Asahi Holdings Inc
TSE:5857

Watchlist Manager
Asahi Holdings Inc Logo
Asahi Holdings Inc
TSE:5857
Watchlist
Price: 1 771 JPY 0.85% Market Closed
Market Cap: 135.7B JPY
Have any thoughts about
Asahi Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Asahi Holdings Inc

Revenue
348B JPY
Cost of Revenue
-326.7B JPY
Gross Profit
21.3B JPY
Operating Expenses
-8.9B JPY
Operating Income
12.5B JPY
Other Expenses
12.8B JPY
Net Income
25.3B JPY

Income Statement
Asahi Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
92 749
N/A
98 002
+6%
103 824
+6%
111 417
+7%
120 668
+8%
122 574
+2%
123 000
+0%
119 352
-3%
114 684
-4%
108 252
-6%
105 995
-2%
106 828
+1%
111 503
+4%
112 625
+1%
116 571
+4%
115 797
-1%
115 234
0%
118 687
+3%
113 924
-4%
110 412
-3%
116 634
+6%
118 896
+2%
131 074
+10%
135 563
+3%
144 511
+7%
153 702
+6%
156 487
+2%
164 776
+5%
175 993
+7%
182 510
+4%
189 229
+4%
192 442
+2%
201 766
+5%
228 233
+13%
253 780
+11%
274 209
+8%
299 221
+9%
311 690
+4%
321 753
+3%
322 253
+0%
348 029
+8%
Gross Profit
Cost of Revenue
(77 885)
(80 847)
(83 782)
(88 340)
(94 465)
(95 650)
(96 168)
(93 394)
(89 685)
(83 377)
(81 052)
(82 520)
(85 835)
(87 531)
(89 870)
(87 500)
(87 007)
(89 983)
(88 431)
(89 691)
(93 979)
(97 778)
(106 746)
(109 372)
(116 403)
(122 693)
(125 940)
(131 962)
(141 423)
(146 942)
(153 965)
(157 783)
(168 459)
(195 219)
(219 907)
(249 887)
(271 894)
(286 883)
(299 740)
(300 895)
(326 714)
Gross Profit
14 864
N/A
17 155
+15%
20 042
+17%
23 077
+15%
26 203
+14%
26 924
+3%
26 832
0%
25 958
-3%
24 999
-4%
24 875
0%
24 943
+0%
24 308
-3%
25 668
+6%
25 094
-2%
26 701
+6%
28 297
+6%
28 227
0%
28 704
+2%
25 493
-11%
20 721
-19%
22 655
+9%
21 118
-7%
24 328
+15%
26 191
+8%
28 108
+7%
31 009
+10%
30 547
-1%
32 814
+7%
34 570
+5%
35 568
+3%
35 264
-1%
34 659
-2%
33 307
-4%
33 014
-1%
33 873
+3%
24 322
-28%
27 327
+12%
24 807
-9%
22 013
-11%
21 358
-3%
21 315
0%
Operating Income
Operating Expenses
(5 718)
(8 111)
(10 463)
(12 597)
(15 904)
(16 263)
(16 381)
(15 705)
(19 132)
(18 812)
(18 963)
(14 607)
(22 785)
(22 370)
(22 104)
(14 472)
(14 386)
(14 433)
(12 588)
(7 299)
(9 238)
(7 446)
(8 236)
(7 254)
(8 148)
(8 179)
(7 691)
(7 291)
(8 082)
(8 813)
(8 336)
(7 824)
(8 314)
(8 262)
(8 643)
(6 628)
(10 706)
(10 057)
(10 215)
(8 263)
(8 855)
Selling, General & Administrative
(5 717)
(8 111)
(10 462)
(11 114)
(15 078)
(15 185)
(15 342)
(14 592)
(15 556)
(15 443)
(15 496)
(14 120)
(15 112)
(14 872)
(14 660)
(13 359)
(14 264)
(14 169)
(12 384)
(6 512)
(9 215)
(7 433)
(7 255)
(6 399)
(7 136)
(7 164)
(7 402)
(6 565)
(7 409)
(8 000)
(7 760)
(6 984)
(7 598)
(7 696)
(8 093)
(5 336)
(8 641)
(8 681)
(8 825)
(7 174)
(8 045)
Research & Development
0
0
0
(435)
0
0
0
(511)
0
0
0
(510)
0
0
0
(505)
0
0
0
(373)
0
0
0
(350)
0
0
0
(320)
0
0
0
(358)
0
0
0
(407)
0
0
0
(428)
0
Depreciation & Amortization
0
0
0
(1 046)
0
0
0
(596)
0
0
0
(585)
0
0
0
(539)
0
0
0
(352)
0
0
0
(425)
0
0
0
(378)
0
0
0
(359)
0
0
0
(302)
0
0
0
(652)
0
Other Operating Expenses
(1)
0
(1)
(2)
(826)
(1 078)
(1 039)
(6)
(3 576)
(3 369)
(3 467)
608
(7 673)
(7 498)
(7 444)
(69)
(122)
(264)
(204)
(62)
(23)
(13)
(981)
(80)
(1 012)
(1 015)
(289)
(28)
(673)
(813)
(576)
(123)
(716)
(566)
(550)
(583)
(2 065)
(1 376)
(1 390)
(9)
(810)
Operating Income
9 146
N/A
9 044
-1%
9 579
+6%
10 480
+9%
10 299
-2%
10 661
+4%
10 451
-2%
10 253
-2%
5 867
-43%
6 063
+3%
5 980
-1%
9 701
+62%
2 883
-70%
2 724
-6%
4 597
+69%
13 825
+201%
13 841
+0%
14 271
+3%
12 905
-10%
13 422
+4%
13 417
0%
13 672
+2%
16 092
+18%
18 937
+18%
19 960
+5%
22 830
+14%
22 856
+0%
25 523
+12%
26 488
+4%
26 755
+1%
26 928
+1%
26 835
0%
24 993
-7%
24 752
-1%
25 230
+2%
17 694
-30%
16 621
-6%
14 750
-11%
11 798
-20%
13 095
+11%
12 460
-5%
Pre-Tax Income
Interest Income Expense
194
200
150
32
43
(77)
(102)
(188)
(337)
(301)
(323)
(287)
(247)
(252)
(379)
(381)
(488)
(596)
(780)
(1 091)
(975)
(820)
(496)
(352)
(208)
(56)
59
337
118
(26)
(12)
(64)
127
(697)
(873)
(945)
(237)
60
(22)
59
625
Non-Reccuring Items
(112)
(45)
(103)
(856)
0
0
0
(4 196)
0
0
0
(7 663)
0
0
0
(34)
0
0
0
20
0
0
0
(872)
0
0
0
(682)
0
0
0
(596)
0
0
0
(796)
0
0
0
(728)
0
Gain/Loss on Disposition of Assets
6
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
0
0
0
959
0
0
0
196
0
0
0
(1 779)
0
0
0
0
0
Total Other Income
46
72
71
61
64
36
28
(1)
0
0
0
0
0
0
1
0
0
0
(2)
0
0
(63)
(52)
0
(48)
8
(3)
(1)
1 050
1 173
1 158
1
528
(1 086)
(2 877)
(1 525)
(3 304)
(1 807)
0
0
0
Pre-Tax Income
9 280
N/A
9 277
0%
9 703
+5%
9 717
+0%
10 406
+7%
10 620
+2%
10 377
-2%
5 868
-43%
5 530
-6%
5 762
+4%
5 657
-2%
1 751
-69%
2 636
+51%
2 472
-6%
4 219
+71%
13 410
+218%
13 353
0%
13 675
+2%
12 123
-11%
12 351
+2%
12 441
+1%
12 788
+3%
15 544
+22%
17 650
+14%
19 704
+12%
22 782
+16%
22 912
+1%
26 136
+14%
27 656
+6%
27 902
+1%
28 074
+1%
26 372
-6%
25 648
-3%
22 969
-10%
21 480
-6%
12 649
-41%
13 080
+3%
13 004
-1%
11 776
-9%
12 426
+6%
13 085
+5%
Net Income
Tax Provision
(3 696)
(3 643)
(3 810)
(3 875)
(3 984)
(3 932)
(3 696)
(2 883)
(2 617)
(2 529)
(2 430)
(2 837)
(3 233)
(3 270)
(3 627)
(3 956)
(3 907)
(4 001)
(3 872)
(4 078)
(4 371)
(4 732)
(5 745)
(6 230)
(6 684)
(7 315)
(7 073)
(411)
(720)
(756)
(742)
(7 636)
(7 487)
(6 594)
(6 138)
(4 111)
(4 024)
(4 109)
(3 924)
(3 914)
(3 770)
Income from Continuing Operations
5 584
5 634
5 893
5 842
6 422
6 688
6 681
2 985
2 913
3 233
3 227
(1 086)
(597)
(798)
592
9 454
9 446
9 674
8 251
8 273
8 070
8 056
9 799
11 420
13 020
15 467
15 839
25 725
26 936
27 146
27 332
18 736
18 161
16 375
15 342
8 538
9 056
8 895
7 852
8 512
9 315
Income to Minority Interest
0
(31)
(36)
0
(113)
(103)
(131)
(118)
(85)
(102)
(119)
(127)
(150)
(112)
(62)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 585
N/A
5 602
+0%
5 856
+5%
5 774
-1%
6 306
+9%
6 584
+4%
6 547
-1%
2 867
-56%
2 826
-1%
3 128
+11%
3 105
-1%
(1 213)
N/A
(750)
+38%
(913)
-22%
528
N/A
9 416
+1 683%
9 445
+0%
9 674
+2%
8 370
-13%
9 000
+8%
8 662
-4%
8 964
+3%
9 128
+2%
9 846
+8%
11 442
+16%
13 572
+19%
15 404
+13%
25 725
+67%
26 934
+5%
27 145
+1%
27 331
+1%
18 735
-31%
18 161
-3%
16 375
-10%
15 342
-6%
10 929
-29%
9 057
-17%
8 895
-2%
7 851
-12%
24 490
+212%
25 290
+3%
EPS (Diluted)
169.24
N/A
169.75
+0%
177.45
+5%
176.86
0%
191.09
+8%
199.51
+4%
198.39
-1%
43.74
-78%
85.63
+96%
94.78
+11%
94.09
-1%
-18.6
N/A
-22.72
-22%
-27.66
-22%
15.52
N/A
134.95
+770%
236.12
+75%
241.85
+2%
212.79
-12%
113.59
-47%
219.46
+93%
227.03
+3%
115.59
-49%
124.25
+7%
144.42
+16%
171.29
+19%
194.41
+13%
322.91
+66%
303.28
-6%
307.02
+1%
310.72
+1%
211.65
-32%
205.87
-3%
187.61
-9%
177.95
-5%
125.65
-29%
104.91
-17%
103.03
-2%
90.94
-12%
283.66
+212%
330.87
+17%

See Also

Discover More