 439.5 JPY -1.61% Market Closed
Market Cap: 410.3B JPY
Have any thoughts about
Toyo Seikan Group Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Toyo Seikan Group Holdings Ltd stock under the Base Case scenario is 2 663.43 JPY. Compared to the current market price of 2 439.5 JPY, Toyo Seikan Group Holdings Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 663.43 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
70
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
Forward
0.4
vs History
36
vs Industry
34
Median 3Y
17
Median 5Y
18.2
Industry
17.2
Forward
12.6
vs History
38
vs Industry
48
Median 3Y
3.9
Median 5Y
3.3
Industry
8.7
vs History
47
vs Industry
21
Median 3Y
23.1
Median 5Y
7.1
Industry
16
vs History
20
vs Industry
72
Median 3Y
0.6
Median 5Y
0.4
Industry
1.3
vs History
25
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
33
vs Industry
51
Median 3Y
3.5
Median 5Y
2.7
Industry
4.6
vs History
30
vs Industry
60
Median 3Y
5.1
Median 5Y
4
Industry
9.3
Forward
4.7
vs History
34
vs Industry
37
Median 3Y
14.6
Median 5Y
12.3
Industry
13.2
vs History
31
vs Industry
49
Median 3Y
4.1
Median 5Y
3.1
Industry
10.3
vs History
44
vs Industry
8
Median 3Y
4.3
Median 5Y
6.7
Industry
15.1
vs History
25
vs Industry
80
Median 3Y
0.4
Median 5Y
0.3
Industry
1

Multiples Across Competitors

Competitors Multiples
Toyo Seikan Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
410.3B JPY 0.4 19.9 5.1 14.7
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
Average EV/EBITDA: 38.8
5.1
6%
0.9
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
Average EV/EBIT: 115.3
14.7
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A

See Also

Discover More
Back to Top