Toyo Seikan Group Holdings Ltd
TSE:5901

Watchlist Manager
Toyo Seikan Group Holdings Ltd Logo
Toyo Seikan Group Holdings Ltd
TSE:5901
Watchlist
Price: 2 439.5 JPY -1.61%
Market Cap: 410.3B JPY
Have any thoughts about
Toyo Seikan Group Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Toyo Seikan Group Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
4 900
1 993
12 719
5 775
(11 324)
2 038
12 048
8 433
19 954
28 020
15 309
18 086
19 005
16 072
18 510
24 822
25 361
22 032
(21 826)
(24 548)
32 216
19 745
6 927
11 732
24 346
44 895
60 092
44 455
13 770
18 512
34 340
32 709
Depreciation & Amortization
58
1 124
12 550
3 371
15 787
44 373
43 771
49 121
52 309
46 448
40 894
44 075
47 165
48 223
48 251
48 649
49 637
49 564
49 444
47 895
45 419
45 753
47 457
47 173
47 141
49 299
51 312
51 642
52 935
54 386
55 402
55 511
Other Non-Cash Items
2 349
(382)
(303)
(496)
13 577
20 031
4 933
3 089
(4 821)
(8 697)
(37 777)
(43 835)
(1 656)
6 177
6 116
3 898
8 182
9 036
48 668
50 441
(4 083)
3 338
22 745
13 643
500
(6 474)
(27 365)
(30 130)
(9 089)
(4 167)
999
8 237
Cash Taxes Paid
(3 194)
2 975
2 469
5 591
5 624
5 400
6 020
5 518
5 688
7 324
6 724
6 754
8 429
6 088
5 708
6 418
5 032
8 419
8 492
5 924
6 116
10 574
11 752
4 135
2 101
5 668
6 349
14 516
20 005
6 080
(388)
7 784
Cash Interest Paid
(40)
(21)
48
27
82
445
586
754
882
1 029
1 145
1 377
1 504
1 402
1 458
1 508
1 501
1 549
1 631
1 700
1 805
1 864
1 402
998
973
846
771
881
1 405
2 475
3 531
4 194
Change in Working Capital
13 530
(377)
(2 405)
(15 251)
12 595
(19 597)
(37 126)
(27 774)
(6 988)
4 848
42 564
35 164
(15 027)
(28 842)
(13 970)
4 188
(2 743)
(26 071)
(17 035)
(6 430)
(18 115)
4 088
1 560
(15 838)
7 341
18 424
(8 625)
(51 014)
(74 346)
(57 907)
(26 159)
5 920
Cash from Operating Activities
20 837
N/A
2 358
-89%
22 561
+857%
(6 601)
N/A
30 635
N/A
46 845
+53%
23 626
-50%
32 869
+39%
60 454
+84%
70 619
+17%
60 990
-14%
53 490
-12%
49 487
-7%
41 630
-16%
58 907
+42%
81 557
+38%
80 437
-1%
54 561
-32%
59 251
+9%
67 358
+14%
55 437
-18%
73 019
+32%
78 689
+8%
57 174
-27%
79 328
+39%
106 197
+34%
75 414
-29%
14 966
-80%
(16 730)
N/A
10 824
N/A
64 582
+497%
102 377
+59%
Investing Cash Flow
Capital Expenditures
(15 624)
(2 006)
(14 579)
6 354
(6 788)
(54 818)
(60 942)
(64 980)
(64 055)
(65 753)
(69 284)
(67 228)
(53 605)
(40 592)
(36 077)
(38 009)
(40 662)
(41 180)
(49 581)
(52 914)
(52 379)
(57 777)
(57 497)
(58 435)
(65 260)
(60 282)
(48 652)
(50 122)
(63 977)
(64 768)
(53 835)
(42 104)
Other Items
(2 376)
232
(148)
(4 137)
(1 970)
2 259
(56 831)
(58 230)
614
(3 387)
2 397
7 698
(47)
(924)
(9 589)
(12 619)
(6 938)
(5 613)
(4 243)
(6 817)
21 842
26 733
(738)
(3 954)
(3 152)
420
21 486
19 614
6 939
5 342
1 400
(8 367)
Cash from Investing Activities
(18 000)
N/A
(1 774)
+90%
(14 727)
-730%
2 217
N/A
(8 758)
N/A
(52 559)
-500%
(117 773)
-124%
(123 210)
-5%
(63 441)
+49%
(69 140)
-9%
(66 887)
+3%
(59 530)
+11%
(53 652)
+10%
(41 516)
+23%
(45 666)
-10%
(50 628)
-11%
(47 600)
+6%
(46 793)
+2%
(53 824)
-15%
(59 731)
-11%
(30 537)
+49%
(31 044)
-2%
(58 235)
-88%
(62 389)
-7%
(68 412)
-10%
(59 862)
+12%
(27 166)
+55%
(30 508)
-12%
(57 038)
-87%
(59 426)
-4%
(52 435)
+12%
(50 471)
+4%
Financing Cash Flow
Net Issuance of Common Stock
7
0
(1)
(6 139)
(6 140)
(6 142)
(1)
0
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(15 985)
(20 002)
(4 018)
(10 001)
0
0
(5 435)
(9 217)
(3 782)
0
(8 536)
(20 001)
(24 211)
Net Issuance of Debt
3 132
(492)
(926)
13 788
16 924
24 994
74 868
65 805
(2 230)
14 321
13 143
26 450
23 115
(7 334)
13 640
(3 112)
(25 368)
(16 879)
(19 985)
17 393
24 998
(17 389)
(26 462)
(11 904)
(11 856)
(35 073)
(20 342)
45 215
62 997
47 454
8 222
(1 558)
Cash Paid for Dividends
(6)
(64)
(131)
1
(84)
(2 036)
(2 015)
(2 016)
(2 016)
(2 427)
(2 839)
(2 839)
(2 840)
(2 841)
(2 840)
(2 840)
(2 840)
(3 852)
(3 854)
(2 842)
(2 792)
(2 725)
(2 706)
(2 669)
(2 634)
(8 081)
(11 011)
(16 071)
(19 831)
(16 193)
(16 137)
(15 871)
Other
(1 265)
(71)
(144)
(159)
(273)
(724)
(913)
(323)
530
(259)
(991)
(1 113)
(1 094)
(1 132)
(1 276)
(1 251)
(1 336)
(1 387)
(1 430)
(35 354)
(38 702)
(4 652)
(1 114)
(1 948)
(1 852)
(1 215)
(1 616)
(1 811)
(1 638)
(1 595)
105
479
Cash from Financing Activities
1 868
N/A
(627)
N/A
(1 202)
-92%
7 491
N/A
10 427
+39%
16 092
+54%
71 939
+347%
63 466
-12%
(3 717)
N/A
11 633
N/A
9 310
-20%
22 496
+142%
19 179
-15%
(11 309)
N/A
9 522
N/A
(7 205)
N/A
(29 545)
-310%
(22 119)
+25%
(25 270)
-14%
(36 788)
-46%
(36 498)
+1%
(28 784)
+21%
(40 283)
-40%
(26 522)
+34%
(16 342)
+38%
(49 804)
-205%
(42 186)
+15%
23 551
N/A
41 528
+76%
21 130
-49%
(27 811)
N/A
(41 161)
-48%
Change in Cash
Effect of Foreign Exchange Rates
816
(467)
(453)
(328)
(508)
(2 851)
(2 008)
501
1 491
3 373
2 830
730
2 959
2 978
(2 020)
(5 369)
(574)
2 738
633
348
(293)
268
470
(760)
(1 648)
1 330
3 207
8 440
6 366
3 043
4 311
3 472
Net Change in Cash
5 521
N/A
(510)
N/A
6 179
N/A
2 779
-55%
31 796
+1 044%
7 527
-76%
(24 216)
N/A
(26 374)
-9%
(5 213)
+80%
16 485
N/A
6 243
-62%
17 186
+175%
17 973
+5%
(8 217)
N/A
20 743
N/A
18 355
-12%
2 718
-85%
(11 613)
N/A
(19 210)
-65%
(28 813)
-50%
(11 891)
+59%
13 459
N/A
(19 359)
N/A
(32 497)
-68%
(7 074)
+78%
(2 139)
+70%
9 269
N/A
16 449
+77%
(25 874)
N/A
(24 429)
+6%
(11 353)
+54%
14 217
N/A
Free Cash Flow
Free Cash Flow
5 213
N/A
352
-93%
7 982
+2 168%
(247)
N/A
23 847
N/A
(7 973)
N/A
(37 316)
-368%
(32 111)
+14%
(3 601)
+89%
4 866
N/A
(8 294)
N/A
(13 738)
-66%
(4 118)
+70%
1 038
N/A
22 830
+2 099%
43 548
+91%
39 775
-9%
13 381
-66%
9 670
-28%
14 444
+49%
3 058
-79%
15 242
+398%
21 192
+39%
(1 261)
N/A
14 068
N/A
45 915
+226%
26 762
-42%
(35 156)
N/A
(80 707)
-130%
(53 944)
+33%
10 747
N/A
60 273
+461%

See Also

Discover More