SWCC Showa Holdings Co Ltd
TSE:5805

Watchlist Manager
SWCC Showa Holdings Co Ltd Logo
SWCC Showa Holdings Co Ltd
TSE:5805
Watchlist
Price: 7 780 JPY 4.71% Market Closed
Market Cap: 230B JPY
Have any thoughts about
SWCC Showa Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
SWCC Showa Holdings Co Ltd

Revenue
232.9B JPY
Cost of Revenue
-197.4B JPY
Gross Profit
35.5B JPY
Operating Expenses
-16.7B JPY
Operating Income
18.8B JPY
Other Expenses
-9.7B JPY
Net Income
9.1B JPY

Income Statement
SWCC Showa Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
182 370
N/A
183 336
+1%
181 693
-1%
182 345
+0%
180 825
-1%
176 625
-2%
169 712
-4%
163 946
-3%
158 363
-3%
152 982
-3%
155 232
+1%
158 419
+2%
162 389
+3%
169 616
+4%
168 186
-1%
171 643
+2%
173 670
+1%
174 567
+1%
177 174
+1%
177 833
+0%
177 782
0%
174 725
-2%
171 142
-2%
161 938
-5%
157 366
-3%
156 979
0%
161 697
+3%
173 063
+7%
184 238
+6%
193 763
+5%
199 194
+3%
204 036
+2%
206 738
+1%
209 995
+2%
209 111
0%
207 500
-1%
205 255
-1%
209 568
+2%
213 904
+2%
222 432
+4%
232 853
+5%
Gross Profit
Cost of Revenue
(163 681)
(164 620)
(163 532)
(164 469)
(163 034)
(158 902)
(151 984)
(145 887)
(139 379)
(133 874)
(135 132)
(137 214)
(141 140)
(147 239)
(146 539)
(150 042)
(152 455)
(153 325)
(155 455)
(155 671)
(154 168)
(150 915)
(147 409)
(139 510)
(135 966)
(135 716)
(139 937)
(149 288)
(159 617)
(168 310)
(173 837)
(178 827)
(181 580)
(185 184)
(183 307)
(182 199)
(179 235)
(181 177)
(184 937)
(189 992)
(197 389)
Gross Profit
18 689
N/A
18 716
+0%
18 161
-3%
17 876
-2%
17 791
0%
17 723
0%
17 728
+0%
18 059
+2%
18 984
+5%
19 108
+1%
20 100
+5%
21 205
+5%
21 249
+0%
22 377
+5%
21 647
-3%
21 601
0%
21 215
-2%
21 242
+0%
21 719
+2%
22 162
+2%
23 614
+7%
23 810
+1%
23 733
0%
22 428
-5%
21 400
-5%
21 263
-1%
21 760
+2%
23 775
+9%
24 621
+4%
25 453
+3%
25 357
0%
25 209
-1%
25 158
0%
24 811
-1%
25 804
+4%
25 301
-2%
26 020
+3%
28 391
+9%
28 967
+2%
32 440
+12%
35 464
+9%
Operating Income
Operating Expenses
(16 996)
(17 137)
(16 925)
(16 887)
(16 956)
(16 955)
(16 779)
(23 893)
(16 361)
(15 874)
(15 866)
(15 535)
(15 481)
(15 565)
(15 371)
(15 288)
(15 295)
(15 174)
(15 079)
(15 170)
(14 964)
(14 909)
(15 124)
(15 411)
(15 211)
(14 359)
(14 170)
(14 241)
(14 431)
(14 705)
(15 318)
(15 580)
(15 824)
(15 921)
(15 330)
(15 380)
(15 393)
(15 652)
(16 143)
(16 352)
(16 687)
Selling, General & Administrative
(16 996)
(17 135)
(14 969)
(16 887)
(16 956)
(16 957)
(14 912)
(16 719)
(16 358)
(15 870)
(14 150)
(15 533)
(15 482)
(15 565)
(13 705)
(15 287)
(15 294)
(15 174)
(13 369)
(15 081)
(14 962)
(14 906)
(13 302)
(14 865)
(14 647)
(14 357)
(12 316)
(14 237)
(14 430)
(14 705)
(13 410)
(15 581)
(15 823)
(15 920)
(13 439)
(15 378)
(15 393)
(15 651)
(14 047)
(16 352)
(16 684)
Research & Development
0
0
(992)
0
0
0
0
0
0
0
(746)
0
0
0
(811)
0
0
0
(926)
0
0
0
(1 040)
0
0
0
(1 094)
0
0
0
(1 165)
0
0
0
(1 129)
0
0
0
(1 320)
0
0
Depreciation & Amortization
0
0
(964)
0
0
0
(1 037)
0
0
0
(969)
0
0
0
(854)
0
0
0
(782)
0
0
0
(781)
0
0
0
(758)
0
0
0
(743)
0
0
0
(761)
0
0
0
(775)
0
0
Other Operating Expenses
0
(2)
(1)
0
0
2
(830)
(7 174)
(3)
(4)
(1)
(2)
1
0
(1)
(1)
(1)
0
(2)
(89)
(2)
(3)
(1)
(546)
(564)
(2)
(2)
(4)
(1)
0
0
1
0
(1)
(1)
(2)
0
(1)
(1)
0
(3)
Operating Income
1 693
N/A
1 579
-7%
1 236
-22%
989
-20%
835
-16%
768
-8%
949
+24%
(5 834)
N/A
2 623
N/A
3 234
+23%
4 234
+31%
5 670
+34%
5 768
+2%
6 812
+18%
6 276
-8%
6 313
+1%
5 920
-6%
6 068
+3%
6 640
+9%
6 992
+5%
8 650
+24%
8 901
+3%
8 609
-3%
7 017
-18%
6 189
-12%
6 904
+12%
7 590
+10%
9 534
+26%
10 190
+7%
10 748
+5%
10 039
-7%
9 629
-4%
9 334
-3%
8 890
-5%
10 474
+18%
9 921
-5%
10 627
+7%
12 739
+20%
12 824
+1%
16 088
+25%
18 777
+17%
Pre-Tax Income
Interest Income Expense
(700)
(318)
96
60
(488)
(954)
(1 768)
(1 609)
(1 479)
(1 239)
(581)
(672)
(550)
(550)
(1 057)
(977)
(1 075)
(1 197)
(1 099)
(1 119)
(956)
(707)
(373)
(309)
(302)
(267)
57
179
288
329
374
455
304
31
111
397
741
861
1 297
779
(2 448)
Non-Reccuring Items
(1 287)
(1 287)
(372)
(348)
18
(15)
(7 250)
0
(7 072)
(7 054)
(302)
(1 118)
(1 165)
(1 141)
(808)
0
0
0
(87)
0
(71)
(70)
(546)
0
0
(877)
(1 110)
(1 312)
(1 530)
(1 577)
(1 057)
(743)
1 355
1 691
1 321
1 108
(809)
(883)
(631)
(648)
(462)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51
0
0
0
2 104
0
2 116
2 776
651
0
0
0
(99)
0
0
Total Other Income
(39)
(62)
(51)
(230)
(307)
(458)
(551)
(499)
(545)
(654)
(949)
(1 029)
(962)
(775)
(321)
(266)
(239)
(145)
111
110
75
(33)
(295)
(251)
127
194
142
177
(145)
(191)
(148)
1 990
40
60
199
699
490
(194)
(287)
(315)
(448)
Pre-Tax Income
(333)
N/A
(88)
+74%
909
N/A
471
-48%
58
-88%
(659)
N/A
(8 620)
-1 208%
(7 942)
+8%
(6 473)
+18%
(5 713)
+12%
2 402
N/A
2 851
+19%
3 091
+8%
4 346
+41%
4 090
-6%
5 070
+24%
4 606
-9%
4 726
+3%
5 565
+18%
5 983
+8%
7 698
+29%
8 091
+5%
7 395
-9%
6 457
-13%
6 014
-7%
5 954
-1%
6 730
+13%
8 578
+27%
8 803
+3%
9 309
+6%
11 312
+22%
11 331
+0%
13 149
+16%
13 448
+2%
12 756
-5%
12 125
-5%
11 049
-9%
12 523
+13%
13 104
+5%
15 904
+21%
15 419
-3%
Net Income
Tax Provision
(376)
(462)
(671)
(648)
(593)
(494)
(481)
(505)
(462)
(556)
(264)
(337)
(275)
(255)
(238)
(326)
(493)
(857)
(910)
(1 070)
(1 609)
(1 778)
(2 023)
(1 780)
(1 503)
(1 463)
(1 569)
(2 056)
(2 256)
(2 397)
(1 850)
(1 844)
(3 114)
(2 705)
(3 072)
(3 001)
(1 789)
(2 812)
(3 816)
(4 752)
(5 627)
Income from Continuing Operations
(709)
(550)
238
(177)
(535)
(1 153)
(9 101)
(8 447)
(6 935)
(6 269)
2 138
2 514
2 816
4 091
3 852
4 744
4 113
3 869
4 655
4 913
6 089
6 313
5 372
4 677
4 511
4 491
5 161
6 522
6 547
6 912
9 462
9 487
10 035
10 743
9 684
9 124
9 260
9 711
9 288
11 152
9 792
Income to Minority Interest
86
73
(9)
(9)
(48)
(56)
(49)
(60)
(67)
(111)
(161)
(181)
(193)
(178)
(114)
(110)
(100)
(83)
(85)
(28)
31
65
93
60
(78)
(130)
(195)
(236)
(233)
(177)
(108)
(212)
(138)
(201)
(273)
(174)
(272)
(388)
(449)
(563)
(665)
Net Income (Common)
(623)
N/A
(476)
+24%
228
N/A
(186)
N/A
(584)
-214%
(1 210)
-107%
(9 151)
-656%
(8 509)
+7%
(7 004)
+18%
(6 381)
+9%
1 976
N/A
2 334
+18%
2 622
+12%
3 913
+49%
3 737
-4%
4 631
+24%
4 012
-13%
3 783
-6%
4 569
+21%
4 885
+7%
6 120
+25%
6 379
+4%
5 465
-14%
4 736
-13%
4 432
-6%
4 361
-2%
4 966
+14%
6 286
+27%
6 314
+0%
6 733
+7%
9 353
+39%
9 274
-1%
9 896
+7%
10 542
+7%
9 410
-11%
8 950
-5%
8 987
+0%
9 322
+4%
8 838
-5%
10 587
+20%
9 126
-14%
EPS (Diluted)
-20.09
N/A
-15.35
+24%
7.4
N/A
-6
N/A
-18.83
-214%
-39.03
-107%
-296.98
-661%
-274.48
+8%
-225.93
+18%
-205.83
+9%
64.13
N/A
75.29
+17%
87.4
+16%
130.43
+49%
123.93
-5%
154.36
+25%
133.73
-13%
126.84
-5%
153.2
+21%
163.8
+7%
205.21
+25%
213.89
+4%
183.25
-14%
158.8
-13%
148.57
-6%
146.2
-2%
166.48
+14%
210.69
+27%
211.57
+0%
225.62
+7%
313.44
+39%
310.64
-1%
331.19
+7%
352.78
+7%
314.99
-11%
299.41
-5%
300.38
+0%
314.36
+5%
297.11
-5%
358.43
+21%
308.73
-14%

See Also

Discover More